Form 990 for tax year 2022
Filed by MARIAS RIVER ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $8,248,115
- Total expenses
- $8,168,680
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $7,647,744
- Investment income
- $26,693
- Other revenue
- $573,678
- Total assets, end of year
- $20,281,608
- Total liabilities, end of year
- $9,709,778
- Net assets or fund balances, end of year
- $10,571,830
- Program services expenses (Part IX)
- $6,787,397
- Management and general expenses
- $1,381,283
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,787,397
Program services were 83.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRICAL SERVICE CHA
total $7,647,744 · related or exempt $7,647,744
-
3 · Investment income
total $26,693 · excluded $26,693
-
11a · Other revenue: CAPITAL CREDITS
total $515,179 · related or exempt $515,179
-
11b · Other revenue: OTHER NONOPERATING INC
total $58,499 · related or exempt $58,499
-
11e · Other revenue, total
$573,678
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $934,003 · program services $934,003
-
5 · Compensation of officers, directors and key employees
total $289,041 · management and general $289,041
-
7 · Other salaries and wages
total $138,210 · management and general $138,210
-
9 · Other employee benefits
total $9,960 · management and general $9,960
-
13 · Office expenses
total $34,339 · management and general $34,339
-
17 · Travel
total $17,345 · management and general $17,345
-
19 · Conferences, conventions and meetings
total $25,988 · management and general $25,988
-
20 · Interest
total $246,211 · management and general $246,211
-
22 · Depreciation, depletion and amortization
total $645,173 · program services $645,173
-
23 · Insurance
total $43,527 · management and general $43,527
-
24a · Other expenses: COST OF POWER
total $3,574,896 · program services $3,574,896
-
24b · Other expenses: DISTRIBUTION - MAINTENA
total $742,499 · program services $742,499
-
24c · Other expenses: DISTRIBUTION - OPERATIO
total $568,227 · program services $568,227
-
24d · Other expenses: TAXES
total $257,514 · management and general $257,514
-
24e · All other expenses
total $641,747 · program services $322,599 · management and general $319,148
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $154,480 · end of year $178,306
-
2 · Savings and temporary cash investments
beginning of year $361,759 · end of year $351,748
-
4 · Accounts receivable
beginning of year $521,580 · end of year $1,026,405
-
8 · Inventories for sale or use
beginning of year $379,285 · end of year $765,556
-
9 · Prepaid expenses and deferred charges
beginning of year $25,597 · end of year $21,256
-
10a · Land, buildings and equipment: cost or other basis
$25,695,060
-
10b · Land, buildings and equipment: accumulated depreciation
$11,598,807
-
10c · Land, buildings and equipment, net
beginning of year $11,920,665 · end of year $14,096,253
-
15 · Other assets
beginning of year $4,810,548 · end of year $3,842,084
-
17 · Accounts payable and accrued expenses
beginning of year $608,478 · end of year $666,808
-
23 · Secured mortgages and notes payable
beginning of year $6,886,281 · end of year $8,254,300
-
25 · Other liabilities
beginning of year $705,186 · end of year $788,670
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $3,702,726 · end of year $4,159,648
-
31 · Retained earnings, endowment or other funds
beginning of year $6,271,243 · end of year $6,412,182
Mission and programs · 2022
Mission
PROVIDE ELECTRICAL POWER TO RURAL NORTHERN MONTANA
-
PROVIDE ELECTRIC POWER SERVICE TO COOPERATIVE MEMBERS IN NORTHERN RURAL MONTANA
Expenses $6,787,397 · Revenue $8,221,422
As filed on the 2022 return.
Listed in Part VII
-
Merle RaphMERLE RAPH
PRESIDENT
- Total calculated
- $9,246
- From this org
- $9,246
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.96
-
Adrian HawksADRIAN HAWKS
VICE PRESIDENT
- Total calculated
- $3,363
- From this org
- $3,363
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.99
-
Joe SiskJOE SISK
SECRETARY/TREASURER
- Total calculated
- $4,793
- From this org
- $4,793
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.7
-
Mel FretheimMEL FRETHEIM
TRUSTEE
- Total calculated
- $4,535
- From this org
- $4,535
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.56
-
Terry PetersTERRY PETERS
TRUSTEE
- Total calculated
- $4,034
- From this org
- $4,034
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.14
-
Dan GlikoDAN GLIKO
TRUSTEE
- Total calculated
- $2,900
- From this org
- $2,900
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.12
-
Shannon DunkSHANNON DUNK
TRUSTEE
- Total calculated
- $4,010
- From this org
- $4,010
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.34
-
Shannon McAllisterSHANNON MCALLISTER
TRUSTEE
- Total calculated
- $2,116
- From this org
- $2,116
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.83
-
Renae ManleyRENAE MANLEY
TRUSTEE
- Total calculated
- $4,199
- From this org
- $4,199
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.46
-
Kris IngenthronKRIS INGENTHRON
MANAGER
- Total calculated
- $249,845
- From this org
- $171,642
- From related orgs
- $0
- Other
- $78,203
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $171,642
- Bonus
- $0
- Other
- $0
- Deferred
- $43,928
- Nontaxable benefits
- $34,275
- Filer's total
- $249,845
-
Ryan AustinRYAN AUSTIN
OPERATIONS SUPERINTENDENT
- Total calculated
- $167,177
- From this org
- $106,426
- From related orgs
- $0
- Other
- $60,751
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $106,426
- Bonus
- $0
- Other
- $0
- Deferred
- $27,437
- Nontaxable benefits
- $33,314
- Filer's total
- $167,177
-
Shirley KronebuschSHIRLEY KRONEBUSCH
OFFICE MANAGER
- Total calculated
- $176,411
- From this org
- $116,888
- From related orgs
- $0
- Other
- $59,523
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $116,888
- Bonus
- $0
- Other
- $0
- Deferred
- $29,590
- Nontaxable benefits
- $29,933
- Filer's total
- $176,411
-
Justin NelsonJUSTIN NELSON
FOREMAN
- Total calculated
- $142,368
- From this org
- $107,177
- From related orgs
- $0
- Other
- $35,191
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341339349301869
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.