Form 990 for tax year 2023
Filed by FRIENDS OF THE ORGAN MOUNTAINS- DESERT PEAKS.
Totals
- Total revenue
- $444,448
- Total expenses
- $334,009
- Contributions and grants received
- $441,983
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $65
- Other revenue
- $2,400
- Total assets, end of year
- $433,595
- Total liabilities, end of year
- $9,748
- Net assets or fund balances, end of year
- $423,847
- Program services expenses (Part IX)
- $269,988
- Management and general expenses
- $64,021
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $269,988
Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$33,000
-
1f · All other contributions, gifts and grants
$408,983
-
3 · Investment income
total $65 · excluded $65
-
6a · Gross rents
real property $2,400
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $2,400
-
6d · Net rental income or loss
total $2,400 · related or exempt $2,400
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $174,597 · program services $159,597 · management and general $15,000
-
9 · Other employee benefits
total $15,395 · program services $13,363 · management and general $2,032
-
10 · Payroll taxes
total $13,726 · program services $12,376 · management and general $1,350
-
11c · Fees: accounting
total $3,473 · management and general $3,473
-
11g · Fees: other
total $18,443 · program services $18,433 · management and general $10
-
12 · Advertising and promotion
total $2,760 · program services $2,760
-
13 · Office expenses
total $3,293 · program services $2,293 · management and general $1,000
-
16 · Occupancy
total $15,522 · program services $3,000 · management and general $12,522
-
17 · Travel
total $7,477 · program services $5,477 · management and general $2,000
-
23 · Insurance
total $10,037 · program services $2,500 · management and general $7,537
-
24a · Other expenses: PROGRAM EVENT EXPENSES
total $9,852 · program services $9,852
-
24b · Other expenses: SPECIAL EVENTS
total $9,093 · program services $9,093
-
24c · Other expenses: SOFTWARE SUBSCRIPTONS
total $8,037 · program services $2,000 · management and general $6,037
-
24d · Other expenses: BUSINESS MEALS
total $7,590 · program services $5,463 · management and general $2,127
-
24e · All other expenses
total $34,714 · program services $23,781 · management and general $10,933
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $306,521 · end of year $390,469
-
2 · Savings and temporary cash investments
beginning of year $43,012 · end of year $43,076
-
9 · Prepaid expenses and deferred charges
beginning of year $2,784 · end of year $50
-
10a · Land, buildings and equipment: cost or other basis
$683
-
10b · Land, buildings and equipment: accumulated depreciation
$683
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $5,909 · end of year $9,748
-
19 · Deferred revenue
beginning of year $33,000
-
27 · Net assets without donor restrictions
beginning of year $278,408 · end of year $273,847
-
28 · Net assets with donor restrictions
beginning of year $35,000 · end of year $150,000
Mission and programs · 2023
Mission
FRIENDS OF ORGAN MOUNTAINS-DESERT PEAKS SEEKS TO ENRICH THE COMMUNITY AND DIVERSE CULTURES THROUGH ADVOCACY, CONSERVATION AND RESTORATION OF THE ORGAN MOUNTAINS-DESERT PEAKS NATIONAL MONUMENT AS A PREMIER EXAMPLE OF AMERICA'S NATIONAL CONSERVATION LANDS.
-
2023 MARKED SIGNIFICANT GROWTH AND DEVELOPMENT FOR THE ORGANIZATION. WE GREW OUR PROGRAMMING TO OFFER MORE YOUNG COMMUNITY MEMBERS THE CHANCE TO RECREATE IN OUR OUTDOOR SPACES. THROUGH SUMMER, FALL AND SPRING CAMPS WE OFFERED UNIQUE AND ENGAGING ACTIVITIES. OUR AFTER SCHOOL PROGRAMMING CONTINUED TO GROW AND EXPAND TO MORE SCHOOL SITES. WE HOSTED A NUMBER OF OVERNIGHT CAMPOUTS WHICH HELPED PARTICIPANTS BUILD A DEEPER LOVE FOR THE OUTDOORS. THE BIKE PROGRAM DREW MORE HIGH SCHOOL STUDENTS TO THE JOY OF BIKING, GETTING OUTSIDE, LEADERSHIP DEVELOPMENT AND EXERCISE. WE OFFERED EDUCATIONAL AND INFORMTIVE OPPORTUNITIES TO LEARN WHY OUR OUTSIDE SPACES ARE SO IMPORTANT,THROUGH COMMUNITY HIKES THOUGHOUT THE YEAR. WE ENGAGED OUR COMMUNITY IN THE CRITICAL RESOURCE MANAGEMENT PLAN FOR THE MONUMENT, IN WHAT IS A CRITICAL PIECE OF PROTECTING OUR PUBLIC LANDS. WE HOSTED TWO ARTISTS IN RESIDENCES WHO PLAY A KEY ROLE IN SPREADING AWARENESS OF THE IMPORTANCE OF PROTECTING OUR PUBLIC LANDS. IN 2023, WE ALSO ENGAGED IN A NUMBER OF CAMPAIGNS TO PASS POLICY THAT SUPPORTS OUR OUTDOOR SPACES. THIS INCLUDED A NEW STATE PARK AND THE LAND OF ENCHANTMENT FUND. WE ALSO HOSTED A WEEKEND BACKPACKING EVENT THAT BROUGHT 150 PEOPLE TO OUR COMMUNITY TO ENJOY OUR OUTDOOR RECREATION OPPORTUNITIES.
Expenses $269,988
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Hayley MacDonaldHAYLEY MACDONALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Estela HernandezESTELA HERNANDEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rochelle Miller-HernandezROCHELLE MILLER-HERNANDEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jose SolisJOSE SOLIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ryan SteinmetzRYAN STEINMETZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rissa Garcia-PrudencioRISSA GARCIA-PRUDENCIO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael RadtkeMICHAEL RADTKE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Randy GrayRANDY GRAY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Danny PalmaDANNY PALMA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349324634
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.