Form 990 for tax year 2022
Filed by AGAPE PREGNANCY RESOURCE CENTER.
Totals
- Total revenue
- $1,101,357
- Total expenses
- $707,064
- Contributions and grants received
- $1,029,487
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $931
- Other revenue
- $70,939
- Total assets, end of year
- $1,737,523
- Total liabilities, end of year
- $50
- Net assets or fund balances, end of year
- $1,737,473
- Program services expenses (Part IX)
- $544,710
- Management and general expenses
- $142,752
- Fundraising expenses
- $19,602
- Program service expenses (Part III)
- $544,710
Program services were 77.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$149,054
-
1c · Fundraising events
$181,628
-
1f · All other contributions, gifts and grants
$698,805
-
1g · Noncash contributions included above
$118,875
-
3 · Investment income
total $931 · related or exempt $931
-
8a · Fundraising events: gross income
$121,362
-
8a · Fundraising events: contributions included on line 1c
$181,628
-
8b · Fundraising events: direct expenses
$50,423
-
8c · Net income from fundraising events
total $70,939
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $341,922 · program services $259,464 · management and general $67,154 · fundraising $15,304
-
9 · Other employee benefits
total $22,784 · program services $22,784
-
10 · Payroll taxes
total $26,357 · program services $20,142 · management and general $5,037 · fundraising $1,178
-
11c · Fees: accounting
total $12,450 · management and general $12,450
-
12 · Advertising and promotion
total $5,620 · program services $2,500 · fundraising $3,120
-
13 · Office expenses
total $30,738 · program services $23,347 · management and general $7,391
-
14 · Information technology
total $12,656 · program services $656 · management and general $12,000
-
16 · Occupancy
total $17,933 · program services $13,808 · management and general $4,125
-
17 · Travel
total $13,372 · program services $13,372
-
22 · Depreciation, depletion and amortization
total $42,789 · program services $32,947 · management and general $9,842
-
23 · Insurance
total $11,943 · program services $10,516 · management and general $1,427
-
24a · Other expenses: BABY ITEMS DISTRIBUTED
total $46,244 · program services $46,244
-
24b · Other expenses: DONATED SERVICES-PROGRAM
total $37,013 · program services $37,013
-
24c · Other expenses: BIBLES & OTHER MATERIALS
total $20,349 · program services $20,349
-
24d · Other expenses: ADVERTISING
total $18,480 · program services $18,480
-
24e · All other expenses
total $46,414 · program services $23,088 · management and general $23,326
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $703,025 · end of year $985,953
-
2 · Savings and temporary cash investments
beginning of year $200,008 · end of year $200,170
-
10a · Land, buildings and equipment: cost or other basis
$1,010,080
-
10b · Land, buildings and equipment: accumulated depreciation
$458,680
-
10c · Land, buildings and equipment, net
beginning of year $440,175 · end of year $551,400
-
17 · Accounts payable and accrued expenses
beginning of year $28 · end of year $50
-
27 · Net assets without donor restrictions
beginning of year $1,331,308 · end of year $1,737,346
-
28 · Net assets with donor restrictions
beginning of year $11,872 · end of year $127
Mission and programs · 2022
Mission
PROVIDE COUNSELING & SUPPORT SERVICES TO SINGLE MOTHERS AND OTHERS WITH UNPLANNED PREGNANCIES IN THE ROUND ROCK AREA.
Activities or mission (Part I)
PROVIDE COUNSELING & SUPPORT SERVICES TO SINGLE MOTHERS AND OTHERS WITH UNPLANNED PREGNANCIES IN THE ROUND ROCK AREA AND TO SURROUNDING COMMUNITIES VIA A MOBILE UNIT.
-
PROVIDE COUNSELING & SUPPORT SERVICES TO SINGLE MOTHERS AND OTHERS WITH UNPLANNED PREGNANCIES IN THE ROUND ROCK AREA. PROVIDE THE FOLLOWING SERVICES FROM A MOBILE UNIT STAFFED BY A NURSE AND EQUIPPED WITH AN ULTRASOUND MACHINE AT VARIOUS LOCATIONS IN THE SURROUNDING COMMUNITIES: PREGNANCY TESTING, LIMITED ULTRASOUND, NURSE CONSULTATIONS, PRENATAL VITAMINS AND MATERIAL GOODS (DIAPERS, ETC).
Expenses $544,710
As filed on the 2022 return.
Listed in Part VII
-
Tyson MurphyTYSON MURPHY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Mary HawkinsMARY HAWKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Matt BakerMATT BAKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kathy CulpepperKATHY CULPEPPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Teri Gaddy DDSTERI GADDY DDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Ruthie HerberRUTHIE HERBER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 3
-
Lisa JanisLISA JANIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Candace KennedyCANDACE KENNEDY
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Nancy MontgomeryNANCY MONTGOMERY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 18
-
Vincent ShermanVINCENT SHERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Ava TurnerAVA TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Jo MarkhamJO MARKHAM
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 40
-
Scott GoadSCOTT GOAD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Buddy CrossleyBUDDY CROSSLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Tom EveslageTOM EVESLAGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Gregg JohnsonGREGG JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Judy McLeodJUDY MCLEOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
John SmithJOHN SMITH
TREASURER
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333189349306708
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.