Form 990 for tax year 2023
Filed by UNITED WAY OF BRISTOL TENN VA INC.
Totals
- Total revenue
- $1,805,214
- Total expenses
- $1,313,313
- Contributions and grants received
- $1,567,027
- Grants paid
- $688,550
- Program service revenue
- $0
- Investment income
- $217,627
- Other revenue
- $20,560
- Total assets, end of year
- $9,522,472
- Total liabilities, end of year
- $840,560
- Net assets or fund balances, end of year
- $8,681,912
- Program services expenses (Part IX)
- $965,881
- Management and general expenses
- $190,490
- Fundraising expenses
- $156,942
- Program service expenses (Part III)
- $965,881
Program services were 73.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,450,759
-
1e · Government grants (contributions)
$116,268
-
1g · Noncash contributions included above
$4,553
-
3 · Investment income
total $189,036 · excluded $189,036
-
7a · Gross sales of assets other than inventory
securities $2,508,910
-
7b · Less cost or other basis and sales expenses
securities $2,480,319
-
7c · Gain or loss
securities $28,591
-
7d · Net gain or loss
total $28,591 · related or exempt $28,591
-
11a · Other revenue: SPONSORSHIPS
total $12,020 · related or exempt $12,020
-
11b · Other revenue: OTHER INCOME
total $7,013 · related or exempt $7,013
-
11c · Other revenue: OTHER ENDOWMENT INCOME
total $1,030 · excluded $1,030
-
11d · All other revenue
total $497 · related or exempt $497
-
11e · Other revenue, total
$20,560
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $688,550 · program services $688,550
-
5 · Compensation of officers, directors and key employees
total $108,840 · program services $37,006 · management and general $15,238 · fundraising $56,596
-
7 · Other salaries and wages
total $127,021 · program services $44,495 · management and general $45,258 · fundraising $37,268
-
8 · Pension plan contributions
total $13,206 · program services $4,571 · management and general $3,515 · fundraising $5,120
-
9 · Other employee benefits
total $48,478 · program services $16,780 · management and general $13,077 · fundraising $18,621
-
10 · Payroll taxes
total $21,075 · program services $7,294 · management and general $5,634 · fundraising $8,147
-
11c · Fees: accounting
total $3,000 · program services $1,500 · management and general $1,500
-
11f · Fees: investment management
total $61,308 · management and general $61,308
-
13 · Office expenses
total $11,807 · program services $3,366 · management and general $4,872 · fundraising $3,569
-
14 · Information technology
total $4,431 · program services $1,108 · management and general $1,108 · fundraising $2,215
-
16 · Occupancy
total $13,295 · program services $4,138 · management and general $3,028 · fundraising $6,129
-
17 · Travel
total $1,410 · program services $705 · management and general $705
-
19 · Conferences, conventions and meetings
total $11,137 · program services $5,568 · management and general $5,569
-
21 · Payments to affiliates
total $21,147 · program services $10,573 · management and general $10,574
-
22 · Depreciation, depletion and amortization
total $1,841 · program services $1,105 · management and general $552 · fundraising $184
-
23 · Insurance
total $6,442 · program services $3,865 · management and general $1,933 · fundraising $644
-
24a · Other expenses: COMMUNITY PROJECTS
total $88,693 · program services $88,693
-
24b · Other expenses: CHILD CARE & DEVELOPMENT
total $35,000 · program services $35,000
-
24c · Other expenses: CAMPAIGN EXPENSES
total $17,370 · fundraising $17,370
-
24d · Other expenses: GRANT RELATED EXPENSE
total $14,962 · program services $7,481 · management and general $7,481
-
24e · All other expenses
total $14,300 · program services $4,083 · management and general $9,138 · fundraising $1,079
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $250 · end of year $250
-
2 · Savings and temporary cash investments
beginning of year $978,186 · end of year $1,082,894
-
3 · Pledges and grants receivable
beginning of year $554,438 · end of year $353,320
-
4 · Accounts receivable
end of year $18,597
-
9 · Prepaid expenses and deferred charges
beginning of year $1,004 · end of year $314
-
10a · Land, buildings and equipment: cost or other basis
$350,476
-
10b · Land, buildings and equipment: accumulated depreciation
$276,415
-
10c · Land, buildings and equipment, net
beginning of year $67,750 · end of year $74,061
-
11 · Investments: publicly traded securities
beginning of year $6,689,999 · end of year $7,993,036
-
17 · Accounts payable and accrued expenses
beginning of year $23,100 · end of year $13,848
-
25 · Other liabilities
beginning of year $832,034 · end of year $826,712
-
27 · Net assets without donor restrictions
beginning of year $1,512,006 · end of year $2,359,738
-
28 · Net assets with donor restrictions
beginning of year $5,924,487 · end of year $6,322,174
Mission and programs · 2023
Mission
THE MISSION OF THE UNITED WAY OF BRISTOL IS TO BRING TOGETHER THE RESOURCES TO HELP PEOPLE IN THE REGIONAL COMMUNITY TO LIVE HEALTHY AND PRODUCTIVE LIVES. UNITED WAY BRISTOL WORKS WITH DOZENS OF COMMUNITY PARTNER AGENCIES THAT PROVIDE THOSE RESOURCES IN AREAS OF EDUCATION, INCOME, BASIC NEEDS, SAFETY NET SERVICES, AND HEALTH.
-
CONDUCT AN ANNUAL CAMPAIGN TO PROVIDE FUNDING FOR LOCAL NONPROFIT SERVICE ORGANIZATIONS THAT MEET THE HUMAN SERVICE NEEDS OF THE COMMUNITY AND TO REDUCE THE NUMBER OF APPEALS FOR FINANCIAL SUPPORT FOR SERVICES.
Expenses $965,881 · Grants $688,550
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Lisa CoferLISA COFER
EXECUTIVE DI
- Total calculated
- $108,840
- From this org
- $108,840
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Teresa AndersonTERESA ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Mark BegrinMARK BEGRIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Bob BenderBOB BENDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Cheri BlevinsCHERI BLEVINS
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Shelly BrownSHELLY BROWN
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Danny CarterDANNY CARTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Patrick CashmanPATRICK CASHMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
David CrockettDAVID CROCKETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jody DutcherJODY DUTCHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Scott EmerineSCOTT EMERINE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Carolyn FerrellCAROLYN FERRELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
David GibbsDAVID GIBBS
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
David HackerDAVID HACKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Kristi HaulseeKRISTI HAULSEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Pete HollerPETE HOLLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jacob HolmesJACOB HOLMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Kevin JesseeKEVIN JESSEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jerome JulianJEROME JULIAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Ronan KingRONAN KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Bridget LamieBRIDGET LAMIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Chris LeeCHRIS LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jim MaxwellJIM MAXWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Lisa PorterLISA PORTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Beth RhinehartBETH RHINEHART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Bradley RobertsonBRADLEY ROBERTSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Adam RustADAM RUST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Dr David ScottDR DAVID SCOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Clint SellsCLINT SELLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Martha SmithMARTHA SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Dr Annette TudorDR ANNETTE TUDOR
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Kevin WysorKEVIN WYSOR
EDIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$90,000
GENERAL SUPPORT
-
$80,079
GENERAL SUPPORT
-
$67,855
GENERAL SUPPORT
-
$55,000
GENERAL SUPPORT
-
$53,000
GENERAL SUPPORT
-
GENERAL SUPPORT
-
$40,190
GENERAL SUPPORT
-
$40,000
GENERAL SUPPORT
-
$36,941
GENERAL SUPPORT
-
$33,000
GENERAL SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413209349302316
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.