Totals
- Total revenue
- $92,814
- Total expenses
- $65,915
- Contributions and grants received
- $90,073
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $2,391
- Other revenue
- $350
- Total assets, end of year
- $62,182
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $62,182
- Program services expenses (Part IX)
- $65,915
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $65,915
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$48,322
-
1f · All other contributions, gifts and grants
$41,751
-
3 · Investment income
total $2,391 · excluded $2,391
-
8a · Fundraising events: gross income
$350
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $350 · excluded $350
Functional expenses
Part IX, the statement of functional expenses.
-
11b · Fees: legal
total $30 · program services $30
-
11c · Fees: accounting
total $675 · program services $675
-
12 · Advertising and promotion
total $280 · program services $280
-
16 · Occupancy
total $6,700 · program services $6,700
-
23 · Insurance
total $1,225 · program services $1,225
-
24a · Other expenses: SUPPLIES
total $51,648 · program services $51,648
-
24b · Other expenses: TOURNAMENT FEES
total $2,349 · program services $2,349
-
24c · Other expenses: TRAVEL
total $1,287 · program services $1,287
-
24d · Other expenses: SOFTWARE AND APPS
total $1,060 · program services $1,060
-
24e · All other expenses
total $661 · program services $661
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $35,283 · end of year $18,825
-
12 · Investments: other securities
end of year $43,357
-
27 · Net assets without donor restrictions
beginning of year $35,283 · end of year $62,182
Listed in Part VII
-
ZAC GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ZACH WASSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRADY JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ERIC MCLAUGHLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TODD FARR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
KYLE TEETER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
ADAM HOMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JOSH ATKINSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- IRS schema version
- 2025v4.2
- Source object
- 202622659349300627
The source document this was parsed from is served over the API, which is where bulk and document access live.