Skip to content
Nonprofiteer
← FLORIDA 4-H CLUB FOUNDATION INC

Form 990 for tax year 2022

Filed by FLORIDA 4-H CLUB FOUNDATION INC.

Totals

Total revenue
$1,271,027
Total expenses
$1,698,885
Contributions and grants received
$472,190
Grants paid
$71,454
Program service revenue
$731,462
Investment income
$67,375
Other revenue
$0
Total assets, end of year
$3,289,740
Total liabilities, end of year
$204,523
Net assets or fund balances, end of year
$3,085,217
Program services expenses (Part IX)
$1,387,814
Management and general expenses
$311,071
Fundraising expenses
$0
Program service expenses (Part III)
$1,387,814

Program services were 81.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $247,006

  • 1f · All other contributions, gifts and grants

    $225,184

  • 1g · Noncash contributions included above

    $261

  • 2a · Program service revenue: REGISTRATION FEES

    total $713,033 · related or exempt $713,033

  • 2b · Program service revenue: OTHER

    total $17,670 · excluded $17,670

  • 2c · Program service revenue: CANTEEN

    total $759 · related or exempt $759

  • 3 · Investment income

    total $117,587 · excluded $117,587

  • 7a · Gross sales of assets other than inventory

    securities $880,079

  • 7b · Less cost or other basis and sales expenses

    securities $930,291

  • 7c · Gain or loss

    securities -$50,212

  • 7d · Net gain or loss

    total -$50,212 · excluded -$50,212

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $54,454 · program services $54,454

  • 2 · Grants to domestic individuals

    total $17,000 · program services $17,000

  • 5 · Compensation of officers, directors and key employees

    total $72,256 · program services $43,354 · management and general $28,902

  • 7 · Other salaries and wages

    total $619,215 · program services $400,018 · management and general $219,197

  • 11c · Fees: accounting

    total $19,300 · program services $19,300

  • 11f · Fees: investment management

    total $24,086 · management and general $24,086

  • 11g · Fees: other

    total $140,520 · program services $140,520

  • 12 · Advertising and promotion

    total $8,944 · program services $8,944

  • 13 · Office expenses

    total $35,085 · program services $5,570 · management and general $29,515

  • 16 · Occupancy

    total $39,924 · program services $39,924

  • 17 · Travel

    total $150,076 · program services $145,151 · management and general $4,925

  • 19 · Conferences, conventions and meetings

    total $214,015 · program services $210,793 · management and general $3,222

  • 23 · Insurance

    total $16,807 · program services $16,640 · management and general $167

  • 24a · Other expenses: CAMP OPERATIONS

    total $159,280 · program services $158,223 · management and general $1,057

  • 24b · Other expenses: AWARDS

    total $104,436 · program services $104,436

  • 24c · Other expenses: CANTEEN

    total $23,487 · program services $23,487

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $150,377 · end of year $237,527

  • 2 · Savings and temporary cash investments

    beginning of year $85,946 · end of year $62,240

  • 4 · Accounts receivable

    beginning of year $39,443 · end of year $75,743

  • 8 · Inventories for sale or use

    beginning of year $14,910 · end of year $13,421

  • 9 · Prepaid expenses and deferred charges

    end of year $16,514

  • 11 · Investments: publicly traded securities

    beginning of year $3,702,501 · end of year $2,884,166

  • 12 · Investments: other securities

    beginning of year $129 · end of year $129

  • 17 · Accounts payable and accrued expenses

    beginning of year $92,350 · end of year $82,545

  • 25 · Other liabilities

    beginning of year $55,096 · end of year $121,978

  • 29 · Capital stock, trust principal or current funds

    beginning of year $3,845,860 · end of year $3,085,217

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $0 · end of year $0

Mission and programs · 2022

Mission

FLORIDA 4-H PROVIDES EDUCATIONAL OPPORTUNITIES FOR YOUTH THROUGH LOCAL COUNTY 4-H PROGRAMS, COMMUNITY CLUBS AND GROUPS, SCHOOL-BASED ENRICHMENT AND CAMPS. THE FOUNDATION BUILDS ON THESE PROGRAMS BY DEVELOPING AND MANAGING FINANCIAL RESOURCES SUPPORTING EDUCATIONAL AND PUBLIC AWARENESS ACTIVITIES FOR FLORIDA 4-H YOUTH.

Activities or mission (Part I)

FLORIDA 4-H BUILDS UPON COUNTY 4-H PROGRAMS BY DEVELOPING AND MANAGING FINANCIAL RESOURCES SUPPORTING EDUCATIONAL AND PUBLIC AWARENESS ACTIVITIES FOR FLORIDA 4-H YOUTH.

  • THE 4-H CLUB FOUNDATION PROVIDES EDUCATIONAL PROGRAMS FOR YOUTH AND ADULT VOLUNTEERS THROUGH CAMPING AND ENVIRONMENTAL EDUCATION CENTERS. PARTICIPANTS IN THE CAMPS PAY REGISTRATION FEES TO COVER HOUSING, FOOD, TRAVEL, AND OTHER COSTS NOT PROVIDED FROM OTHER SOURCES.

    Expenses $630,063 · Revenue $477,687

  • THE FLORIDA 4-H LEGISLATURE IS A FIVE DAY LEARNING LABORATORY IN STATE GOVERNMENT DESIGNED TO GIVE PARTICIPANTS EDUCATIONAL EXPERIENCES SUCH AS LEARNING ABOUT THE FUNCTIONS OF STATE LEVEL GOVERNMENT, BECOMING INFORMED ABOUT THE STATE SYSTEM OF GOVERNMENT, SERVING AS MOCK LEGISLATORS, REPORTERS OR LOBBYIST, MEETING IN THE COMMITTEE ROOMS OF THE HOUSE OF REPRESENTATIVES AS WELL AS THE SENATE CHAMBERS, AND TOURING THE STATE CAPITAL, SUPREME COURT, ARCHIVES AND/OR OTHER STATE BUILDINGS.

    Expenses $54,088 · Revenue $31,475

  • 4-H UNIVERSITY IS A PROGRAM FOR MEMBERS FROM ACROSS THE STATE AND BEYOND FOCUSED ON LEADERSHIP AND PERSONAL DEVELOPMENT ALONGSIDE UNIVERSITY FACULTY AND PROFESSIONAL LEADERS. PROGRAMS INCLUDE COMPETITIVE SESSIONS ALONG WITH EDUCATIONAL AND SERVICE LEARNING WORKSHOPS IN A VARIETY OF SUBJECTS RELATING TO ACADEMIC AND CAREER EXPLORATION OPPORTUNITIES.

    Expenses $121,527 · Revenue $81,872

  • Expenses $582,136 · Grants $71,454 · Revenue $122,758

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Sam Ard

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ronda Banner

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Adam Basford

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Todd Bundy

    VP OF DEVELOPMENT

    Total calculated
    $0
    Hours/week
    1
  • Isacc Chandler

    PRESIDENT ELECT

    Total calculated
    $0
    Hours/week
    1
  • Gary Clark

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Valerie Dailey

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Shreemoyee Ghosh

    FAE4-HA APPT

    Total calculated
    $66,330
    From this org
    $0
    From related orgs
    $50,637
    Other
    $15,693
    Hours/week
    1
  • Danita Thomas Heagy

    VP OF FINANCE

    Total calculated
    $0
    Hours/week
    1
  • Clay Hollis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Gabrielle Ius

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bascom Nax Joye

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Muthusami Kumaran

    UF/BOT APT

    Total calculated
    $154,541
    From this org
    $0
    From related orgs
    $131,122
    Other
    $23,419
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $106,225 related
    Bonus
    $0
    Other
    $0 + $24,897 related
    Deferred
    $0 + $12,103 related
    Nontaxable benefits
    $0 + $11,316 related
    Filer's total
    $0 + $154,541 related
  • Robert Scott Mixon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Terra Redditt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Terry Stout

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Daniel West

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Curt Williams

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kathy Hartman

    COMPTROLLER

    Total calculated
    $127,179
    From this org
    $56,037
    From related orgs
    $37,106
    Other
    $34,036
    Hours/week
    20 + 20 related
  • Caylin Hilton

    SECRETARY

    Total calculated
    $107,856
    From this org
    $0
    From related orgs
    $76,391
    Other
    $31,465
    Hours/week
    1 + 40 related
  • Andra Johnson

    CEO/DEAN & DIR IFAS EXT

    Total calculated
    $322,315
    From this org
    $0
    From related orgs
    $266,283
    Other
    $56,032
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $266,283 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $31,496 related
    Nontaxable benefits
    $0 + $24,536 related
    Filer's total
    $0 + $322,315 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • MARION COUNTY 4-H ASSOCIATION

    $11,584

    TSC, MINI-GRANTS AND AWARDS FOR PROGRAMS

  • TSC AND JOANN PAPER CLOVER DONATIONS, MINI-GRANTS AND AWARDS FOR PROGRAMS

  • 96TH CIVIL ENGINEER GROUP DEPARTMENT OF THE AIR FORCE

    $9,996

    CAMP TIMPOOCHEE/EGLIN LAND LEASE

  • TSC, MINI-GRANTS AND AWARDS FOR PROGRAMS

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
29 January 2024
IRS schema version
2022v5.0
Source object
202420299349301617

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.