Form 990 for tax year 2023
Filed by CHRISTIAN LEADERS MINISTRIES INC.
Totals
- Total revenue
- $2,094,477
- Total expenses
- $1,952,768
- Contributions and grants received
- $1,478,930
- Grants paid
- $0
- Program service revenue
- $602,555
- Investment income
- $6
- Other revenue
- $12,986
- Total assets, end of year
- $484,236
- Total liabilities, end of year
- $126,836
- Net assets or fund balances, end of year
- $357,400
- Program services expenses (Part IX)
- $1,743,103
- Management and general expenses
- $147,896
- Fundraising expenses
- $61,769
- Program service expenses (Part III)
- $1,743,103
Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,478,930
-
1g · Noncash contributions included above
$106,858
-
2a · Program service revenue: COLLEGE - APP FEES/DEGREES
total $435,984 · unrelated business $0 · excluded $0
-
2b · Program service revenue: COLLEGE - CREDENTIAL INCOME
total $27,909 · unrelated business $0 · excluded $0
-
2c · Program service revenue: ALLIANCE INCOME - CREDENTIALS
total $122,108 · unrelated business $0 · excluded $0
-
2d · Program service revenue: MERCHANDISE INCOME
total $16,554 · unrelated business $0 · excluded $0
-
3 · Investment income
total $6 · unrelated business $0 · excluded $6
-
11a · Other revenue: OTHER INCOME
total $12,986 · related or exempt $12,986 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$12,986
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $174,020 · program services $139,216 · management and general $0 · fundraising $34,804
-
7 · Other salaries and wages
total $891,123 · program services $802,091 · management and general $78,542 · fundraising $10,490
-
8 · Pension plan contributions
total $7,704 · program services $6,808 · management and general $568 · fundraising $328
-
9 · Other employee benefits
total $19,254 · program services $17,016 · management and general $1,420 · fundraising $818
-
10 · Payroll taxes
total $61,046 · program services $53,949 · management and general $4,501 · fundraising $2,596
-
11b · Fees: legal
total $3,057 · program services $0 · management and general $3,057 · fundraising $0
-
11c · Fees: accounting
total $21,125 · program services $0 · management and general $21,125 · fundraising $0
-
11g · Fees: other
total $168,985 · program services $168,985 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $224,519 · program services $217,497 · management and general $0 · fundraising $7,022
-
13 · Office expenses
total $42,745 · program services $34,196 · management and general $6,412 · fundraising $2,137
-
14 · Information technology
total $71,471 · program services $57,176 · management and general $10,721 · fundraising $3,574
-
16 · Occupancy
total $72,996 · program services $51,446 · management and general $21,550 · fundraising $0
-
17 · Travel
total $63,211 · program services $63,211 · management and general $0 · fundraising $0
-
20 · Interest
total $5,511 · program services $5,511 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $16,734 · program services $16,734 · management and general $0 · fundraising $0
-
23 · Insurance
total $9,888 · program services $9,888 · management and general $0 · fundraising $0
-
24a · Other expenses: MATERIALS AND SUPPLIES
total $51,297 · program services $51,297 · management and general $0 · fundraising $0
-
24b · Other expenses: LICENSES AND FEES
total $48,082 · program services $48,082 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $32,503 · end of year $134,338
-
2 · Savings and temporary cash investments
beginning of year $2,640 · end of year $17,511
-
10a · Land, buildings and equipment: cost or other basis
$499,736
-
10b · Land, buildings and equipment: accumulated depreciation
$168,349
-
10c · Land, buildings and equipment, net
beginning of year $312,641 · end of year $331,387
-
15 · Other assets
beginning of year $1,000 · end of year $1,000
-
17 · Accounts payable and accrued expenses
beginning of year $16,895 · end of year $17,513
-
23 · Secured mortgages and notes payable
beginning of year $116,198 · end of year $109,323
-
27 · Net assets without donor restrictions
beginning of year $215,691 · end of year $357,400
Mission and programs · 2023
Mission
CHRISTIAN LEADERS MOBILIZES THE VOLUNTEER, PART-TIME OR CAREER CHRISTIAN LEADER WITH EDUCATION OPPORTUNITIES, PROGRAMS AND RECOGNITION FOR CONFIDENCE AND CREDIBILITY
-
CHRISTIAN LEADERS WAS INSTRUMENTAL IN THE PLANTING OF CHURCHES AND ASSISTED IN VARIOUS OTHER CHURCH PLANTS. THIS ASSISTANCE INCLUDES LEADER TRAINING AND COUNSEL REGARDING WORSHIP STYLES AND WORSHIP MATERIALS USED IN EFFECTIVE HOME-DISCIPLESHIP CHURCHES.
Expenses $1,743,103 · Revenue $602,555
As filed on the 2023 return.
Listed in Part VII
-
Henry ReyengaHENRY REYENGA
PRESIDENT
- Total calculated
- $176,020
- From this org
- $137,020
- From related orgs
- $0
- Other
- $39,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,020
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $37,000
- Filer's total
- $174,020
-
Dr James HuntDR JAMES HUNT
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Brian DecookBRIAN DECOOK
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Chris BranhoffCHRIS BRANHOFF
VICE CHAIR/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Samuel StewardSAMUEL STEWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Roy LucasROY LUCAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ron ParrRON PARR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Debbie RoeschDEBBIE ROESCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David ZilligDAVID ZILLIG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422839349301302
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.