Form 990 for tax year 2023
Filed by HOUSING TRUST FUND OF JOHNSON COUNTY.
Totals
- Total revenue
- $2,378,331
- Total expenses
- $1,364,819
- Contributions and grants received
- $2,109,376
- Grants paid
- $107,711
- Program service revenue
- $237,844
- Investment income
- $11,089
- Other revenue
- $20,022
- Total assets, end of year
- $10,768,224
- Total liabilities, end of year
- $607,539
- Net assets or fund balances, end of year
- $10,160,685
- Program services expenses (Part IX)
- $1,287,816
- Management and general expenses
- $77,003
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,287,816
Program services were 94.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,088,699
-
1f · All other contributions, gifts and grants
$20,677
-
2a · Program service revenue: INTEREST ON HOUSING LOANS
total $237,844 · related or exempt $237,844
-
3 · Investment income
total $11,089 · excluded $11,089
-
11a · Other revenue: MISCELLANEOUS
total $20,022 · related or exempt $20,022
-
11e · Other revenue, total
$20,022
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $107,711 · program services $107,711
-
5 · Compensation of officers, directors and key employees
total $104,105 · program services $70,791 · management and general $33,314
-
7 · Other salaries and wages
total $645 · program services $439 · management and general $206
-
10 · Payroll taxes
total $6,867 · program services $4,670 · management and general $2,197
-
11c · Fees: accounting
total $24,367 · program services $6,092 · management and general $18,275
-
11d · Fees: lobbying
total $600 · program services $150 · management and general $450
-
13 · Office expenses
total $1,492 · program services $373 · management and general $1,119
-
14 · Information technology
total $1,160 · program services $290 · management and general $870
-
16 · Occupancy
total $8,958 · program services $2,240 · management and general $6,718
-
19 · Conferences, conventions and meetings
total $469 · program services $117 · management and general $352
-
22 · Depreciation, depletion and amortization
total $150 · management and general $150
-
23 · Insurance
total $7,481 · program services $447 · management and general $7,034
-
24a · Other expenses: DISCOUNTS OF NOTES RECEIV
total $1,086,996 · program services $1,086,996
-
24b · Other expenses: MISCELLANEOUS
total $5,213 · management and general $5,213
-
24c · Other expenses: OTHER PROGRAM EXPENSES
total $5,000 · program services $5,000
-
24d · Other expenses: FORGIVENESS OF NOTES REC
total $2,500 · program services $2,500
-
24e · All other expenses
total $1,105 · management and general $1,105
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3 · end of year $3
-
2 · Savings and temporary cash investments
beginning of year $3,857,176 · end of year $4,755,200
-
4 · Accounts receivable
end of year $14,412
-
7 · Other notes and loans receivable
beginning of year $5,299,357 · end of year $5,801,209
-
9 · Prepaid expenses and deferred charges
beginning of year $3,023 · end of year $2,312
-
10a · Land, buildings and equipment: cost or other basis
$1,332
-
10b · Land, buildings and equipment: accumulated depreciation
$883
-
10c · Land, buildings and equipment, net
beginning of year $599 · end of year $449
-
15 · Other assets
beginning of year $172,878 · end of year $194,639
-
17 · Accounts payable and accrued expenses
beginning of year $7,624 · end of year $7,539
-
19 · Deferred revenue
beginning of year $200,000 · end of year $600,000
-
27 · Net assets without donor restrictions
beginning of year $8,269,651 · end of year $9,400,854
-
28 · Net assets with donor restrictions
beginning of year $855,761 · end of year $759,831
Mission and programs · 2023
Mission
THE ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR THE PURPOSE OF EXPANDING AND STRENGTHENING EFFORTS TO ADDRESS THE HOUSING, SHELTER AND SERVICE NEEDS OF LOWINCOME RESIDENTS OF JOHNSON COUNTY, IOWA.
-
HOUSING ASSISTANCE, REHABILITATION AND CONSTRUCTION - THE ORGANIZATION PROVIDES FUNDS FOR HOUSING ASSISTANCE, REHABILITATION AND CONSTRUCTION FOR LOW AND VERYLOW INCOME HOUSEHOLDS. ONE NOT-FOR-PROFIT ORGANIZATION RECEIVED A GRANT TOTALING 64,192 DURING THE YEAR. SIX ORGANIZATIONS RECEIVED LOANS TOTALING 1,920,317. TWO BUSINESSES WERE PAID A TOTAL OF 43,519 FOR PROVIDING REHABILITATION AND CONSTRUCTION SERVICES DURING THE YEAR TO HOMEOWNER HOUSEHOLDS WITH LOW INCOMES.
Expenses $1,287,816 · Grants $107,711 · Revenue $237,844
As filed on the 2023 return.
Listed in Part VII
-
Ellen McCabeELLEN MCCABE
EXECUTIVE DI
- Total calculated
- $83,854
- From this org
- $83,854
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ellen HabelELLEN HABEL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Crissy CanganelliCRISSY CANGANELLI
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Rod SullivanROD SULLIVAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
John WarrenJOHN WARREN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Simon AndrewSIMON ANDREW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jessica AndinoJESSICA ANDINO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jerry AnthonyJERRY ANTHONY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kirsten FreyKIRSTEN FREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve GordonSTEVE GORDON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy HodgeANDY HODGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Hai HuynhHAI HUYNH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rachel Kilburg Left July 2023RACHEL KILBURG LEFT JULY 2023
DIRECTOR
- Total calculated
- $0
-
Molly MillerMOLLY MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tracey MulcaheyTRACEY MULCAHEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Phil O'BrienPHIL O'BRIEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mikekena RichardsonMIKEKENA RICHARDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Zach WahlsZACH WAHLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erika KublyERIKA KUBLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cody HowellCODY HOWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$64,192
SHELTER REHABILITATI
-
IOWA VALLEY HABITAT FOR HUMANITY
$27,019
HOUSING REHABILITATI
-
DEFINITIVE HOME DESIGN LLC
$16,500
HOUSING REHABILITATI
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521199349301117
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.