Skip to content
Nonprofiteer
← HOUSING TRUST FUND OF JOHNSON COUNTY

Form 990 for tax year 2023

Filed by HOUSING TRUST FUND OF JOHNSON COUNTY.

Totals

Total revenue
$2,378,331
Total expenses
$1,364,819
Contributions and grants received
$2,109,376
Grants paid
$107,711
Program service revenue
$237,844
Investment income
$11,089
Other revenue
$20,022
Total assets, end of year
$10,768,224
Total liabilities, end of year
$607,539
Net assets or fund balances, end of year
$10,160,685
Program services expenses (Part IX)
$1,287,816
Management and general expenses
$77,003
Fundraising expenses
$0
Program service expenses (Part III)
$1,287,816

Program services were 94.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,088,699

  • 1f · All other contributions, gifts and grants

    $20,677

  • 2a · Program service revenue: INTEREST ON HOUSING LOANS

    total $237,844 · related or exempt $237,844

  • 3 · Investment income

    total $11,089 · excluded $11,089

  • 11a · Other revenue: MISCELLANEOUS

    total $20,022 · related or exempt $20,022

  • 11e · Other revenue, total

    $20,022

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $107,711 · program services $107,711

  • 5 · Compensation of officers, directors and key employees

    total $104,105 · program services $70,791 · management and general $33,314

  • 7 · Other salaries and wages

    total $645 · program services $439 · management and general $206

  • 10 · Payroll taxes

    total $6,867 · program services $4,670 · management and general $2,197

  • 11c · Fees: accounting

    total $24,367 · program services $6,092 · management and general $18,275

  • 11d · Fees: lobbying

    total $600 · program services $150 · management and general $450

  • 13 · Office expenses

    total $1,492 · program services $373 · management and general $1,119

  • 14 · Information technology

    total $1,160 · program services $290 · management and general $870

  • 16 · Occupancy

    total $8,958 · program services $2,240 · management and general $6,718

  • 19 · Conferences, conventions and meetings

    total $469 · program services $117 · management and general $352

  • 22 · Depreciation, depletion and amortization

    total $150 · management and general $150

  • 23 · Insurance

    total $7,481 · program services $447 · management and general $7,034

  • 24a · Other expenses: DISCOUNTS OF NOTES RECEIV

    total $1,086,996 · program services $1,086,996

  • 24b · Other expenses: MISCELLANEOUS

    total $5,213 · management and general $5,213

  • 24c · Other expenses: OTHER PROGRAM EXPENSES

    total $5,000 · program services $5,000

  • 24d · Other expenses: FORGIVENESS OF NOTES REC

    total $2,500 · program services $2,500

  • 24e · All other expenses

    total $1,105 · management and general $1,105

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3 · end of year $3

  • 2 · Savings and temporary cash investments

    beginning of year $3,857,176 · end of year $4,755,200

  • 4 · Accounts receivable

    end of year $14,412

  • 7 · Other notes and loans receivable

    beginning of year $5,299,357 · end of year $5,801,209

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,023 · end of year $2,312

  • 10a · Land, buildings and equipment: cost or other basis

    $1,332

  • 10b · Land, buildings and equipment: accumulated depreciation

    $883

  • 10c · Land, buildings and equipment, net

    beginning of year $599 · end of year $449

  • 15 · Other assets

    beginning of year $172,878 · end of year $194,639

  • 17 · Accounts payable and accrued expenses

    beginning of year $7,624 · end of year $7,539

  • 19 · Deferred revenue

    beginning of year $200,000 · end of year $600,000

  • 27 · Net assets without donor restrictions

    beginning of year $8,269,651 · end of year $9,400,854

  • 28 · Net assets with donor restrictions

    beginning of year $855,761 · end of year $759,831

Mission and programs · 2023

Mission

THE ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR THE PURPOSE OF EXPANDING AND STRENGTHENING EFFORTS TO ADDRESS THE HOUSING, SHELTER AND SERVICE NEEDS OF LOWINCOME RESIDENTS OF JOHNSON COUNTY, IOWA.

  • HOUSING ASSISTANCE, REHABILITATION AND CONSTRUCTION - THE ORGANIZATION PROVIDES FUNDS FOR HOUSING ASSISTANCE, REHABILITATION AND CONSTRUCTION FOR LOW AND VERYLOW INCOME HOUSEHOLDS. ONE NOT-FOR-PROFIT ORGANIZATION RECEIVED A GRANT TOTALING 64,192 DURING THE YEAR. SIX ORGANIZATIONS RECEIVED LOANS TOTALING 1,920,317. TWO BUSINESSES WERE PAID A TOTAL OF 43,519 FOR PROVIDING REHABILITATION AND CONSTRUCTION SERVICES DURING THE YEAR TO HOMEOWNER HOUSEHOLDS WITH LOW INCOMES.

    Expenses $1,287,816 · Grants $107,711 · Revenue $237,844

As filed on the 2023 return.

Listed in Part VII

  • Ellen McCabe

    EXECUTIVE DI

    Total calculated
    $83,854
    From this org
    $83,854
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Ellen Habel

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Crissy Canganelli

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Rod Sullivan

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • John Warren

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Simon Andrew

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jessica Andino

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jerry Anthony

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kirsten Frey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Steve Gordon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Andy Hodge

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Hai Huynh

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rachel Kilburg Left July 2023

    DIRECTOR

    Total calculated
    $0
  • Molly Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tracey Mulcahey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Phil O'Brien

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mikekena Richardson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Zach Wahls

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Erika Kubly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Cody Howell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2023
Filed
28 April 2025
IRS schema version
2023v6.0
Source object
202521199349301117

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.