Totals
- Total revenue
- $12,787,665
- Total expenses
- $12,774,822
- Contributions and grants received
- $8,800
- Grants paid
- $0
- Program service revenue
- $12,711,698
- Investment income
- $28,931
- Other revenue
- $38,236
- Total assets, end of year
- $6,718,604
- Total liabilities, end of year
- $3,402,703
- Net assets or fund balances, end of year
- $3,315,901
- Program services expenses (Part IX)
- $11,502,156
- Management and general expenses
- $1,272,666
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $11,502,156
Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$8,800
-
2a · Program service revenue: COMMUNITY LIVING
total $4,575,499 · related or exempt $4,575,499
-
2b · Program service revenue: VOCATIONAL
total $4,318,260 · related or exempt $4,318,260
-
2c · Program service revenue: GRANT AND OTHER SERVICES
total $3,817,939 · related or exempt $3,817,939
-
3 · Investment income
total $28,931 · excluded $28,931
-
11a · Other revenue: OTHER
total $38,236 · related or exempt $38,236
-
11e · Other revenue, total
$38,236
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $297,420 · management and general $297,420
-
7 · Other salaries and wages
total $7,319,832 · program services $6,825,958 · management and general $493,874
-
8 · Pension plan contributions
total $300,000 · program services $268,699 · management and general $31,301
-
9 · Other employee benefits
total $689,911 · program services $617,928 · management and general $71,983
-
10 · Payroll taxes
total $586,211 · program services $525,048 · management and general $61,163
-
11c · Fees: accounting
total $66,479 · management and general $66,479
-
11g · Fees: other
total $252,980 · program services $226,700 · management and general $26,280
-
16 · Occupancy
total $192,691 · program services $173,766 · management and general $18,925
-
20 · Interest
total $53,842 · program services $47,451 · management and general $6,391
-
22 · Depreciation, depletion and amortization
total $44,737 · management and general $44,737
-
23 · Insurance
total $81,605 · management and general $81,605
-
24a · Other expenses: SDP PARTICIPANT EXPENSE
total $2,154,310 · program services $2,154,310
-
24b · Other expenses: COMMUNICATION
total $327,880 · program services $305,568 · management and general $22,312
-
24c · Other expenses: MILEAGE
total $203,466 · program services $183,100 · management and general $20,366
-
24d · Other expenses: WORKER'S COMPENSATION
total $54,121 · program services $48,474 · management and general $5,647
-
24e · All other expenses
total $149,337 · program services $125,154 · management and general $24,183
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,869,886 · end of year $1,942,147
-
2 · Savings and temporary cash investments
beginning of year $1,507,446 · end of year $0
-
4 · Accounts receivable
beginning of year $1,344,408 · end of year $1,362,594
-
9 · Prepaid expenses and deferred charges
beginning of year $127,766 · end of year $79,236
-
10a · Land, buildings and equipment: cost or other basis
$2,458,582
-
10b · Land, buildings and equipment: accumulated depreciation
$374,624
-
10c · Land, buildings and equipment, net
beginning of year $37,485 · end of year $2,083,958
-
11 · Investments: publicly traded securities
end of year $1,053,739
-
15 · Other assets
beginning of year $5,957 · end of year $196,930
-
17 · Accounts payable and accrued expenses
beginning of year $797,471 · end of year $858,156
-
19 · Deferred revenue
beginning of year $101,170 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $1,377,190
-
25 · Other liabilities
beginning of year $691,249 · end of year $1,167,357
-
27 · Net assets without donor restrictions
beginning of year $3,282,342 · end of year $3,295,185
-
28 · Net assets with donor restrictions
beginning of year $20,716 · end of year $20,716
Mission and programs · 2022
Mission
THE ORGANIZATION FOSTERS INDEPENDENCE AND COMMUNITY PARTICIPATION FOR PEOPLE WITH INTELLECTUAL DEVELOPMENTAL DISABILITIES BY PROVIDING QUALITY, INDIVIDUALIZED COMMUNITY BASED SUPPORT AND TRAINING IN EMPLOYMENT, HOUSING, COMMUNITY LIVING, DAY PROGRAMS, AND RELATED SERVICES.
Activities or mission (Part I)
SEE SCHEDULE OTHE ORGANIZATION FOSTERS INDEPENDENCE AND COMMUNITY PARTICIPATION FOR PEOPLE WITH INTELLECTUAL DEVELOPMENTAL DISABILITIES BY PROVIDING QUALITY, INDIVIDUALIZED COMMUNITY BASED SUPPORT AND TRAINING IN EMPLOYMENT, HOUSING, COMMUNITY LIVING, DAY PROGRAMS, AND RELATED SERVICES.
-
COMMUNITY LIVING SERVICES: PROVIDES UP TO 24 HOUR/7 DAY PER WEEK DIRECT SERVICE SUPPORT FOR ADULTS WITH DEVELOPMENT DISABILITIES. THE ON-GOING SERVICE OBJECTIVE IS TO ENABLE SERVICE RECIPIENTS TO LIVE INDEPENDENTLY IN THEIR COMMUNITIES OR IN SUPPORTED LIVING ARRANGEMENTS IN HOMES OF THEIR OWN. AN AVERAGE OF 216 INDIVIDUALS WERE SERVED ON A MONTHLY BASIS FOR THE CURRENT YEAR, WITH A RANGE OF 2 TO 730 SERVICE HOURS DELIVERED PER INDIVIDUAL PER MONTH.
Expenses $4,152,413 · Revenue $4,575,499
-
VOCATIONAL SERVICES: PROVIDES A DAY PROGRAM SERVICE FOR ADULTS WITH DEVELOPMENT DISABILITIES. THE ON-GOING SERVICE OBJECTIVE IS TO FACILITATE PARTICIPATION IN A DAY PROGRAM OF MEANINGFUL ACTIVITIES, TO INCLUDE VOLUNTARY WORK AND PRE-VOCATIONAL AND COMMUNITY SKILL BUILDING AND TO PROVIDE ON-THE-JOB SUPPORT TO INDIVIDUALS COMPETITIVELY EMPLOYED. AN AVERAGE OF 452 INDIVIDUALS WERE SERVED ON A MONTHLY BASIS FOR THE CURRENT YEAR, IN DAY PROGRAMS OPERATED AT VARYING HOURS PER DAY, SEVEN DAYS PER WEEK.
Expenses $3,873,238 · Revenue $4,318,260
-
GRANTS AND OTHER SERVICES: INCLUDES FINANCIAL MANAGEMENT SERVICES SUCH AS REPRESENTATIVE PAYEE SERVICES, MONEY MANAGEMENT, AND BILL PAYING; TIME-LIMITED GRANTS FOCUSED ON EXPANDING EMPLOYMENT OPPORTUNITIES FOR PERSONS WITH INTELLECTUAL/DEVELOPMENTAL DISABILITIES AND PROVIDING GUIDANCE ON MANAGING SOCIAL SECURITY BENEFITS AND EMPLOYMENT; AND SERVICES TO IDENTIFY COMMUNITY ACTIVITIES FOR PARTICIPANTS.
Expenses $3,476,505 · Revenue $3,817,939
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kimberly LarsenKIMBERLY LARSEN
CEO/SECRETARY
- Total calculated
- $142,988
- From this org
- $142,988
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Rose Mueller-HansonROSE MUELLER-HANSON
CFO/TREASURER
- Total calculated
- $135,296
- From this org
- $135,296
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Dr Bruce WillbrantDR BRUCE WILLBRANT
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth MilesELIZABETH MILES
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Sharareh MohebbiSHARAREH MOHEBBI
BOARDMEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Judy JamellJUDY JAMELL
BOARDMEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jose AnguloJOSE ANGULO
DIRECT SUPPORT PROFESSIONAL
- Total calculated
- $100,711
- From this org
- $100,711
- From related orgs
- $0
- Other
- $0
- Hours/week
- 108
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410459349300221
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.