Totals
- Total revenue
- $11,505,612
- Total expenses
- $9,933,501
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $11,135,724
- Investment income
- $42,719
- Other revenue
- $327,169
- Total assets, end of year
- $42,278,132
- Total liabilities, end of year
- $26,468,736
- Net assets or fund balances, end of year
- $15,809,396
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $0
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Sales of Electricity
total $11,135,724 · related or exempt $11,135,724 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $42,719 · related or exempt $42,719 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11a · Other revenue: Other Capital Credits
total $96,070 · related or exempt $96,070 · unrelated business $0 · excluded $0
-
11b · Other revenue: Non-operating Margins - Other
total -$22,685 · related or exempt -$22,685 · unrelated business $0 · excluded $0
-
11c · Other revenue: G&T Capital Credits
total $253,784 · related or exempt $253,784 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$327,169
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $580,888
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $1,593,950
-
8 · Pension plan contributions
total $389,901
-
9 · Other employee benefits
total $300,311
-
10 · Payroll taxes
total $117,663
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $2,320
-
11c · Fees: accounting
total $10,110
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $3,899
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $970,896
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $1,395,308
-
23 · Insurance
total $0
-
24a · Other expenses: Operations & Maintenance
total $623,642
-
24b · Other expenses: Consumer Accounting & Customer Service
total $194,580
-
24c · Other expenses: Admin. & General
total $513,494
-
24d · Other expenses: Cost of Power
total $3,236,539
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,353,164 · end of year $874,973
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $1,187,896 · end of year $1,042,016
-
8 · Inventories for sale or use
beginning of year $1,218,513 · end of year $1,346,685
-
9 · Prepaid expenses and deferred charges
beginning of year $21,765 · end of year $19,934
-
10a · Land, buildings and equipment: cost or other basis
$53,558,246
-
10b · Land, buildings and equipment: accumulated depreciation
$17,476,129
-
10c · Land, buildings and equipment, net
beginning of year $33,036,959 · end of year $36,082,117
-
13 · Investments: program-related
beginning of year $2,698,430 · end of year $2,912,407
-
17 · Accounts payable and accrued expenses
beginning of year $2,558,053 · end of year $1,817,006
-
19 · Deferred revenue
beginning of year $63,330 · end of year $58,674
-
23 · Secured mortgages and notes payable
beginning of year $22,042,761 · end of year $24,541,231
-
25 · Other liabilities
beginning of year $51,985 · end of year $51,825
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $14,800,598 · end of year $15,809,396
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
To provide reliable, high-quality central station electrical power to its members at the lowest possible cost consistent with sound business practices, on a cooperative basis.
Activities or mission (Part I)
A non-profit, member-owned rural electric cooperative formed to distribute electric power to its members at the least possible cost consistent with sound business practices.
-
Provided electric power to approximately 5,400 service locations to cooperative members in rural eastern Montana, 365 days per year, 24 hours per day.
As filed on the 2023 return.
Listed in Part VII
-
Steve Tilton
General Manager
- Total calculated
- $186,223
- From this org
- $149,571
- From related orgs
- $0
- Other
- $36,652
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $149,571
- Bonus
- $0
- Other
- $0
- Deferred
- $24,449
- Nontaxable benefits
- $13,999
- Filer's total
- $188,019
-
Theresa Haynie
Manager of Finance & Administration
- Total calculated
- $167,433
- From this org
- $100,934
- From related orgs
- $0
- Other
- $66,499
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $100,934
- Bonus
- $0
- Other
- $0
- Deferred
- $56,834
- Nontaxable benefits
- $11,010
- Filer's total
- $168,778
-
Nathan Tuttle
Line Foreman
- Total calculated
- $111,655
- From this org
- $100,433
- From related orgs
- $0
- Other
- $11,222
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $100,433
- Bonus
- $0
- Other
- $0
- Deferred
- $11,222
- Nontaxable benefits
- $1,072
- Filer's total
- $112,727
-
Carla Delp
President/Treasurer
- Total calculated
- $30,521
- From this org
- $30,521
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Brent McRae
Director
- Total calculated
- $30,146
- From this org
- $30,146
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Conrad Moline
Director/President
- Total calculated
- $30,071
- From this org
- $30,071
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Brett Beery
Director
- Total calculated
- $29,546
- From this org
- $29,546
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
R Kurt Voss
Director
- Total calculated
- $26,501
- From this org
- $26,501
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Brent Kluth
Vice President
- Total calculated
- $22,159
- From this org
- $22,159
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7
-
Ken Ehli
Director
- Total calculated
- $21,784
- From this org
- $21,784
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7
-
Ruth Hinnaland
Secretary
- Total calculated
- $21,559
- From this org
- $21,559
- From related orgs
- $0
- Other
- $0
- Hours/week
- 12
-
Patti Murphy
Treasurer/Director
- Total calculated
- $11,805
- From this org
- $11,805
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202423069349302122
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.