Skip to content
Nonprofiteer
← MISSION RESOURCE CENTER LLC

Form 990 for tax year 2023

Filed by MISSION RESOURCE CENTER LLC.

Totals

Total revenue
$506,804
Total expenses
$771,485
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$506,804
Investment income
$0
Other revenue
$0
Total assets, end of year
$8,307,889
Total liabilities, end of year
$6,333,013
Net assets or fund balances, end of year
$1,974,876
Program services expenses (Part IX)
$771,485
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$771,485

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: RENTAL INCOME

    total $494,829 · related or exempt $494,829

  • 2b · Program service revenue: OTHER INCOME

    total $11,975 · related or exempt $11,975

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $33,000 · program services $33,000

  • 11c · Fees: accounting

    total $4,280 · program services $4,280

  • 11g · Fees: other

    total $8,459 · program services $8,459

  • 12 · Advertising and promotion

    total $830 · program services $830

  • 13 · Office expenses

    total $4,515 · program services $4,515

  • 16 · Occupancy

    total $211,489 · program services $211,489

  • 20 · Interest

    total $170,859 · program services $170,859

  • 22 · Depreciation, depletion and amortization

    total $232,058 · program services $232,058

  • 23 · Insurance

    total $68,577 · program services $68,577

  • 24a · Other expenses: TURNOVER EXPENSE

    total $20,473 · program services $20,473

  • 24b · Other expenses: PROPERTY TAXES

    total $8,934 · program services $8,934

  • 24c · Other expenses: OTHER PROGRAM EXPENSES

    total $8,011 · program services $8,011

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $251,803 · end of year $64,563

  • 4 · Accounts receivable

    beginning of year $34,838 · end of year $21,923

  • 9 · Prepaid expenses and deferred charges

    beginning of year $53,872 · end of year $12,535

  • 10a · Land, buildings and equipment: cost or other basis

    $10,730,665

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,553,938

  • 10c · Land, buildings and equipment, net

    beginning of year $8,362,157 · end of year $8,176,727

  • 14 · Intangible assets

    beginning of year $48,211 · end of year $32,141

  • 17 · Accounts payable and accrued expenses

    beginning of year $41,189 · end of year $6

  • 19 · Deferred revenue

    beginning of year $2,630 · end of year $408

  • 23 · Secured mortgages and notes payable

    beginning of year $5,531,208 · end of year $5,349,505

  • 25 · Other liabilities

    beginning of year $936,297 · end of year $983,094

  • 27 · Net assets without donor restrictions

    beginning of year $2,239,557 · end of year $1,974,876

Mission and programs · 2023

Mission

PROVIDE A CONVENIENT ONE-STOP RESOURCE TO OFFER ESSENTIAL SERVICES AND EDUCATION THAT SUPPPORT FINANCIAL INDEPENDENCE TO SAN FRANCISCO'S LOW AND MODERATE INCOME FAMILIES.

Activities or mission (Part I)

PROVIDE A CONVENIENT ONE-STOP RESOURCE TO OFFER ESSENTIAL SERVICES AND EDUCATION THAT SUPPORT FINANCIAL INDEPENDENCE TO SAN FRANCISCO'S LOW AND MODERATE INCOME FAMILIES.

  • MISSION RESOURCE CENTER, ALSO KNOWN TO THE LATINO COMMUNITY AS PLAZA ADELANTE, SERVES AS THE HEADQUARTERS OF MEDA. THE BUILDING WAS PURCHASED IN 2010 WITH THE INTENTION OF PROVIDING A STABLE COMMUNITY HUB OF NONPROFIT SERVICES FOR THE LATINO COMMUNITY IN THE MISSION DISTRICT. THE LOCATION ALSO SERVES AS AN INCUBATOR OF SMALL EMERGING BUSINESS CENTERED IN THE MISSION CORRIDOR OF SAN FRANCISCO.

    Expenses $771,485 · Revenue $506,804

As filed on the 2023 return.

Listed in Part VII

  • Rafael Yaquian-Illescas

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • M Teresa Garca

    VICE CHAIRPERSON

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Whitney Jones

    TREASURER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Marco Chavarn

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Jabari Herbert

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Kevin Stein

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Ysabel Duron

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Ed Cabrera

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Rebeca Patino

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Carina Marquez

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Teddy Gray King Vasquez

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Carolina Martinez

    MEMBER

    Total calculated
    $0
    Hours/week
    0.1 + 1 related
  • Luis Granados

    CEO

    Total calculated
    $409,520
    From this org
    $0
    From related orgs
    $366,718
    Other
    $42,802
    Hours/week
    0.5 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $366,718 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $9,016 related
    Nontaxable benefits
    $0 + $33,786 related
    Filer's total
    $0 + $409,520 related
  • Priscilla Chen-Ok

    CFO

    Total calculated
    $178,037
    From this org
    $0
    From related orgs
    $164,256
    Other
    $13,781
    Hours/week
    0.5 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $164,256 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $4,252 related
    Nontaxable benefits
    $0 + $9,529 related
    Filer's total
    $0 + $178,037 related
  • Pamela Benoit

    CFO

    Total calculated
    $75,306
    From this org
    $0
    From related orgs
    $72,571
    Other
    $2,735
    Hours/week
    0.5 + 40 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 1A
REVIEW OF FORM 990 OF OTHER ORGANIZATIONS AND WRITTEN EMPLOYEMENT CONTRACTS WERE USED TO ESTABLISH THE RELATED ORGANIZATION'S CEO'S COMPENSATION, BOARD APPROVAL IS ALSO REQUIRED.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202403209349324250

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.