Totals
- Total revenue
- $396,660
- Total expenses
- $404,527
- Contributions and grants received
- $392,876
- Grants paid
- $0
- Program service revenue
- $3,784
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $40,690
- Total liabilities, end of year
- $10,416
- Net assets or fund balances, end of year
- $30,274
- Program services expenses (Part IX)
- $319,980
- Management and general expenses
- $44,960
- Fundraising expenses
- $39,587
- Program service expenses (Part III)
- $319,980
Program services were 79.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$392,876
-
2a · Program service revenue: CUP OF NATIONS FEES
total $3,784 · related or exempt $3,784
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $100,000 · program services $50,000 · management and general $25,000 · fundraising $25,000
-
7 · Other salaries and wages
total $180,167 · program services $168,792 · management and general $6,500 · fundraising $4,875
-
10 · Payroll taxes
total $21,433 · program services $16,718 · management and general $2,358 · fundraising $2,357
-
11c · Fees: accounting
total $6,820 · management and general $6,820
-
11g · Fees: other
total $15,432 · program services $11,700 · management and general $329 · fundraising $3,403
-
13 · Office expenses
total $6,643 · program services $5,182 · management and general $731 · fundraising $730
-
14 · Information technology
total $10,880 · program services $8,784 · management and general $1,048 · fundraising $1,048
-
16 · Occupancy
total $2,456 · program services $2,456
-
17 · Travel
total $15,984 · program services $13,858 · management and general $1,063 · fundraising $1,063
-
19 · Conferences, conventions and meetings
total $4,421 · program services $3,617 · management and general $402 · fundraising $402
-
23 · Insurance
total $6,444 · program services $5,026 · management and general $709 · fundraising $709
-
24a · Other expenses: PROGRAM EQUIPMENT & SUPPL
total $21,624 · program services $21,624
-
24b · Other expenses: OTHER DIRECT PROGRAM EXP
total $12,223 · program services $12,223
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $41,841 · end of year $40,690
-
17 · Accounts payable and accrued expenses
beginning of year $3,700 · end of year $10,416
-
27 · Net assets without donor restrictions
beginning of year $38,141 · end of year $30,274
Mission and programs · 2023
Mission
TO SERVE THE INTERNATIONAL COMMUNITIES, FOCUSED IN HOUSTON AND NORTH AMERICA, BY MAKING DISCIPLES, EQUIPPING LEADERS AND CATALYZING MOVEMENTS THROUGH THE POWER OF SPORTS AND PLAY.
-
COMMUNITY YOUTH, CHILDREN, AND SPORTS OUTREACH. REVIVAL SPORT (RS) REACHES OUT TO INTERNATIONAL COMMUNITIES, TEACHING POSITIVE LIFE VALUES THROUGH THE LEAGUE OF NATIONS AND KIDSCLUB PROGRAMS. BY HARNESSING THE BRIDGE-BUILDING POWER OF SPORTS, RS DEVELOPS RELATIONSHIPS, FOSTERS HEALTHY, ACTIVE LIFESTYLES, AND HELPS CHILDREN DEVELOP COMPASSION AND COMMUNITY SPIRIT. EACH WEEK, MORE THAN 600 CHILDREN ARE IMPACTED THROUGH THESE PROGRAMS. THEY FOCUS ON HOLISTIC DEVELOPMENT, EQUIPPING CHILDREN WITH LIFE SKILLS AND PERSONAL GROWTH OPPORTUNITIES THAT BENEFIT THEM IN ALL AREAS OF LIFE. SEE SCHEDULE O FOR MORE INFO ON THESE ACCOMPLISHMENTS
Expenses $219,775
-
CUP OF NATIONS AND WORK AMONG REFUGEES IN THE USA - CUP OF NATIONS IS AN INTERNATIONAL SOCCER TOURNAMENT THAT BRINGS COMMUNITIES TOGETHER TO CELEBRATE CULTURES, BUILD RELATIONSHIPS, AND SHARE THE GOSPEL. IN THE CURRENT FISCAL YEAR, RS HOSTED THREE CUP OF NATIONS TOURNAMENTS IN HOUSTON. OVER THE PAST 13 YEARS, 99 NATIONS HAVE PARTICIPATED, IMPACTING MORE THAN 50,000 PEOPLE. THE TOURNAMENT HAS ALSO BEEN HOSTED IN 30 CITIES ACROSS THE USA AND 45 COUNTRIES WORLDWIDE, EXPANDING ITS REACH AND IMPACT. THE TOURNAMENT SERVES AS A PLATFORM FOR MULTIPLYING DISCIPLES AND WORKING TOWARD THE FULFILLMENT OF THE GREAT COMMISSION, WITH A GOAL TO CREATE AN UPLIFTING COMMUNITY WHERE NATIONS AND CHURCHES CAN COME TOGETHER THROUGH THE BRIDGE OF SPORT. ....SEE SCHEDULE O FOR MORE INFORMATION
Expenses $42,079 · Revenue $3,784
-
EQUIPPING LEADERS AND CATALYZING MOVEMENTS RS EQUIPS AND TRAINS LOCAL IMMIGRANTS AND REFUGEES TO LEAD EFFECTIVELY AND MAKE DISCIPLES OF ALL NATIONS THROUGH SPORT, PLAY AND FITNESS. DURING THE CURRENT FISCAL YEAR, RS EQUIPPED OVER 250 LEADERS FROM 57 CITIES IN NORTH AMERICA AND NEARLY 3,000 LEADERS GLOBALLY IN DISCIPLE-MAKING STRATEGIES. THESE LEADERS ACTIVELY IMPLEMENT THE STRATEGIES AND PRINCIPLES DEVELOPED THROUGH RS LEADERSHIP'S WORK AMONG THE NATIONS OF HOUSTON. CUP OF NATIONS IS ONE OF THE KEY STRATEGIES USED TO ACHIEVE THIS. SEE SCHEDULE O FOR MORE INFO ON THESE ACCOMPLISHMENTS
Expenses $58,126
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Roman KhripunovROMAN KHRIPUNOV
PRESIDENT
- Total calculated
- $53,000
- From this org
- $53,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Grant SifersGRANT SIFERS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.2
-
Cullen HandfeltCULLEN HANDFELT
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.2
-
Corban BatesCORBAN BATES
TREASURER
- Total calculated
- $0
- Hours/week
- 0.2
-
Pavel KhripunovPAVEL KHRIPUNOV
VICE PRESIDE
- Total calculated
- $50,000
- From this org
- $50,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Aaron AmmarAARON AMMAR
MEMBER
- Total calculated
- $0
- Hours/week
- 0.2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 2 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531009349301708
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.