Form 990 for tax year 2023
Filed by SAMUEL S FLEISHER ART MEMORIAL INC.
Totals
- Total revenue
- $3,731,387
- Total expenses
- $3,425,619
- Contributions and grants received
- $2,330,310
- Grants paid
- $0
- Program service revenue
- $1,068,062
- Investment income
- $230,442
- Other revenue
- $102,573
- Total assets, end of year
- $21,399,823
- Total liabilities, end of year
- $1,320,610
- Net assets or fund balances, end of year
- $20,079,213
- Program services expenses (Part IX)
- $2,856,434
- Management and general expenses
- $354,815
- Fundraising expenses
- $214,370
- Program service expenses (Part III)
- $2,856,434
Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$88,660
-
1c · Fundraising events
$1,300
-
1d · Related organizations
$432,960
-
1e · Government grants (contributions)
$519,221
-
1f · All other contributions, gifts and grants
$1,288,169
-
2a · Program service revenue: LAB & WORKSHOP
total $983,138 · related or exempt $983,138
-
2b · Program service revenue: MODEL FEES
total $42,948 · related or exempt $42,948
-
2c · Program service revenue: FEE FOR SERVICES
total $41,258 · related or exempt $41,258
-
2d · Program service revenue: SALES OF ART SUPPLIES
total $718 · related or exempt $718
-
3 · Investment income
total $50,662 · excluded $50,662
-
6a · Gross rents
real property $54,536
-
6b · Less rental expenses
real property $119
-
6c · Rental income or loss
real property $54,417
-
6d · Net rental income or loss
total $54,417 · excluded $54,417
-
7a · Gross sales of assets other than inventory
securities $717,585
-
7b · Less cost or other basis and sales expenses
securities $537,805
-
7c · Gain or loss
securities $179,780
-
7d · Net gain or loss
total $179,780 · excluded $179,780
-
8a · Fundraising events: gross income
$41,550
-
8a · Fundraising events: contributions included on line 1c
$1,300
-
8b · Fundraising events: direct expenses
$20,319
-
8c · Net income from fundraising events
total $21,231 · excluded $21,231
-
11a · Other revenue: MISC INCOME
total $24,165 · related or exempt $24,165
-
11b · Other revenue: SALE FOR ART WORK
total $2,760 · related or exempt $2,760
-
11e · Other revenue, total
$26,925
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $170,240 · program services $56,179 · management and general $56,179 · fundraising $57,882
-
7 · Other salaries and wages
total $1,767,501 · program services $1,539,585 · management and general $102,325 · fundraising $125,591
-
8 · Pension plan contributions
total $37,039 · program services $27,937 · management and general $4,219 · fundraising $4,883
-
9 · Other employee benefits
total $195,366 · program services $154,997 · management and general $18,711 · fundraising $21,658
-
10 · Payroll taxes
total $148,437 · program services $111,960 · management and general $16,907 · fundraising $19,570
-
11a · Fees: management
total $65,004 · management and general $65,004
-
11b · Fees: legal
total $18,364 · management and general $18,364
-
11c · Fees: accounting
total $44,527 · program services $18,858 · management and general $11,949 · fundraising $13,720
-
11g · Fees: other
total $221,400 · program services $221,400
-
12 · Advertising and promotion
total $11,300 · program services $11,300
-
13 · Office expenses
total $153,005 · program services $153,005
-
14 · Information technology
total $18,600 · management and general $18,600
-
16 · Occupancy
total $57,119 · program services $55,582 · management and general $1,194 · fundraising $343
-
17 · Travel
total $8,438 · management and general $8,438
-
22 · Depreciation, depletion and amortization
total $168,045 · program services $163,183 · management and general $1,006 · fundraising $3,856
-
23 · Insurance
total $89,502 · program services $86,912 · management and general $2,054 · fundraising $536
-
24a · Other expenses: MAINTENANCE & REPAIR
total $61,642 · program services $59,859 · management and general $1,414 · fundraising $369
-
24b · Other expenses: MODELS
total $33,377 · program services $33,377
-
24c · Other expenses: EQUIPMENT LEASE
total $7,539 · program services $7,539
-
24d · Other expenses: MEMBERSHIPS
total $5,067 · management and general $5,067
-
24e · All other expenses
total $144,107 · program services $154,761 · management and general $23,384 · fundraising -$34,038
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $500 · end of year $500
-
2 · Savings and temporary cash investments
beginning of year $671,890 · end of year $1,031,447
-
3 · Pledges and grants receivable
beginning of year $33,609
-
9 · Prepaid expenses and deferred charges
beginning of year $37,058 · end of year $258,914
-
10a · Land, buildings and equipment: cost or other basis
$5,016,164
-
10b · Land, buildings and equipment: accumulated depreciation
$4,269,833
-
10c · Land, buildings and equipment, net
beginning of year $901,117 · end of year $746,331
-
11 · Investments: publicly traded securities
beginning of year $5,425,598 · end of year $6,162,917
-
12 · Investments: other securities
beginning of year $13,031,624 · end of year $13,199,714
-
17 · Accounts payable and accrued expenses
beginning of year $351,822 · end of year $902,202
-
19 · Deferred revenue
beginning of year $189,909 · end of year $418,408
-
27 · Net assets without donor restrictions
beginning of year $5,503,317 · end of year $5,284,856
-
28 · Net assets with donor restrictions
beginning of year $14,056,348 · end of year $14,794,357
Mission and programs · 2023
Mission
TO MAKE ART ACCESSIBLE TO EVERYONE THROUGH AFFORDABLE ART CLASSES, WORKSHOPS, EXHIBITIONS, AND COMMUNITY AND SCHOOL-BASED PROGRAMS.
Activities or mission (Part I)
OPERATE & MAINTAIN A SCHOOL OF ART & MUSEUM.
-
YEAR-ROUND LOW-COST AND TUITION-FREE STUDIO CLASSES ONSITE AND ONLINE FOR ADULTS AND YOUTH, AND FREE DROP-IN PROGRAM FOR TEENS.
Expenses $2,615,633 · Revenue $1,039,409
-
RESIDENCIES IN PUBLIC SCHOOLS AND COMMUNITY CENTERS FEATURING THEMED CURRICULUM-RELATED PROJECTS, NEIGHBORHOOD VISITS BY MOBILE ART STUDIO, AN ANNUAL ART FESTIVAL, AND DIA DE LOS MUERTOS CELEBRATION.
Expenses $86,095 · Revenue $52,818
-
EXHIBITIONS OF JURIED LOCAL PROFESSIONAL ARTISTS, FACULTY AND STUDENTS, AND RELATED PROGRAMMING.
Expenses $154,706 · Revenue $2,760
As filed on the 2023 return.
Listed in Part VII
-
Barbara BeckBARBARA BECK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
William BeckerWILLIAM BECKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lindsay BedfordLINDSAY BEDFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin DowKEVIN DOW
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Melissa BlantonMELISSA BLANTON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Mark BurrowsMARK BURROWS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David DunnDAVID DUNN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Huwayda FakhryHUWAYDA FAKHRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tanya LatortueTANYA LATORTUE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shannon MaldonadoSHANNON MALDONADO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Bill MeinelBILL MEINEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Raymond PerkinsRAYMOND PERKINS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Sharon M PlaceSHARON M PLACE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jason PruntyJASON PRUNTY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
David ReinhardtDAVID REINHARDT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nicole Sansone RuizNICOLE SANSONE RUIZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lindsey ScannapiecoLINDSEY SCANNAPIECO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy ShellNANCY SHELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Monica ZimmermanMONICA ZIMMERMAN
EXECUTIVE DIRECTOR
- Total calculated
- $163,018
- From this org
- $159,430
- From related orgs
- $0
- Other
- $3,588
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $159,430
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $3,588
- Filer's total
- $163,018
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
T · TO PROVIDE FINANCIAL SUPPORT TO SAMUEL S. FLEISHER ART, INC. · PA · 100% owned · controlled entity
Directly controlled by SAMUEL S FLEISHER ART MEMORIAL INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521359349314147
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.