Totals
- Total revenue
- $1,345,090
- Total expenses
- $1,371,496
- Contributions and grants received
- $36,180
- Grants paid
- $0
- Program service revenue
- $1,300,000
- Investment income
- $8,061
- Other revenue
- $849
- Total assets, end of year
- $1,799,579
- Total liabilities, end of year
- $659,613
- Net assets or fund balances, end of year
- $1,139,966
- Program services expenses (Part IX)
- $1,371,496
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,371,496
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$14,824
-
1f · All other contributions, gifts and grants
$21,356
-
2a · Program service revenue: FIRE & EMERGENCY SERVI
total $1,300,000 · related or exempt $1,300,000
-
3 · Investment income
total $11,524 · excluded $11,524
-
7b · Less cost or other basis and sales expenses
securities $3,463
-
7c · Gain or loss
securities -$3,463
-
7d · Net gain or loss
total -$3,463 · excluded -$3,463
-
11a · Other revenue: OTHER INCOME
total $849 · related or exempt $849
-
11e · Other revenue, total
$849
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $136,902 · program services $136,902
-
7 · Other salaries and wages
total $389,349 · program services $389,349
-
8 · Pension plan contributions
total $19,213 · program services $19,213
-
9 · Other employee benefits
total $118,603 · program services $118,603
-
10 · Payroll taxes
total $35,938 · program services $35,938
-
11b · Fees: legal
total $69 · program services $69
-
11c · Fees: accounting
total $17,939 · program services $17,939
-
11f · Fees: investment management
total $1,585 · program services $1,585
-
13 · Office expenses
total $39,804 · program services $39,804
-
16 · Occupancy
total $58,429 · program services $58,429
-
19 · Conferences, conventions and meetings
total $10,999 · program services $10,999
-
20 · Interest
total $15,166 · program services $15,166
-
22 · Depreciation, depletion and amortization
total $169,538 · program services $169,538
-
23 · Insurance
total $107,195 · program services $107,195
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $108,507 · program services $108,507
-
24b · Other expenses: PORTABLE EQUIPMENT
total $82,058 · program services $82,058
-
24c · Other expenses: VOLUNTEER INCENTIVE PRO
total $50,494 · program services $50,494
-
24d · Other expenses: UNIFORMS/PROTECTIVE EQU
total $9,708 · program services $9,708
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $525,731 · end of year $601,093
-
2 · Savings and temporary cash investments
beginning of year $375,083 · end of year $378,378
-
10a · Land, buildings and equipment: cost or other basis
$3,220,265
-
10b · Land, buildings and equipment: accumulated depreciation
$2,764,495
-
10c · Land, buildings and equipment, net
beginning of year $615,247 · end of year $455,770
-
11 · Investments: publicly traded securities
beginning of year $230,629 · end of year $240,209
-
15 · Other assets
beginning of year $132,986 · end of year $124,129
-
17 · Accounts payable and accrued expenses
beginning of year $34,999 · end of year $36,183
-
23 · Secured mortgages and notes payable
beginning of year $552,267 · end of year $499,896
-
25 · Other liabilities
beginning of year $131,777 · end of year $123,534
-
27 · Net assets without donor restrictions
beginning of year $1,160,633 · end of year $1,139,966
Mission and programs · 2023
Mission
THE WESTERN BERKS FIRE DEPARTMENT IS DEDICATED TO PROTECTING THE LIFE, PROPERTY AND THE ENVIRONMENT WITHIN THE COMMUNITY THROUGH A PROACTIVE PROGRAM OF EDUCATION, PREVENTION, AND EMERGENCY RESPONSE WHILE RECOGNIZING THE IMPORTANCE OF A CONSTANT COMMITMENT TO EXCELLENCE.
Activities or mission (Part I)
TO PROTECT LIFE, PROPERTY & THE ENVIRONMENT THROUGH EDUCATION, PREVENTION, & EMERGENCY RESPONSE
-
WESTERN BERKS FIRE DEPARTMENT PROVIDES FIRE AND EMERGENCY SERVICES TO THE TOWNSHIP OF LOWER HEIDELBERG, THE BOROUGH OF SINKING SPRING, THE TOWNSHIP OF SOUTH HEIDELBERG, AND THE BOROUGH OF WERNERSVILLE. FOUR STATIONS, WHICH ARE LOCATED THROUGHOUT THE MUNICIPALITIES, ARE STAFFED AND OPERATED BY CAREER FIREFIGHTERS AND VOLUNTEERS. THEIR SERVICES COVER OVER 30 SQUARE MILES IN BERKS COUNTY, PENNSYLVANIA AND 18,000 RESIDENTS.
Expenses $1,371,496 · Revenue $1,300,000
As filed on the 2023 return.
Listed in Part VII
-
Cheryl JohnsonCHERYL JOHNSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
James SwartzJAMES SWARTZ
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Heather SchittlerHEATHER SCHITTLER
TREASURER & SECRETARY
- Total calculated
- $7,410
- From this org
- $7,410
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Gary CirulliGARY CIRULLI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
John StineJOHN STINE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tiffany BillingsleyTIFFANY BILLINGSLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Avery LesherAVERY LESHER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
David WilkinsonDAVID WILKINSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dan StineDAN STINE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jared RenshawJARED RENSHAW
FIRE COMMISSIONER
- Total calculated
- $129,492
- From this org
- $101,419
- From related orgs
- $0
- Other
- $28,073
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 June 2024
- IRS schema version
- 2023v5.1
- Source object
- 202401709349301005
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.