Form 990 for tax year 2022
Filed by FLORIDA 4-H CLUB FOUNDATION INC.
Totals
- Total revenue
- $1,271,027
- Total expenses
- $1,698,885
- Contributions and grants received
- $472,190
- Grants paid
- $71,454
- Program service revenue
- $731,462
- Investment income
- $67,375
- Other revenue
- $0
- Total assets, end of year
- $3,289,740
- Total liabilities, end of year
- $204,523
- Net assets or fund balances, end of year
- $3,085,217
- Program services expenses (Part IX)
- $1,387,814
- Management and general expenses
- $311,071
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,387,814
Program services were 81.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$247,006
-
1f · All other contributions, gifts and grants
$225,184
-
1g · Noncash contributions included above
$261
-
2a · Program service revenue: REGISTRATION FEES
total $713,033 · related or exempt $713,033
-
2b · Program service revenue: OTHER
total $17,670 · excluded $17,670
-
2c · Program service revenue: CANTEEN
total $759 · related or exempt $759
-
3 · Investment income
total $117,587 · excluded $117,587
-
7a · Gross sales of assets other than inventory
securities $880,079
-
7b · Less cost or other basis and sales expenses
securities $930,291
-
7c · Gain or loss
securities -$50,212
-
7d · Net gain or loss
total -$50,212 · excluded -$50,212
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $54,454 · program services $54,454
-
2 · Grants to domestic individuals
total $17,000 · program services $17,000
-
5 · Compensation of officers, directors and key employees
total $72,256 · program services $43,354 · management and general $28,902
-
7 · Other salaries and wages
total $619,215 · program services $400,018 · management and general $219,197
-
11c · Fees: accounting
total $19,300 · program services $19,300
-
11f · Fees: investment management
total $24,086 · management and general $24,086
-
11g · Fees: other
total $140,520 · program services $140,520
-
12 · Advertising and promotion
total $8,944 · program services $8,944
-
13 · Office expenses
total $35,085 · program services $5,570 · management and general $29,515
-
16 · Occupancy
total $39,924 · program services $39,924
-
17 · Travel
total $150,076 · program services $145,151 · management and general $4,925
-
19 · Conferences, conventions and meetings
total $214,015 · program services $210,793 · management and general $3,222
-
23 · Insurance
total $16,807 · program services $16,640 · management and general $167
-
24a · Other expenses: CAMP OPERATIONS
total $159,280 · program services $158,223 · management and general $1,057
-
24b · Other expenses: AWARDS
total $104,436 · program services $104,436
-
24c · Other expenses: CANTEEN
total $23,487 · program services $23,487
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $150,377 · end of year $237,527
-
2 · Savings and temporary cash investments
beginning of year $85,946 · end of year $62,240
-
4 · Accounts receivable
beginning of year $39,443 · end of year $75,743
-
8 · Inventories for sale or use
beginning of year $14,910 · end of year $13,421
-
9 · Prepaid expenses and deferred charges
end of year $16,514
-
11 · Investments: publicly traded securities
beginning of year $3,702,501 · end of year $2,884,166
-
12 · Investments: other securities
beginning of year $129 · end of year $129
-
17 · Accounts payable and accrued expenses
beginning of year $92,350 · end of year $82,545
-
25 · Other liabilities
beginning of year $55,096 · end of year $121,978
-
29 · Capital stock, trust principal or current funds
beginning of year $3,845,860 · end of year $3,085,217
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
FLORIDA 4-H PROVIDES EDUCATIONAL OPPORTUNITIES FOR YOUTH THROUGH LOCAL COUNTY 4-H PROGRAMS, COMMUNITY CLUBS AND GROUPS, SCHOOL-BASED ENRICHMENT AND CAMPS. THE FOUNDATION BUILDS ON THESE PROGRAMS BY DEVELOPING AND MANAGING FINANCIAL RESOURCES SUPPORTING EDUCATIONAL AND PUBLIC AWARENESS ACTIVITIES FOR FLORIDA 4-H YOUTH.
Activities or mission (Part I)
FLORIDA 4-H BUILDS UPON COUNTY 4-H PROGRAMS BY DEVELOPING AND MANAGING FINANCIAL RESOURCES SUPPORTING EDUCATIONAL AND PUBLIC AWARENESS ACTIVITIES FOR FLORIDA 4-H YOUTH.
-
THE 4-H CLUB FOUNDATION PROVIDES EDUCATIONAL PROGRAMS FOR YOUTH AND ADULT VOLUNTEERS THROUGH CAMPING AND ENVIRONMENTAL EDUCATION CENTERS. PARTICIPANTS IN THE CAMPS PAY REGISTRATION FEES TO COVER HOUSING, FOOD, TRAVEL, AND OTHER COSTS NOT PROVIDED FROM OTHER SOURCES.
Expenses $630,063 · Revenue $477,687
-
THE FLORIDA 4-H LEGISLATURE IS A FIVE DAY LEARNING LABORATORY IN STATE GOVERNMENT DESIGNED TO GIVE PARTICIPANTS EDUCATIONAL EXPERIENCES SUCH AS LEARNING ABOUT THE FUNCTIONS OF STATE LEVEL GOVERNMENT, BECOMING INFORMED ABOUT THE STATE SYSTEM OF GOVERNMENT, SERVING AS MOCK LEGISLATORS, REPORTERS OR LOBBYIST, MEETING IN THE COMMITTEE ROOMS OF THE HOUSE OF REPRESENTATIVES AS WELL AS THE SENATE CHAMBERS, AND TOURING THE STATE CAPITAL, SUPREME COURT, ARCHIVES AND/OR OTHER STATE BUILDINGS.
Expenses $54,088 · Revenue $31,475
-
4-H UNIVERSITY IS A PROGRAM FOR MEMBERS FROM ACROSS THE STATE AND BEYOND FOCUSED ON LEADERSHIP AND PERSONAL DEVELOPMENT ALONGSIDE UNIVERSITY FACULTY AND PROFESSIONAL LEADERS. PROGRAMS INCLUDE COMPETITIVE SESSIONS ALONG WITH EDUCATIONAL AND SERVICE LEARNING WORKSHOPS IN A VARIETY OF SUBJECTS RELATING TO ACADEMIC AND CAREER EXPLORATION OPPORTUNITIES.
Expenses $121,527 · Revenue $81,872
-
Expenses $582,136 · Grants $71,454 · Revenue $122,758
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sam ArdSAM ARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ronda BannerRONDA BANNER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Adam BasfordADAM BASFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Todd BundyTODD BUNDY
VP OF DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 1
-
Isacc ChandlerISACC CHANDLER
PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 1
-
Gary ClarkGARY CLARK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Valerie DaileyVALERIE DAILEY
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Shreemoyee GhoshSHREEMOYEE GHOSH
FAE4-HA APPT
- Total calculated
- $66,330
- From this org
- $0
- From related orgs
- $50,637
- Other
- $15,693
- Hours/week
- 1
-
Danita Thomas HeagyDANITA THOMAS HEAGY
VP OF FINANCE
- Total calculated
- $0
- Hours/week
- 1
-
Clay HollisCLAY HOLLIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gabrielle IusGABRIELLE IUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bascom Nax JoyeBASCOM NAX JOYE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Muthusami KumaranMUTHUSAMI KUMARAN
UF/BOT APT
- Total calculated
- $154,541
- From this org
- $0
- From related orgs
- $131,122
- Other
- $23,419
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $106,225 related
- Bonus
- $0
- Other
- $0 + $24,897 related
- Deferred
- $0 + $12,103 related
- Nontaxable benefits
- $0 + $11,316 related
- Filer's total
- $0 + $154,541 related
-
Robert Scott MixonROBERT SCOTT MIXON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Terra ReddittTERRA REDDITT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Terry StoutTERRY STOUT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Daniel WestDANIEL WEST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Curt WilliamsCURT WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy HartmanKATHY HARTMAN
COMPTROLLER
- Total calculated
- $127,179
- From this org
- $56,037
- From related orgs
- $37,106
- Other
- $34,036
- Hours/week
- 20 + 20 related
-
Caylin HiltonCAYLIN HILTON
SECRETARY
- Total calculated
- $107,856
- From this org
- $0
- From related orgs
- $76,391
- Other
- $31,465
- Hours/week
- 1 + 40 related
-
Andra JohnsonANDRA JOHNSON
CEO/DEAN & DIR IFAS EXT
- Total calculated
- $322,315
- From this org
- $0
- From related orgs
- $266,283
- Other
- $56,032
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $266,283 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $31,496 related
- Nontaxable benefits
- $0 + $24,536 related
- Filer's total
- $0 + $322,315 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
MARION COUNTY 4-H ASSOCIATION
$11,584
TSC, MINI-GRANTS AND AWARDS FOR PROGRAMS
-
$11,392
TSC AND JOANN PAPER CLOVER DONATIONS, MINI-GRANTS AND AWARDS FOR PROGRAMS
-
96TH CIVIL ENGINEER GROUP DEPARTMENT OF THE AIR FORCE
$9,996
CAMP TIMPOOCHEE/EGLIN LAND LEASE
-
TSC, MINI-GRANTS AND AWARDS FOR PROGRAMS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
170(C) · EDUCATION · FL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420299349301617
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.