Skip to content
Nonprofiteer
← CONCORDIA LUTHERAN MINISTRIES OF PITTSBURGH

Form 990 for tax year 2022

Filed by CONCORDIA LUTHERAN MINISTRIES OF PITTSBURGH.

Totals

Total revenue
$55,498,214
Total expenses
$51,342,367
Contributions and grants received
$866,627
Grants paid
$3,646,027
Program service revenue
$51,694,997
Investment income
$2,460,032
Other revenue
$476,558
Total assets, end of year
$103,722,077
Total liabilities, end of year
$57,174,273
Net assets or fund balances, end of year
$46,547,804
Program services expenses (Part IX)
$45,768,106
Management and general expenses
$5,574,261
Fundraising expenses
$0
Program service expenses (Part III)
$45,768,106

Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $3,946

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $0

  • 1d · Related organizations

    $125,211

  • 1e · Government grants (contributions)

    $343,309

  • 1f · All other contributions, gifts and grants

    $394,161

  • 1g · Noncash contributions included above

    $0

  • 2a · Program service revenue: Resident Care Revenue

    total $55,086,288 · related or exempt $55,086,288 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Benevolent Care

    total -$3,391,291 · related or exempt -$3,391,291 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $2,526,806 · related or exempt $2,526,806 · unrelated business $0 · excluded $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7a · Gross sales of assets other than inventory

    securities $1,939,334 · other assets $0

  • 7b · Less cost or other basis and sales expenses

    securities $2,006,108 · other assets $0

  • 7c · Gain or loss

    securities -$66,774 · other assets $0

  • 7d · Net gain or loss

    total -$66,774 · related or exempt -$66,774 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 11a · Other revenue: Gain or Loss in Investment in Affiliate

    total $214,010 · related or exempt $214,010 · unrelated business $0 · excluded $0

  • 11b · Other revenue: Contracted Services to Unrelated Non-Profit

    total $193,365 · related or exempt $193,365 · unrelated business $0 · excluded $0

  • 11d · All other revenue

    total $69,183 · related or exempt $69,183 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $476,558

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $3,646,027 · program services $3,646,027

  • 2 · Grants to domestic individuals

    total $0 · program services $0

  • 3 · Grants to foreign organizations and individuals

    total $0 · program services $0

  • 4 · Benefits paid to or for members

    total $0 · program services $0

  • 5 · Compensation of officers, directors and key employees

    total $218,179 · program services $0 · management and general $218,179 · fundraising $0

  • 6 · Compensation of disqualified persons

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 7 · Other salaries and wages

    total $23,411,393 · program services $21,141,697 · management and general $2,269,696 · fundraising $0

  • 8 · Pension plan contributions

    total $756,139 · program services $636,605 · management and general $119,534 · fundraising $0

  • 9 · Other employee benefits

    total $2,473,953 · program services $2,116,398 · management and general $357,555 · fundraising $0

  • 10 · Payroll taxes

    total $1,800,821 · program services $1,618,184 · management and general $182,637 · fundraising $0

  • 11a · Fees: management

    total $732,739 · program services $0 · management and general $732,739 · fundraising $0

  • 11b · Fees: legal

    total $296,061 · program services $0 · management and general $296,061 · fundraising $0

  • 11c · Fees: accounting

    total $45,366 · program services $0 · management and general $45,366 · fundraising $0

  • 11d · Fees: lobbying

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $0 · fundraising $0

  • 11f · Fees: investment management

    total $57,098 · program services $0 · management and general $57,098 · fundraising $0

  • 11g · Fees: other

    total $1,812,466 · program services $1,361,092 · management and general $451,374

  • 12 · Advertising and promotion

    total $78,578 · program services $0 · management and general $78,578 · fundraising $0

  • 13 · Office expenses

    total $131,562 · program services $15,070 · management and general $116,492 · fundraising $0

  • 14 · Information technology

    total $63,777 · program services $6,103 · management and general $57,674

  • 15 · Royalties

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 16 · Occupancy

    total $1,987,932 · program services $1,987,932 · management and general $0 · fundraising $0

  • 17 · Travel

    total $16,241 · program services $8,157 · management and general $8,084

  • 18 · Travel or entertainment for public officials

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $11,606 · program services $3,858 · management and general $7,748 · fundraising $0

  • 20 · Interest

    total $1,190,546 · program services $1,190,546 · management and general $0 · fundraising $0

  • 21 · Payments to affiliates

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $4,003,478 · program services $4,003,478 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $1,314,298 · program services $1,314,298 · management and general $0 · fundraising $0

  • 24a · Other expenses: Food Service Costs

    total $2,259,707 · program services $2,257,349 · management and general $2,358 · fundraising $0

  • 24b · Other expenses: EMR, Pharmacy & Medical Costs

    total $2,961,934 · program services $2,889,515 · management and general $72,419 · fundraising $0

  • 24c · Other expenses: Maintenance Costs

    total $524,916 · program services $524,916 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $1,547,550 · program services $1,046,881 · management and general $500,669 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,070,381 · end of year $3,779,700

  • 4 · Accounts receivable

    beginning of year $3,930,530 · end of year $3,620,399

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,819,679 · end of year $902,347

  • 10a · Land, buildings and equipment: cost or other basis

    $88,867,995

  • 10b · Land, buildings and equipment: accumulated depreciation

    $31,105,960

  • 10c · Land, buildings and equipment, net

    beginning of year $59,348,651 · end of year $57,762,035

  • 11 · Investments: publicly traded securities

    beginning of year $27,159,841 · end of year $31,595,981

  • 13 · Investments: program-related

    beginning of year $3,847,605 · end of year $4,061,615

  • 14 · Intangible assets

    beginning of year $2,000,000 · end of year $2,000,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,755,568 · end of year $3,702,170

  • 19 · Deferred revenue

    beginning of year $2,505,692 · end of year $2,326,867

  • 20 · Tax-exempt bond liabilities

    beginning of year $42,784,064 · end of year $41,203,154

  • 25 · Other liabilities

    beginning of year $10,988,702 · end of year $9,942,082

  • 27 · Net assets without donor restrictions

    beginning of year $39,032,998 · end of year $44,274,599

  • 28 · Net assets with donor restrictions

    beginning of year $2,109,663 · end of year $2,273,205

Mission and programs · 2022

Mission

The Organization strives to serve our aging community with a continuum of high quality care-giving options, provided in a Christian environment, and to serve those with limited funds to the best of our ability. We provide high-quality independent living, personal care, and skilled nursing services to those individuals entrusted to our care.

Activities or mission (Part I)

The Organization strives to serve our aging community with a continuum of high quality care-giving options, provided in a Christian environment, and to serve those with limited funds to the best of our ability.

  • Concordia Lutheran Ministries of Pittsburgh operates Concordia of the South Hills and Concordia at Villa St. Joseph, two top tier skilled nursing facilities in Western Pennsylvania. Our South Hills location sits atop a picturesque valley in the heart of the South Hills of Pittsburgh, and is very well established in the local community. The Villa St. Joseph community, which is also a Medicaid facility, is positioned just north of the neighborhood of Sewickley Heights, and is surrounded by beautiful, quaint scenery. Beyond just their great locations, our skilled nursing facilities offer some of the top care in the state and strive each and every day to care for your loved ones in the absolute best way possible. As a charity, Concordia also understands that sometimes our loved ones need assistance in paying for their ongoing care. Benevolent care is a core tenant of the mission of Concordia Lutheran Ministries. So much in fact that the parent organization (Concordia Lutheran Ministries) provided a gift of $1,000,000 to the organization upon the acquisition of Concordia of the South Hills to establish the Caring Fund. Through the use of this fund, a portion is disbursed every year for not only the benevolent care of residents at the facility, but also in an effort to curb the ever increasing costs of keeping pace with technological advances in our industry, all in an effort to increase the resident's quality of life.

    Expenses $19,361,539 · Revenue $21,239,071

  • Concordia of the South Hills Independent Living is a one hundred and twenty-six unit apartment building located in the beautiful and highly regarded Mt. Lebanon neighborhood of the South Hills of Pittsburgh. With its luscious scenery and picturesque views, residents of our premier facility enjoy easy access to both healthcare and professional services, as well as an abundance of retirement amenities, all while enjoying the luxuries of retirement living. From our restaurant style, chef-inspired dining, to our engaging suite of exercise coaches, residents are able to choose from an abundance of social, educational, and fun activities each and every day. As a pillar of the South Hills, Concordia maintains a welcoming relationship with the entire public by way of social gatherings, holiday events and craft shows, and as a result offers engaging interactions between residents and the community. With a growing wait-list, Concordia is committed to ensuring that our establishment upholds the highest caliber of retirement living, all at an affordable price. As part of our mission, however, Concordia also understands the importance of giving back to the local community and strives to help others when given the opportunity. When Concordia purchased this community over a decade ago, none of the entrance fees were transferred to Concordia by the original owner. Instead, out of good faith, the Organization has honored the Life Care benefit of all of those legacy residents and continues to do so to this day.

    Expenses $3,406,106 · Revenue $4,893,556

  • In addition to Concordia of the South Hills, Concordia Lutheran Ministries of Pittsburgh also encompasses the stand alone personal care operations of Concordia of Cranberry, Fox Chapel, Franklin Park, Wexford, and Villa St. Joseph. Personal care is the largest component of the organization's operations with a combined total of 498 licensed personal care beds spread across its five facilities. Although this seems like a high number, the residents in our care receive one-on-one assistance with engaging activities, three chef-inspired, restaurant quality meals, and regular housekeeping and laundry services each and every day. Additionally, Concordia broke ground on a new Personal Care facility located at Villa St. Joseph. This state-of-the-art facility started accepting admissions in the summer of 2021. As a charity with an emphasis on benevolent care, Concordia Lutheran Ministries also established the Benevolent Care Fund with a gift of $500,000 to help provide charitable care to the residents of the stand alone personal care facilities. The individual organizations have also sponsored Rotary Clubs and various sports teams in their local markets; as well as supported local fire departments with donations to organizations such as the Mount Lebanon Volunteer Fire Department and the Franklin Park Volunteer Fire Department. Memory Support and dementia care is also very important to the organization with two of its facilities providing dedicated memory support care; in addition to providing care ourselves, the organization is also a sponsor of and a donor to the Pittsburgh, PA chapter of the Alzheimer's Association.

    Expenses $19,354,434 · Revenue $25,623,931

  • Other program activities including investment income and donations to other charitable organizations. Donations to other charitable organizations in the Pittsburgh area during the fiscal year were $3,646,028.

    Expenses $3,646,027 · Revenue $3,463,065

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Keith Frndak-See Sch O

    Chair/President

    Total calculated
    $853,480
    From this org
    $0
    From related orgs
    $820,321
    Other
    $33,159
    Hours/week
    45 + 5 related

    Schedule J breakdown matched by us

    Base
    $0 + $637,671 related
    Bonus
    $0 + $182,650 related
    Other
    $0
    Deferred
    $0 + $19,825 related
    Nontaxable benefits
    $0 + $13,334 related
    Filer's total
    $0 + $853,480 related
  • Brian Hortert-See Sch O

    Board Member

    Total calculated
    $495,005
    From this org
    $0
    From related orgs
    $460,709
    Other
    $34,296
    Hours/week
    44 + 1 related

    Schedule J breakdown matched by us

    Base
    $0 + $374,401 related
    Bonus
    $0 + $58,175 related
    Other
    $0 + $28,133 related
    Deferred
    $0 + $19,825 related
    Nontaxable benefits
    $0 + $14,471 related
    Filer's total
    $0 + $495,005 related
  • Michael Falbo-See Sch O

    Secretary/Treasurer

    Total calculated
    $286,257
    From this org
    $0
    From related orgs
    $258,521
    Other
    $27,736
    Hours/week
    41 + 4 related

    Schedule J breakdown matched by us

    Base
    $0 + $244,771 related
    Bonus
    $0 + $13,750 related
    Other
    $0
    Deferred
    $0 + $16,550 related
    Nontaxable benefits
    $0 + $11,186 related
    Filer's total
    $0 + $286,257 related
  • Kay Frndak-Suder

    Executive Director

    Total calculated
    $232,587
    From this org
    $218,179
    From related orgs
    $0
    Other
    $14,408
    Hours/week
    41 + 4 related

    Schedule J breakdown matched by us

    Base
    $184,660
    Bonus
    $17,050
    Other
    $16,469
    Deferred
    $13,879
    Nontaxable benefits
    $529
    Filer's total
    $232,587
  • Phil Ricci-See Sch O

    Board Member

    Total calculated
    $156,978
    From this org
    $0
    From related orgs
    $147,710
    Other
    $9,268
    Hours/week
    41 + 1 related
  • Ronisue Lucas-See Sch O

    Board Member

    Total calculated
    $151,350
    From this org
    $0
    From related orgs
    $131,168
    Other
    $20,182
    Hours/week
    41 + 4 related
  • Rachelle Arnold

    Administrator

    Total calculated
    $143,942
    From this org
    $132,064
    From related orgs
    $0
    Other
    $11,878
    Hours/week
    41 + 4 related

    Schedule J breakdown matched by us

    Base
    $132,064
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $11,878
    Filer's total
    $143,942
  • Shellee Deless

    Resident Care Coordinator

    Total calculated
    $135,063
    From this org
    $115,833
    From related orgs
    $0
    Other
    $19,230
    Hours/week
    41 + 4 related
  • Rebecca Waxter

    Director of Nursing

    Total calculated
    $127,461
    From this org
    $113,490
    From related orgs
    $0
    Other
    $13,971
    Hours/week
    41 + 4 related
  • Mark Froelich

    Director of Therapy

    Total calculated
    $126,760
    From this org
    $107,065
    From related orgs
    $0
    Other
    $19,695
    Hours/week
    41 + 4 related
  • Rachel Hortert-Thinnes

    PC Administrator

    Total calculated
    $118,489
    From this org
    $110,736
    From related orgs
    $0
    Other
    $7,753
    Hours/week
    41 + 4 related
  • Edward Grimenstein

    Board Member

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Bob Schmidt

    Board Member

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • James Toperzer Jr

    Board Member

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • James Wolf

    Board Member

    Total calculated
    $0
    Hours/week
    1 + 1 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Schedule J, Part I, Line 4
Concordia Lutheran Ministries of Pittsburgh participates in a non-qualified 457 deferred compensation plan for certain highly compensated employees. The Concordia Lutheran Ministries (EIN 20-5138278) Board of Directors and CEO approve all participants who are enrolled in the plan. Contributions are deferred and will fully vest in 5 years. Once disbursed, the contribution will appear in Box 5 of the participant's W-2. In the calendar year 2022 the following participants were enrolled in the plan, Michael Falbo, Kay Frndak-Suder, Brian Hortert, and Natalie McKay.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • To provide sponsorship, including educational, basic needs, drought relief and pastoral guidance through sharing the Gospel, to sponsored children in Kenya and Ethiopia.

  • PALM was established to assist the member congregations in their various ministries and foster, encourage and expedite those activities too large or too comprehensive for one congregation, such as missions, publications, chaplaincies, etc. This particular grant serves a church in Hazelwood- a Pittsburgh suburb.

  • Grant will be used to provide support for homeless, young mothers with children and for single women entering the Women's Next Step Program.

  • To provide a home for the homeless and food for the hungry, and will build disciples for the Kingdom of God among the poor, addicted, abused and needy. These funds specifically will assist with their spritual retreats for recovery addict clients.

  • This grants supports Chaplaincy and Outreach to Homeless Veterans in God's Name Project in Pittsburgh, PA.

  • To provide material resources and counseling support services, including Christian outreach, for a targeted homeless, blind, and deaf populations of Pittsburgh, Pennsylvania, as well as to provide support of the Operation Christ on Campus program of the downtown Pittsburgh area by expanding Gospel outreach programs to college/university students in a defined urban center.

  • To help families afford Christian education at Jubilee through the Expanding Tuition Assistance project.

  • Supported an addition of a vestibule onto Zion Lutheran Preschool that will provide an additional layer of security to help keep the 185 registered preschoolers safe.

  • This grant supports the organization's education and mentoring programs in and out of schools to ensure at-risk students have the opportunity to develop literacy and math foundations to support their academic career and spiritual growth.

  • Global Links is a medical relief and development organization dedicated to supporting health improvement initiatives in resource-poor communities and promoting environmental stewardship in the US healthcare system. These funds support their Maternal and Infant Health and Nutrition program in Nicaragua.

The 10 largest by cash amount. The API serves every itemized grant.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

  • Providence Pharmacy Services

    Related · Provides institutional pharmacy services and consulting as the limited partnership · PA · 0% owned

    Directly controlled by Concordia Providence LLC

Provenance

Return type
form_990
Tax year
2022
Filed
29 April 2024
IRS schema version
2022v5.0
Source object
202421219349300437

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.