Form 990 for tax year 2024
Filed by PIKE COUNTY YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $890,660
- Total expenses
- $996,053
- Contributions and grants received
- $314,220
- Grants paid
- $0
- Program service revenue
- $494,461
- Investment income
- $0
- Other revenue
- $81,979
- Total assets, end of year
- $3,284,609
- Total liabilities, end of year
- $910,856
- Net assets or fund balances, end of year
- $2,373,753
- Program services expenses (Part IX)
- $697,237
- Management and general expenses
- $298,816
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $697,237
Program services were 70.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$145,497
-
1e · Government grants (contributions)
$153,133
-
1f · All other contributions, gifts and grants
$15,590
-
2a · Program service revenue: Membership
total $326,333 · related or exempt $326,333
-
2b · Program service revenue: Day Camp
total $75,154 · related or exempt $75,154
-
2c · Program service revenue: Sports
total $44,311 · related or exempt $44,311
-
2d · Program service revenue: Aquatic
total $9,243 · related or exempt $9,243
-
2e · Program service revenue: Fitness
total $3,235 · related or exempt $3,235
-
2f · All other program service revenue
total $36,185 · related or exempt $36,185
-
8a · Fundraising events: gross income
$3,655
-
8c · Net income from fundraising events
total $3,655 · excluded $3,655
-
10a · Gross sales of inventory
$926
-
10c · Net income from sales of inventory
total $926 · related or exempt $926
-
11a · Other revenue: Facility Usage
total $50,861 · related or exempt $50,861
-
11b · Other revenue: Other receiopts
total $26,537 · related or exempt $26,537
-
11e · Other revenue, total
$77,398
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $333,730 · program services $233,611 · management and general $100,119
-
8 · Pension plan contributions
total $11,980 · program services $8,386 · management and general $3,594
-
10 · Payroll taxes
total $28,119 · program services $19,683 · management and general $8,436
-
11g · Fees: other
total $71,699 · program services $50,189 · management and general $21,510
-
16 · Occupancy
total $142,809 · program services $99,966 · management and general $42,843
-
17 · Travel
total $5,431 · program services $3,802 · management and general $1,629
-
20 · Interest
total $46,590 · program services $32,613 · management and general $13,977
-
22 · Depreciation, depletion and amortization
total $244,301 · program services $171,011 · management and general $73,290
-
24a · Other expenses: Supplies
total $75,903 · program services $53,132 · management and general $22,771
-
24b · Other expenses: Bank Charges
total $5,350 · program services $3,745 · management and general $1,605
-
24c · Other expenses: Dues
total $19,037 · program services $13,326 · management and general $5,711
-
24d · Other expenses: Miscellaneous
total $11,104 · program services $7,773 · management and general $3,331
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $69,925 · end of year $134,223
-
10a · Land, buildings and equipment: cost or other basis
$7,182,675
-
10b · Land, buildings and equipment: accumulated depreciation
$4,032,289
-
10c · Land, buildings and equipment, net
beginning of year $3,365,901 · end of year $3,150,386
-
17 · Accounts payable and accrued expenses
beginning of year $6,983 · end of year $12,202
-
23 · Secured mortgages and notes payable
beginning of year $953,249 · end of year $898,654
-
27 · Net assets without donor restrictions
beginning of year $2,429,885 · end of year $2,349,190
-
28 · Net assets with donor restrictions
beginning of year $45,709 · end of year $24,563
Mission and programs · 2024
Mission
TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE AS A CHARITABLE CAUSE-DRIVEN ORGANIZATION DEDICATED TO STRENGTHENING THE FOUNDATION OF COMMUNITY THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY FOR ALL.
-
OUTREACH AND EDUCATION/COMMUNITY PARTNERSHIPS - OUR YMCA BELIEVES IN GIVING BACK AND SUPPORTING OUR NEIGHBORS. WE HAVE BEEN LISTENING AND RESPONDING TO OUR COMMUNITYS MOST CRITICAL SOCIAL NEEDS. Y PROGRAMS, SUCH AS OUR SUMMER LUNCH PROGRAM, IS AN EXAMPLE OF HOW WE DELIVER TRAINING, RESOURCES , AND SUPPORT THAT EMPOWER OUR NEIGHBORS TO EFFECT CHANGE, BRIDGE GAPS, AND OVERCOME OBSTACLES. OUR LUNCH PROGRAM SERVED A HEALTHY LUNCH AND GAVE THE OPPORTUNITY FOR A PHYSICAL ACTIVITY EACH DAY TO APPROXIMATELY XXX AREA CHILDREN. LUNCH TIME PROVIDES US THE AVENUE TO HELP THESE CHILDREN TRY FOODS THEY HAVENT TRIED BEFORE AS WELL AS LEARNING THE IMPORTANCE OF EATING A HEALTHY DIET BASED ON THE FOOD PYRAMID BY PROVIDING LUNCH AND A SAFE PLACE TO SPEND THE DAY WHILE MOM AND DAD ARE WORKING. WE PARTNERED WITH A LOCAL CHURCH TO OFFER HEALTHY
Expenses $638,318
-
OUR SUMMER DAY CAMP PROGRAM OFFERS A HIGH QUALITY YMCA EXPERIENCE FOR SCHOOL AGE CHILDREN WHILE SCHOOL IS OUT OF SESSION. CHILDREN COME TO EXPERIENCE GROUP ACTIVITIES ON A THEME BASED CURRICULUM STRIVING TO DEVELOP SELF-ESTEEM, GOOD VALUES AND AN APPRECIATION FOR CHARITABLE SERVICE. THE ENVIRONMENT OF THE YMCA PROVIDES A SAFE AN NURTURING SETTING WITH A COMMITMENT TO STRENGTHENING FAMILIES WITHIN OUR COMMUNITY.
Expenses $58,919
-
HEALTH AND WELL BEING FOR ALL - THE Y IS A LEADING VOICE ON HEALTH AND WELL-BEING. WE BRING FAMILIES CLOSER TOGETHER , ENCOURAGE GOOD HEALTH, AND FOSTER CONNECTIONS THROUGH FITNESS, SPORTS, FUN AND SHARED INTERESTS. BECAUSE WE ARE A CHARITABLE CAUSE-DRIVEN ORGANIZATION DEDICATED TO STRENGTHENING THE FOUNDATION OF COMMUNITY THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY FOR ALL, WE OFFER MEMBERSHIP ASSISTANCE PROGRAMS TO ALL WITH A NEED. IT IS THROUGH THOSE EFFORTS WE PROVIDE SUPPORT, GUIDANCE , AND THE RESOURCES OUR COMMUNITY MEMBERS NEED TO ACHIEVE GREATER HEALTH AND WELL-BEING. THIS IS PARTICULARLY IMPORTANT AS OUR NATION STRUGGLES WITH OBESITY CRISIS, FAMILIES STRUGGLE WITH WORK/LIFE BALANCE AND FINANCIAL STABILITY, & INDIVIDUALS SEARCH FOR PERSONAL FULFILLMENT. OUR PROGRAMS AREACCESSIBLE, AFFORDABLE, AND OPEN TO ALL FAITHS, BACKGROUNDS, AND INCOME LEVELS. PROGRAM CATEGORIES FROM SPORTS TO ACQUATICS PROMOTE HEALTH & WELL BEING FOR ALL.
As filed on the 2024 return.
Listed in Part VII
-
Robin Tollivar
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Jessica Rooney
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
John Brodt
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Todd Shoemaker
Director
- Total calculated
- $0
- Hours/week
- 1
-
Matt Smith
Director
- Total calculated
- $0
- Hours/week
- 1
-
Sarah Ward
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ralph Williamson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Justin Cooper
Director
- Total calculated
- $0
- Hours/week
- 1
-
Wilma Gillott
Director
- Total calculated
- $0
- Hours/week
- 1
-
Philip McAllister
Director
- Total calculated
- $0
- Hours/week
- 1
-
Christi Wilkett
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chris Williamson
President
- Total calculated
- $0
- Hours/week
- 1
-
Greg Wilkett
Director
- Total calculated
- $0
- Hours/week
- 1
-
Joey Kuntz
Exec Director
- Total calculated
- $0
- Hours/week
- 40
-
Steve Clever
Chief Exec Director
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 20 April 2025
- IRS schema version
- 2024v5.2
- Source object
- 202503179349311295
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.