Totals
- Total revenue
- $9,671,670
- Total expenses
- $12,146,019
- Contributions and grants received
- $7,041
- Grants paid
- $0
- Program service revenue
- $9,127,842
- Investment income
- $14,000
- Other revenue
- $522,787
- Total assets, end of year
- $18,207,927
- Total liabilities, end of year
- $23,498,368
- Net assets or fund balances, end of year
- -$5,290,441
- Program services expenses (Part IX)
- $10,000,661
- Management and general expenses
- $2,145,358
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,000,661
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$7,041
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: SERVICE REVENUE
total $9,127,842 · related or exempt $9,127,842 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $14,000
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $14,000
-
7d · Net gain or loss
total $14,000 · related or exempt $14,000 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11a · Other revenue: REBATES AND REFUNDS
total $29,468 · related or exempt $29,468 · unrelated business $0 · excluded $0
-
11b · Other revenue: CAFETERIA
total $1,729 · related or exempt $1,729 · unrelated business $0 · excluded $0
-
11c · Other revenue: OTHER SERVICES
total $491,590 · related or exempt $491,590 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$522,787
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $4,856,458 · program services $4,698,488 · management and general $157,970
-
8 · Pension plan contributions
total $48,588 · program services $47,008 · management and general $1,580
-
9 · Other employee benefits
total $738,146 · program services $714,136 · management and general $24,010
-
10 · Payroll taxes
total $404,149 · program services $391,003 · management and general $13,146
-
11a · Fees: management
total $1,010,766 · management and general $1,010,766
-
11c · Fees: accounting
total $3,640 · management and general $3,640
-
13 · Office expenses
total $21,460 · program services $347 · management and general $21,113
-
16 · Occupancy
total $347,885 · program services $286,438 · management and general $61,447
-
17 · Travel
total $3,485 · program services $3,094 · management and general $391
-
20 · Interest
total $621,629 · program services $511,830 · management and general $109,799
-
22 · Depreciation, depletion and amortization
total $637,562 · program services $524,949 · management and general $112,613
-
23 · Insurance
total $233,726 · program services $221,917 · management and general $11,809
-
24a · Other expenses: PURCHASE AND CONTRACT SERVICES
total $1,795,713 · program services $1,656,797 · management and general $138,916
-
24b · Other expenses: SUPPLIES
total $907,848 · program services $884,753 · management and general $23,095
-
24c · Other expenses: RECRUITING
total $4,943 · program services $681 · management and general $4,262
-
24d · Other expenses: BAD DEBTS AND OTHER
total $510,021 · program services $59,220 · management and general $450,801
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,171,843 · end of year $164,425
-
2 · Savings and temporary cash investments
beginning of year $32,604 · end of year $32,801
-
4 · Accounts receivable
beginning of year $947,595 · end of year $1,192,532
-
9 · Prepaid expenses and deferred charges
beginning of year $108,604 · end of year $116,363
-
10a · Land, buildings and equipment: cost or other basis
$19,371,374
-
10b · Land, buildings and equipment: accumulated depreciation
$2,705,395
-
10c · Land, buildings and equipment, net
beginning of year $17,290,779 · end of year $16,665,979
-
15 · Other assets
beginning of year $181,248 · end of year $35,827
-
17 · Accounts payable and accrued expenses
beginning of year $1,259,486 · end of year $1,642,574
-
19 · Deferred revenue
beginning of year $42,507
-
23 · Secured mortgages and notes payable
beginning of year $12,154,196 · end of year $11,387,723
-
25 · Other liabilities
beginning of year $9,092,576 · end of year $10,468,071
-
27 · Net assets without donor restrictions
beginning of year -$2,816,092 · end of year -$5,290,441
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
THE OPERATION OF A NURSING HOME WITH EXTENDED CARE FACILITIES AND TO OTHERWISE GENERALLY ENGAGE IN AND DO ANY LAWFUL ACT CONCERNING ANY OR ALL LAWFUL BUSINESS FOR WHICH CORPORATIONS MAY BE INCORPORATED UNDER THE BUSINESS CORPORATION LAW.
-
THE OPERATION OF A NURSING HOME WITH EXTENDED CARE FACILITIES AND TO OTHERWISE GENERALLY ENGAGE IN AND DO ANY LAWFUL ACT CONCERNING ANY OR ALL LAWFUL BUSINESS FOR WHICH CORPORATIONS MAY BE INCORPORATED UNDER THE BUSINESS CORPORATION LAW.
Expenses $10,000,661 · Revenue $9,664,629
As filed on the 2022 return.
Listed in Part VII
-
Lisa Haglund
President & CEO
- Total calculated
- $354,461
- From this org
- $0
- From related orgs
- $331,712
- Other
- $22,749
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $303,161 related
- Bonus
- $0 + $15,000 related
- Other
- $0 + $13,552 related
- Deferred
- $0 + $3,204 related
- Nontaxable benefits
- $0 + $19,545 related
- Filer's total
- $0 + $354,462 related
-
Mark Wilcox
Chief Information Officer
- Total calculated
- $202,950
- From this org
- $0
- From related orgs
- $180,692
- Other
- $22,258
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $165,865 related
- Bonus
- $0 + $8,278 related
- Other
- $0 + $6,549 related
- Deferred
- $0 + $2,716 related
- Nontaxable benefits
- $0 + $19,542 related
- Filer's total
- $0 + $202,950 related
-
Jennifer Whitten
Chief Operating Officer
- Total calculated
- $181,533
- From this org
- $0
- From related orgs
- $172,853
- Other
- $8,680
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $165,041 related
- Bonus
- $0 + $5,500 related
- Other
- $0 + $2,313 related
- Deferred
- $0 + $1,731 related
- Nontaxable benefits
- $0 + $6,949 related
- Filer's total
- $0 + $181,534 related
-
Danielle Bozich
Chief Human Resources Officer
- Total calculated
- $170,923
- From this org
- $0
- From related orgs
- $159,115
- Other
- $11,808
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $150,634 related
- Bonus
- $0 + $8,250 related
- Other
- $0 + $231 related
- Deferred
- $0 + $1,628 related
- Nontaxable benefits
- $0 + $10,180 related
- Filer's total
- $0 + $170,923 related
-
Matthew Boswell
VP of Finance
- Total calculated
- $167,052
- From this org
- $0
- From related orgs
- $156,792
- Other
- $10,260
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $142,927 related
- Bonus
- $0 + $13,640 related
- Other
- $0 + $224 related
- Deferred
- $0 + $2,359 related
- Nontaxable benefits
- $0 + $7,902 related
- Filer's total
- $0 + $167,052 related
-
Richard Whitver
Pharmacist
- Total calculated
- $159,825
- From this org
- $0
- From related orgs
- $157,304
- Other
- $2,521
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $155,721 related
- Bonus
- $0 + $1,400 related
- Other
- $0 + $183 related
- Deferred
- $0 + $2,365 related
- Nontaxable benefits
- $0 + $156 related
- Filer's total
- $0 + $159,825 related
-
Mark Constantino
VP of Quality & Clinical Strategies
- Total calculated
- $151,102
- From this org
- $0
- From related orgs
- $147,800
- Other
- $3,302
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $135,477 related
- Bonus
- $0 + $12,000 related
- Other
- $0 + $323 related
- Deferred
- $0 + $2,221 related
- Nontaxable benefits
- $0 + $1,081 related
- Filer's total
- $0 + $151,102 related
-
Kathy Trisket
Nurse Practitioner
- Total calculated
- $146,395
- From this org
- $0
- From related orgs
- $129,309
- Other
- $17,086
- Hours/week
- 0 + 40 related
-
Sallie Williams
VP of Advancements
- Total calculated
- $141,625
- From this org
- $0
- From related orgs
- $127,655
- Other
- $13,970
- Hours/week
- 1 + 39 related
-
Paul DeSantis
Chief Financial Officer
- Total calculated
- $121,606
- From this org
- $0
- From related orgs
- $114,009
- Other
- $7,597
- Hours/week
- 1 + 39 related
-
Bertha Saho
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Edwin Roorda
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Honna Curtis
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Janet Snyder
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Larry Roberts
Secretary/Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Walter Fleming
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Susan Wilston
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Susanne Mohnkern
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Brent Richardson
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Charles Toy
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Joanne Smikle
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Peter Schmitt
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
HERITAGE MINISTRIES MANAGEMENT CO INC
501(C)(3) · SUPPORTING ORGANIZATION · NY
-
WESTERN NEW YORK MENNONITE RETIREMENT COMMUNITY INC
501(C)(3) · HOUSING FOR SENIORS · NY
-
HERITAGE VILLAGE REHAB & SKILLED NURSING INC
501(C)(3) · HEALTH CARE FOR THE ELDERLY · NY
-
HERITAGE MINISTRIES CHARITABLE CARE NETWORK
501(C)(3) · PASSIVE PARENT ORANIZATION · NY
-
501(C)(3) · HEALTH CARE FOR THE ELDERLY · IL
-
WOODSTOCK CHRISTIAN LIFE SERVICES INC
501(C)(3) · HEALTH CARE FOR THE ELDERLY · IL
-
501(C)(3) · HEALTH CARE FOR THE ELDERLY · NY
-
IVES HILL RETIREMENT COMMUNITY INC
501(C)(3) · SENIOR LIVING · NY
-
501(C)(3) · SENIOR CARE · NY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349331555
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.