Skip to content
Nonprofiteer
← UNITED WAY OF BRISTOL TENN VA INC

Form 990 for tax year 2023

Filed by UNITED WAY OF BRISTOL TENN VA INC.

Totals

Total revenue
$1,805,214
Total expenses
$1,313,313
Contributions and grants received
$1,567,027
Grants paid
$688,550
Program service revenue
$0
Investment income
$217,627
Other revenue
$20,560
Total assets, end of year
$9,522,472
Total liabilities, end of year
$840,560
Net assets or fund balances, end of year
$8,681,912
Program services expenses (Part IX)
$965,881
Management and general expenses
$190,490
Fundraising expenses
$156,942
Program service expenses (Part III)
$965,881

Program services were 73.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $1,450,759

  • 1e · Government grants (contributions)

    $116,268

  • 1g · Noncash contributions included above

    $4,553

  • 3 · Investment income

    total $189,036 · excluded $189,036

  • 7a · Gross sales of assets other than inventory

    securities $2,508,910

  • 7b · Less cost or other basis and sales expenses

    securities $2,480,319

  • 7c · Gain or loss

    securities $28,591

  • 7d · Net gain or loss

    total $28,591 · related or exempt $28,591

  • 11a · Other revenue: SPONSORSHIPS

    total $12,020 · related or exempt $12,020

  • 11b · Other revenue: OTHER INCOME

    total $7,013 · related or exempt $7,013

  • 11c · Other revenue: OTHER ENDOWMENT INCOME

    total $1,030 · excluded $1,030

  • 11d · All other revenue

    total $497 · related or exempt $497

  • 11e · Other revenue, total

    $20,560

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $688,550 · program services $688,550

  • 5 · Compensation of officers, directors and key employees

    total $108,840 · program services $37,006 · management and general $15,238 · fundraising $56,596

  • 7 · Other salaries and wages

    total $127,021 · program services $44,495 · management and general $45,258 · fundraising $37,268

  • 8 · Pension plan contributions

    total $13,206 · program services $4,571 · management and general $3,515 · fundraising $5,120

  • 9 · Other employee benefits

    total $48,478 · program services $16,780 · management and general $13,077 · fundraising $18,621

  • 10 · Payroll taxes

    total $21,075 · program services $7,294 · management and general $5,634 · fundraising $8,147

  • 11c · Fees: accounting

    total $3,000 · program services $1,500 · management and general $1,500

  • 11f · Fees: investment management

    total $61,308 · management and general $61,308

  • 13 · Office expenses

    total $11,807 · program services $3,366 · management and general $4,872 · fundraising $3,569

  • 14 · Information technology

    total $4,431 · program services $1,108 · management and general $1,108 · fundraising $2,215

  • 16 · Occupancy

    total $13,295 · program services $4,138 · management and general $3,028 · fundraising $6,129

  • 17 · Travel

    total $1,410 · program services $705 · management and general $705

  • 19 · Conferences, conventions and meetings

    total $11,137 · program services $5,568 · management and general $5,569

  • 21 · Payments to affiliates

    total $21,147 · program services $10,573 · management and general $10,574

  • 22 · Depreciation, depletion and amortization

    total $1,841 · program services $1,105 · management and general $552 · fundraising $184

  • 23 · Insurance

    total $6,442 · program services $3,865 · management and general $1,933 · fundraising $644

  • 24a · Other expenses: COMMUNITY PROJECTS

    total $88,693 · program services $88,693

  • 24b · Other expenses: CHILD CARE & DEVELOPMENT

    total $35,000 · program services $35,000

  • 24c · Other expenses: CAMPAIGN EXPENSES

    total $17,370 · fundraising $17,370

  • 24d · Other expenses: GRANT RELATED EXPENSE

    total $14,962 · program services $7,481 · management and general $7,481

  • 24e · All other expenses

    total $14,300 · program services $4,083 · management and general $9,138 · fundraising $1,079

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $250 · end of year $250

  • 2 · Savings and temporary cash investments

    beginning of year $978,186 · end of year $1,082,894

  • 3 · Pledges and grants receivable

    beginning of year $554,438 · end of year $353,320

  • 4 · Accounts receivable

    end of year $18,597

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,004 · end of year $314

  • 10a · Land, buildings and equipment: cost or other basis

    $350,476

  • 10b · Land, buildings and equipment: accumulated depreciation

    $276,415

  • 10c · Land, buildings and equipment, net

    beginning of year $67,750 · end of year $74,061

  • 11 · Investments: publicly traded securities

    beginning of year $6,689,999 · end of year $7,993,036

  • 17 · Accounts payable and accrued expenses

    beginning of year $23,100 · end of year $13,848

  • 25 · Other liabilities

    beginning of year $832,034 · end of year $826,712

  • 27 · Net assets without donor restrictions

    beginning of year $1,512,006 · end of year $2,359,738

  • 28 · Net assets with donor restrictions

    beginning of year $5,924,487 · end of year $6,322,174

Mission and programs · 2023

Mission

THE MISSION OF THE UNITED WAY OF BRISTOL IS TO BRING TOGETHER THE RESOURCES TO HELP PEOPLE IN THE REGIONAL COMMUNITY TO LIVE HEALTHY AND PRODUCTIVE LIVES. UNITED WAY BRISTOL WORKS WITH DOZENS OF COMMUNITY PARTNER AGENCIES THAT PROVIDE THOSE RESOURCES IN AREAS OF EDUCATION, INCOME, BASIC NEEDS, SAFETY NET SERVICES, AND HEALTH.

  • CONDUCT AN ANNUAL CAMPAIGN TO PROVIDE FUNDING FOR LOCAL NONPROFIT SERVICE ORGANIZATIONS THAT MEET THE HUMAN SERVICE NEEDS OF THE COMMUNITY AND TO REDUCE THE NUMBER OF APPEALS FOR FINANCIAL SUPPORT FOR SERVICES.

    Expenses $965,881 · Grants $688,550

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Lisa Cofer

    EXECUTIVE DI

    Total calculated
    $108,840
    From this org
    $108,840
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Teresa Anderson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Mark Begrin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Bob Bender

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Cheri Blevins

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Shelly Brown

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Danny Carter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Patrick Cashman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • David Crockett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jody Dutcher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Scott Emerine

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Carolyn Ferrell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • David Gibbs

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    5
  • David Hacker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Kristi Haulsee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Pete Holler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jacob Holmes

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Kevin Jessee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jerome Julian

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Ronan King

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Bridget Lamie

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Chris Lee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jim Maxwell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Lisa Porter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Beth Rhinehart

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Bradley Robertson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Adam Rust

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Dr David Scott

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Clint Sells

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Martha Smith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Dr Annette Tudor

    CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Kevin Wysor

    EDIRECTOR

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
22 October 2024
IRS schema version
2023v5.0
Source object
202413209349302316

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.