Form 990 for tax year 2022
Filed by CONCORDIA LUTHERAN MINISTRIES OF PITTSBURGH.
Totals
- Total revenue
- $55,498,214
- Total expenses
- $51,342,367
- Contributions and grants received
- $866,627
- Grants paid
- $3,646,027
- Program service revenue
- $51,694,997
- Investment income
- $2,460,032
- Other revenue
- $476,558
- Total assets, end of year
- $103,722,077
- Total liabilities, end of year
- $57,174,273
- Net assets or fund balances, end of year
- $46,547,804
- Program services expenses (Part IX)
- $45,768,106
- Management and general expenses
- $5,574,261
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $45,768,106
Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$3,946
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$125,211
-
1e · Government grants (contributions)
$343,309
-
1f · All other contributions, gifts and grants
$394,161
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Resident Care Revenue
total $55,086,288 · related or exempt $55,086,288 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Benevolent Care
total -$3,391,291 · related or exempt -$3,391,291 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $2,526,806 · related or exempt $2,526,806 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $1,939,334 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $2,006,108 · other assets $0
-
7c · Gain or loss
securities -$66,774 · other assets $0
-
7d · Net gain or loss
total -$66,774 · related or exempt -$66,774 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11a · Other revenue: Gain or Loss in Investment in Affiliate
total $214,010 · related or exempt $214,010 · unrelated business $0 · excluded $0
-
11b · Other revenue: Contracted Services to Unrelated Non-Profit
total $193,365 · related or exempt $193,365 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $69,183 · related or exempt $69,183 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$476,558
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,646,027 · program services $3,646,027
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $218,179 · program services $0 · management and general $218,179 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $23,411,393 · program services $21,141,697 · management and general $2,269,696 · fundraising $0
-
8 · Pension plan contributions
total $756,139 · program services $636,605 · management and general $119,534 · fundraising $0
-
9 · Other employee benefits
total $2,473,953 · program services $2,116,398 · management and general $357,555 · fundraising $0
-
10 · Payroll taxes
total $1,800,821 · program services $1,618,184 · management and general $182,637 · fundraising $0
-
11a · Fees: management
total $732,739 · program services $0 · management and general $732,739 · fundraising $0
-
11b · Fees: legal
total $296,061 · program services $0 · management and general $296,061 · fundraising $0
-
11c · Fees: accounting
total $45,366 · program services $0 · management and general $45,366 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $57,098 · program services $0 · management and general $57,098 · fundraising $0
-
11g · Fees: other
total $1,812,466 · program services $1,361,092 · management and general $451,374
-
12 · Advertising and promotion
total $78,578 · program services $0 · management and general $78,578 · fundraising $0
-
13 · Office expenses
total $131,562 · program services $15,070 · management and general $116,492 · fundraising $0
-
14 · Information technology
total $63,777 · program services $6,103 · management and general $57,674
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $1,987,932 · program services $1,987,932 · management and general $0 · fundraising $0
-
17 · Travel
total $16,241 · program services $8,157 · management and general $8,084
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $11,606 · program services $3,858 · management and general $7,748 · fundraising $0
-
20 · Interest
total $1,190,546 · program services $1,190,546 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $4,003,478 · program services $4,003,478 · management and general $0 · fundraising $0
-
23 · Insurance
total $1,314,298 · program services $1,314,298 · management and general $0 · fundraising $0
-
24a · Other expenses: Food Service Costs
total $2,259,707 · program services $2,257,349 · management and general $2,358 · fundraising $0
-
24b · Other expenses: EMR, Pharmacy & Medical Costs
total $2,961,934 · program services $2,889,515 · management and general $72,419 · fundraising $0
-
24c · Other expenses: Maintenance Costs
total $524,916 · program services $524,916 · management and general $0 · fundraising $0
-
24e · All other expenses
total $1,547,550 · program services $1,046,881 · management and general $500,669 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,070,381 · end of year $3,779,700
-
4 · Accounts receivable
beginning of year $3,930,530 · end of year $3,620,399
-
9 · Prepaid expenses and deferred charges
beginning of year $1,819,679 · end of year $902,347
-
10a · Land, buildings and equipment: cost or other basis
$88,867,995
-
10b · Land, buildings and equipment: accumulated depreciation
$31,105,960
-
10c · Land, buildings and equipment, net
beginning of year $59,348,651 · end of year $57,762,035
-
11 · Investments: publicly traded securities
beginning of year $27,159,841 · end of year $31,595,981
-
13 · Investments: program-related
beginning of year $3,847,605 · end of year $4,061,615
-
14 · Intangible assets
beginning of year $2,000,000 · end of year $2,000,000
-
17 · Accounts payable and accrued expenses
beginning of year $3,755,568 · end of year $3,702,170
-
19 · Deferred revenue
beginning of year $2,505,692 · end of year $2,326,867
-
20 · Tax-exempt bond liabilities
beginning of year $42,784,064 · end of year $41,203,154
-
25 · Other liabilities
beginning of year $10,988,702 · end of year $9,942,082
-
27 · Net assets without donor restrictions
beginning of year $39,032,998 · end of year $44,274,599
-
28 · Net assets with donor restrictions
beginning of year $2,109,663 · end of year $2,273,205
Mission and programs · 2022
Mission
The Organization strives to serve our aging community with a continuum of high quality care-giving options, provided in a Christian environment, and to serve those with limited funds to the best of our ability. We provide high-quality independent living, personal care, and skilled nursing services to those individuals entrusted to our care.
Activities or mission (Part I)
The Organization strives to serve our aging community with a continuum of high quality care-giving options, provided in a Christian environment, and to serve those with limited funds to the best of our ability.
-
Concordia Lutheran Ministries of Pittsburgh operates Concordia of the South Hills and Concordia at Villa St. Joseph, two top tier skilled nursing facilities in Western Pennsylvania. Our South Hills location sits atop a picturesque valley in the heart of the South Hills of Pittsburgh, and is very well established in the local community. The Villa St. Joseph community, which is also a Medicaid facility, is positioned just north of the neighborhood of Sewickley Heights, and is surrounded by beautiful, quaint scenery. Beyond just their great locations, our skilled nursing facilities offer some of the top care in the state and strive each and every day to care for your loved ones in the absolute best way possible. As a charity, Concordia also understands that sometimes our loved ones need assistance in paying for their ongoing care. Benevolent care is a core tenant of the mission of Concordia Lutheran Ministries. So much in fact that the parent organization (Concordia Lutheran Ministries) provided a gift of $1,000,000 to the organization upon the acquisition of Concordia of the South Hills to establish the Caring Fund. Through the use of this fund, a portion is disbursed every year for not only the benevolent care of residents at the facility, but also in an effort to curb the ever increasing costs of keeping pace with technological advances in our industry, all in an effort to increase the resident's quality of life.
Expenses $19,361,539 · Revenue $21,239,071
-
Concordia of the South Hills Independent Living is a one hundred and twenty-six unit apartment building located in the beautiful and highly regarded Mt. Lebanon neighborhood of the South Hills of Pittsburgh. With its luscious scenery and picturesque views, residents of our premier facility enjoy easy access to both healthcare and professional services, as well as an abundance of retirement amenities, all while enjoying the luxuries of retirement living. From our restaurant style, chef-inspired dining, to our engaging suite of exercise coaches, residents are able to choose from an abundance of social, educational, and fun activities each and every day. As a pillar of the South Hills, Concordia maintains a welcoming relationship with the entire public by way of social gatherings, holiday events and craft shows, and as a result offers engaging interactions between residents and the community. With a growing wait-list, Concordia is committed to ensuring that our establishment upholds the highest caliber of retirement living, all at an affordable price. As part of our mission, however, Concordia also understands the importance of giving back to the local community and strives to help others when given the opportunity. When Concordia purchased this community over a decade ago, none of the entrance fees were transferred to Concordia by the original owner. Instead, out of good faith, the Organization has honored the Life Care benefit of all of those legacy residents and continues to do so to this day.
Expenses $3,406,106 · Revenue $4,893,556
-
In addition to Concordia of the South Hills, Concordia Lutheran Ministries of Pittsburgh also encompasses the stand alone personal care operations of Concordia of Cranberry, Fox Chapel, Franklin Park, Wexford, and Villa St. Joseph. Personal care is the largest component of the organization's operations with a combined total of 498 licensed personal care beds spread across its five facilities. Although this seems like a high number, the residents in our care receive one-on-one assistance with engaging activities, three chef-inspired, restaurant quality meals, and regular housekeeping and laundry services each and every day. Additionally, Concordia broke ground on a new Personal Care facility located at Villa St. Joseph. This state-of-the-art facility started accepting admissions in the summer of 2021. As a charity with an emphasis on benevolent care, Concordia Lutheran Ministries also established the Benevolent Care Fund with a gift of $500,000 to help provide charitable care to the residents of the stand alone personal care facilities. The individual organizations have also sponsored Rotary Clubs and various sports teams in their local markets; as well as supported local fire departments with donations to organizations such as the Mount Lebanon Volunteer Fire Department and the Franklin Park Volunteer Fire Department. Memory Support and dementia care is also very important to the organization with two of its facilities providing dedicated memory support care; in addition to providing care ourselves, the organization is also a sponsor of and a donor to the Pittsburgh, PA chapter of the Alzheimer's Association.
Expenses $19,354,434 · Revenue $25,623,931
-
Other program activities including investment income and donations to other charitable organizations. Donations to other charitable organizations in the Pittsburgh area during the fiscal year were $3,646,028.
Expenses $3,646,027 · Revenue $3,463,065
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Keith Frndak-See Sch O
Chair/President
- Total calculated
- $853,480
- From this org
- $0
- From related orgs
- $820,321
- Other
- $33,159
- Hours/week
- 45 + 5 related
Schedule J breakdown matched by us
- Base
- $0 + $637,671 related
- Bonus
- $0 + $182,650 related
- Other
- $0
- Deferred
- $0 + $19,825 related
- Nontaxable benefits
- $0 + $13,334 related
- Filer's total
- $0 + $853,480 related
-
Brian Hortert-See Sch O
Board Member
- Total calculated
- $495,005
- From this org
- $0
- From related orgs
- $460,709
- Other
- $34,296
- Hours/week
- 44 + 1 related
Schedule J breakdown matched by us
- Base
- $0 + $374,401 related
- Bonus
- $0 + $58,175 related
- Other
- $0 + $28,133 related
- Deferred
- $0 + $19,825 related
- Nontaxable benefits
- $0 + $14,471 related
- Filer's total
- $0 + $495,005 related
-
Michael Falbo-See Sch O
Secretary/Treasurer
- Total calculated
- $286,257
- From this org
- $0
- From related orgs
- $258,521
- Other
- $27,736
- Hours/week
- 41 + 4 related
Schedule J breakdown matched by us
- Base
- $0 + $244,771 related
- Bonus
- $0 + $13,750 related
- Other
- $0
- Deferred
- $0 + $16,550 related
- Nontaxable benefits
- $0 + $11,186 related
- Filer's total
- $0 + $286,257 related
-
Kay Frndak-Suder
Executive Director
- Total calculated
- $232,587
- From this org
- $218,179
- From related orgs
- $0
- Other
- $14,408
- Hours/week
- 41 + 4 related
Schedule J breakdown matched by us
- Base
- $184,660
- Bonus
- $17,050
- Other
- $16,469
- Deferred
- $13,879
- Nontaxable benefits
- $529
- Filer's total
- $232,587
-
Phil Ricci-See Sch O
Board Member
- Total calculated
- $156,978
- From this org
- $0
- From related orgs
- $147,710
- Other
- $9,268
- Hours/week
- 41 + 1 related
-
Ronisue Lucas-See Sch O
Board Member
- Total calculated
- $151,350
- From this org
- $0
- From related orgs
- $131,168
- Other
- $20,182
- Hours/week
- 41 + 4 related
-
Rachelle Arnold
Administrator
- Total calculated
- $143,942
- From this org
- $132,064
- From related orgs
- $0
- Other
- $11,878
- Hours/week
- 41 + 4 related
Schedule J breakdown matched by us
- Base
- $132,064
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,878
- Filer's total
- $143,942
-
Shellee Deless
Resident Care Coordinator
- Total calculated
- $135,063
- From this org
- $115,833
- From related orgs
- $0
- Other
- $19,230
- Hours/week
- 41 + 4 related
-
Rebecca Waxter
Director of Nursing
- Total calculated
- $127,461
- From this org
- $113,490
- From related orgs
- $0
- Other
- $13,971
- Hours/week
- 41 + 4 related
-
Mark Froelich
Director of Therapy
- Total calculated
- $126,760
- From this org
- $107,065
- From related orgs
- $0
- Other
- $19,695
- Hours/week
- 41 + 4 related
-
Rachel Hortert-Thinnes
PC Administrator
- Total calculated
- $118,489
- From this org
- $110,736
- From related orgs
- $0
- Other
- $7,753
- Hours/week
- 41 + 4 related
-
Edward Grimenstein
Board Member
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bob Schmidt
Board Member
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
James Toperzer Jr
Board Member
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
James Wolf
Board Member
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 4
- Concordia Lutheran Ministries of Pittsburgh participates in a non-qualified 457 deferred compensation plan for certain highly compensated employees. The Concordia Lutheran Ministries (EIN 20-5138278) Board of Directors and CEO approve all participants who are enrolled in the plan. Contributions are deferred and will fully vest in 5 years. Once disbursed, the contribution will appear in Box 5 of the participant's W-2. In the calendar year 2022 the following participants were enrolled in the plan, Michael Falbo, Kay Frndak-Suder, Brian Hortert, and Natalie McKay.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$177,998
To provide sponsorship, including educational, basic needs, drought relief and pastoral guidance through sharing the Gospel, to sponsored children in Kenya and Ethiopia.
-
PALM was established to assist the member congregations in their various ministries and foster, encourage and expedite those activities too large or too comprehensive for one congregation, such as missions, publications, chaplaincies, etc. This particular grant serves a church in Hazelwood- a Pittsburgh suburb.
-
$27,000
Grant will be used to provide support for homeless, young mothers with children and for single women entering the Women's Next Step Program.
-
$25,000
To provide a home for the homeless and food for the hungry, and will build disciples for the Kingdom of God among the poor, addicted, abused and needy. These funds specifically will assist with their spritual retreats for recovery addict clients.
-
$25,000
This grants supports Chaplaincy and Outreach to Homeless Veterans in God's Name Project in Pittsburgh, PA.
-
To provide material resources and counseling support services, including Christian outreach, for a targeted homeless, blind, and deaf populations of Pittsburgh, Pennsylvania, as well as to provide support of the Operation Christ on Campus program of the downtown Pittsburgh area by expanding Gospel outreach programs to college/university students in a defined urban center.
-
$15,000
To help families afford Christian education at Jubilee through the Expanding Tuition Assistance project.
-
$11,840
Supported an addition of a vestibule onto Zion Lutheran Preschool that will provide an additional layer of security to help keep the 185 registered preschoolers safe.
-
$10,000
This grant supports the organization's education and mentoring programs in and out of schools to ensure at-risk students have the opportunity to develop literacy and math foundations to support their academic career and spiritual growth.
-
$10,000
Global Links is a medical relief and development organization dedicated to supporting health improvement initiatives in resource-poor communities and promoting environmental stewardship in the US healthcare system. These funds support their Maternal and Infant Health and Nutrition program in Nicaragua.
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Concordia Lutheran Ministries Foundation
501(c)(3) · Raise and receive funds for the furtherance of the mission and purposes of affiliated 501(c)(3) orgs · PA
Directly controlled by Concordia Lutheran Ministries
-
501(c)(3) · Provides access to corp resources and expert support to carry out the purpose of the affiliates · PA
-
501(c)(3) · To provide home healthcare services · PA
Directly controlled by Concordia Care Network
-
Concordia Lutheran Health & Human Care
501(c)(3) · Provide skilled nursing, personal care, independent living, and rehabilitative services · PA
Directly controlled by Concordia Care Network
-
501c(3) · Provide skilled nursing, personal care, independent living, and rehabilitative services · OH
Directly controlled by Concordia Care Network
-
Rebecca Residence dba Concorda at Rebecca Residence
501c(3) · Provide skilled nursing, personal care, independent living, and rehabilitative services · PA
Directly controlled by Concordia Lutheran Health & Human Care
-
Good Samaritan Hospice of Pittsburgh
501c(3) · Provide inpatient and community hospice patient care · PA
Directly controlled by Concordia Care Network
-
501c(3) · Provide private duty non-medical services · PA
Directly controlled by Concordia Care Network
-
Concordia Visiting Nurses of Ohio
501(c)(3) · Home Health Services · OH
Directly controlled by Concordia Care Network
-
501(c)(3) · To provide skilled nursing, personal care, independent living and rehabilitation services · PA
Directly controlled by Concordia Lutheran Ministries of Pittsburgh
-
Cedars Home Health Care Services
501(c)(3) · Home Health Services · PA
Directly controlled by Concordia Tele-Caregivers
-
Concordia Care Network Concordia Community Support Services
501(c)(3) · Provide oversight, management, and strategic planning · PA
Directly controlled by Concordia Lutheran Ministries
-
501(c)(3) · To provide primary physician services · PA
Directly controlled by Concordia Care Network
-
Concordia Hospice of Washington
501(c)(3) · Provide inpatient and community hospice patient care · PA
Directly controlled by Concordia Care Network
-
501(c)(3) · Provide skilled nursing, personal care, independent living, and rehabilitative services · FL
Directly controlled by Concordia Care Network
-
501(c)(3) · Rental/sales of medical equipment and supplies · PA
Directly controlled by Concordia Care Network
-
501 (c) (3) · Provide insurance coverage to affiliated 501(c)(3) orgs · PA
Directly controlled by Concordia Lutheran Ministries
-
Visiting Nurse Association of Indiana County
501(c)(3) · Provide home health and community hospice services · PA
Directly controlled by Concordia Care Network
-
Concordia Ministries of New York Inc
501(c)(3) · Youth recreation services · PA
Directly controlled by Concordia Care Network
-
Bethlan Home of the Hungarian Reformed Federation of America dba Concordia at Bethlen
501(c)(3) · Provide skilled nursing, personal care, independent living, rehab, home health, & hospice services · PA
Directly controlled by Concordia Care Network
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
Providence Pharmacy Services
Related · Provides institutional pharmacy services and consulting as the limited partnership · PA · 0% owned
Directly controlled by Concordia Providence LLC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421219349300437
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.