Form 990 for tax year 2023
Filed by EASTER SEALS WEST KENTUCKY INC.
Totals
- Total revenue
- $9,784,781
- Total expenses
- $8,314,907
- Contributions and grants received
- $171,691
- Grants paid
- $0
- Program service revenue
- $9,470,831
- Investment income
- $90,084
- Other revenue
- $52,175
- Total assets, end of year
- $14,835,913
- Total liabilities, end of year
- $414,974
- Net assets or fund balances, end of year
- $14,420,939
- Program services expenses (Part IX)
- $6,948,806
- Management and general expenses
- $1,326,191
- Fundraising expenses
- $39,910
- Program service expenses (Part III)
- $6,948,806
Program services were 83.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$171,691
-
2a · Program service revenue: GOVERNMENT REVENUES
total $8,645,939 · related or exempt $8,645,939
-
2b · Program service revenue: INDIVIDUAL PROGRAM FEE
total $824,892 · related or exempt $824,892
-
3 · Investment income
total $88,284 · related or exempt $88,284
-
7a · Gross sales of assets other than inventory
other assets $1,800
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $1,800
-
7d · Net gain or loss
total $1,800 · related or exempt $1,800
-
8a · Fundraising events: gross income
$67,290
-
8b · Fundraising events: direct expenses
$18,339
-
8c · Net income from fundraising events
total $48,951 · excluded $48,951
-
11a · Other revenue
total $3,224 · related or exempt $3,224
-
11e · Other revenue, total
$3,224
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $3,852,196 · program services $3,229,561 · management and general $588,608 · fundraising $34,027
-
8 · Pension plan contributions
total $46,383 · program services $37,958 · management and general $7,519 · fundraising $906
-
9 · Other employee benefits
total $252,603 · program services $229,626 · management and general $22,104 · fundraising $873
-
10 · Payroll taxes
total $285,673 · program services $239,394 · management and general $43,676 · fundraising $2,603
-
11c · Fees: accounting
total $14,000 · management and general $14,000
-
11g · Fees: other
total $57,909 · program services $35,814 · management and general $22,057 · fundraising $38
-
13 · Office expenses
total $234,318 · program services $200,924 · management and general $33,289 · fundraising $105
-
16 · Occupancy
total $159,792 · management and general $159,792
-
17 · Travel
total $43,342 · program services $41,404 · management and general $1,763 · fundraising $175
-
21 · Payments to affiliates
total $45,000 · management and general $45,000
-
22 · Depreciation, depletion and amortization
total $306,303 · program services $104,143 · management and general $202,160
-
23 · Insurance
total $101,873 · program services $11,141 · management and general $90,732
-
24a · Other expenses: PURCHASED SERVICES
total $2,710,985 · program services $2,665,003 · management and general $45,863 · fundraising $119
-
24b · Other expenses: TAXES
total $83,215 · program services $83,215 · management and general $0 · fundraising $0
-
24c · Other expenses: EQUIPMENT RENTAL AND RE
total $72,582 · program services $52,105 · management and general $19,672 · fundraising $805
-
24d · Other expenses: TELEPHONE
total $25,611 · program services $0 · management and general $25,611 · fundraising $0
-
24e · All other expenses
total $23,122 · program services $18,518 · management and general $4,345 · fundraising $259
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,693,435 · end of year $1,761,499
-
4 · Accounts receivable
beginning of year $750,242 · end of year $1,307,335
-
9 · Prepaid expenses and deferred charges
beginning of year $36,545 · end of year $43,694
-
10a · Land, buildings and equipment: cost or other basis
$11,396,517
-
10b · Land, buildings and equipment: accumulated depreciation
$3,135,832
-
10c · Land, buildings and equipment, net
beginning of year $7,810,700 · end of year $8,260,685
-
12 · Investments: other securities
beginning of year $2,621,157 · end of year $3,246,193
-
15 · Other assets
beginning of year $207,601 · end of year $216,507
-
17 · Accounts payable and accrued expenses
beginning of year $490,809 · end of year $414,974
-
27 · Net assets without donor restrictions
beginning of year $12,373,035 · end of year $14,229,161
-
28 · Net assets with donor restrictions
beginning of year $255,836 · end of year $191,778
Mission and programs · 2023
Mission
THE MISSION OF EASTER SEALS WEST KENTUCKY IS TO CREATE SOLUTIONS THAT CHANGE LIVES OF CHILDREN AND ADULTS WITH DISABILITIES OR OTHER SPECIAL NEEDS AND THEIR FAMILIES.
Activities or mission (Part I)
TO CREATE SOLUTIONS THAT CHANGE LIVES OF CHILDREN AND ADULTS WITH DISABILITIES OR OTHER SPECIAL NEEDS AND THEIR FAMILIES.
-
EDUCATION PROGRAM - TO PROVIDE EDUCATIONAL SERVICES TO CHILDREN WITH DEVELOPMENTAL DELAYS; AS WELL AS, CHILDREN WHO ARE DEVELOPING NORMALLY.
Expenses $4,156,250 · Revenue $5,729,319
-
ADULT PROGRAMS - TO ASSIST PERSONS WITH DISABILITIES BY PROVIDING HABILITATION AND REHABILITATION SERVICES AND TO ESTABLISH AND MAINTAIN SERVICES WHICH MEET THE NEEDS OF PERSONS WITH DISABILITIES
Expenses $2,220,194 · Revenue $3,032,381
-
AUTISM PROGRAM - TO PROVIDE OPPORTUNITIES FOR INDIVIDUALS ON THE AUTISM SPECTRUM TO DEVELOP COMMUNICATION SKILLS, ADVOCATE FOR THEIR NEEDS, CREATE AND MAINTAIN LASTING FRIENDSHIPS IN THEIR COMMUNITY, AND ACCESS THERAPIES AT AN EARLY AGE AND THROUGHOUT CHILDHOOD THAT WILL SUPPORT THEIR GROWTH.
Expenses $572,362 · Revenue $802,439
As filed on the 2023 return.
Listed in Part VII
-
Dwight StoffelDWIGHT STOFFEL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Kim SteeleKIM STEELE
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Greg HansroteGREG HANSROTE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Bob WadeBOB WADE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John Cecil MDJOHN CECIL MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bob CrosnoBOB CROSNO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Daniel JonesDANIEL JONES
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jason ColtharpJASON COLTHARP
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Julie OwsleyJULIE OWSLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike ResnickMIKE RESNICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lucas BremerLUCAS BREMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Hillary LandryHILLARY LANDRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kelly VenableKELLY VENABLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chuck WalterCHUCK WALTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mason DentonMASON DENTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sara BradleySARA BRADLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ed WilsonED WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Abby WrinkleABBY WRINKLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard BeckRICHARD BECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510279349301946
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.