Form 990 for tax year 2023
Filed by UNITED WAY OF MIAMI COUNTY INC.
Totals
- Total revenue
- $1,176,894
- Total expenses
- $1,060,478
- Contributions and grants received
- $1,053,249
- Grants paid
- $801,204
- Program service revenue
- $461
- Investment income
- $123,184
- Other revenue
- $0
- Total assets, end of year
- $2,485,649
- Total liabilities, end of year
- $2,722
- Net assets or fund balances, end of year
- $2,482,927
- Program services expenses (Part IX)
- $862,369
- Management and general expenses
- $121,710
- Fundraising expenses
- $76,399
- Program service expenses (Part III)
- $862,369
Program services were 81.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$12,104
-
1f · All other contributions, gifts and grants
$1,041,145
-
2a · Program service revenue: PROCESSING FEE INCOME
total $461 · related or exempt $461
-
3 · Investment income
total $46,140 · excluded $46,140
-
7a · Gross sales of assets other than inventory
other assets $123,046
-
7b · Less cost or other basis and sales expenses
other assets $46,002
-
7c · Gain or loss
other assets $77,044
-
7d · Net gain or loss
total $77,044 · related or exempt $77,044
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $801,204 · program services $801,204
-
5 · Compensation of officers, directors and key employees
total $79,924 · program services $31,970 · management and general $19,981 · fundraising $27,973
-
7 · Other salaries and wages
total $37,343 · program services $14,937 · management and general $9,336 · fundraising $13,070
-
9 · Other employee benefits
total $12,849 · program services $5,140 · management and general $3,212 · fundraising $4,497
-
10 · Payroll taxes
total $9,908 · program services $3,963 · management and general $2,477 · fundraising $3,468
-
11c · Fees: accounting
total $13,800 · management and general $13,800
-
11f · Fees: investment management
total $14,792 · management and general $14,792
-
13 · Office expenses
total $46,054 · management and general $23,175 · fundraising $22,879
-
16 · Occupancy
total $18,753 · management and general $18,753
-
19 · Conferences, conventions and meetings
total $453 · program services $181 · management and general $113 · fundraising $159
-
21 · Payments to affiliates
total $5,443 · program services $2,177 · management and general $1,361 · fundraising $1,905
-
24a · Other expenses: PROCESSING FEES
total $5,641 · management and general $5,641
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $5,099 · management and general $5,099
-
24c · Other expenses: TELEPHONE
total $3,593 · program services $1,437 · management and general $898 · fundraising $1,258
-
24d · Other expenses: GRANT EXPENSES
total $3,000 · program services $1,200 · management and general $750 · fundraising $1,050
-
24e · All other expenses
total $2,622 · program services $160 · management and general $2,322 · fundraising $140
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $111,358 · end of year $146,769
-
2 · Savings and temporary cash investments
beginning of year $439,273 · end of year $486,208
-
3 · Pledges and grants receivable
beginning of year $503,345 · end of year $566,128
-
10a · Land, buildings and equipment: cost or other basis
$8,387
-
10b · Land, buildings and equipment: accumulated depreciation
$8,387
-
11 · Investments: publicly traded securities
beginning of year $1,048,869 · end of year $1,135,913
-
15 · Other assets
beginning of year $273,497 · end of year $150,631
-
17 · Accounts payable and accrued expenses
beginning of year $10,259 · end of year $2,722
-
27 · Net assets without donor restrictions
beginning of year $2,096,421 · end of year $2,332,180
-
28 · Net assets with donor restrictions
beginning of year $269,662 · end of year $150,747
Mission and programs · 2023
Mission
TO ASSESS, ON A CONTINUING BASIS, THE NEED FOR HUMAN SERVICES IN THE UNITED WAY OF MIAMI COUNTY, OHIO SERVICE AREA AND TO DEVELOP AS FULLY AS POSSIBLE THE FINANCIAL RESOURCES NEEDED TO MEET THE HUMAN RESOURCE NEEDS OF THE COMMUNITY.
-
SEE SCHEDULE O
Expenses $850,265 · Grants $789,100
-
PROCESS AND FORWARD DONOR DESIGNATIONS TO OTHER UNITED WAY AGENCIES AND MISCELLANEOUS ORGANIZATIONS.
Expenses $12,104 · Grants $12,104
-
PROCESS TO OTHER UNITED WAY AGENCIES AND MISCELLANEOUS ORGANIZATIONS.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sean FordSEAN FORD
CEO
- Total calculated
- $79,924
- From this org
- $79,924
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Nicole AlbersNICOLE ALBERS
DIRECTOR
- Total calculated
- $0
-
Mike BeamishMIKE BEAMISH
IMMEDIATE PA
- Total calculated
- $0
-
Kevin CoxKEVIN COX
VICE-CHAIRMA
- Total calculated
- $0
-
Robbie DickersonROBBIE DICKERSON
DIRECTOR
- Total calculated
- $0
-
Justin FletcherJUSTIN FLETCHER
DIRECTOR
- Total calculated
- $0
-
Blake HeimBLAKE HEIM
2ND VICE CHA
- Total calculated
- $0
-
Salome HekateSALOME HEKATE
DIRECTOR
- Total calculated
- $0
-
Jeff JohnsonJEFF JOHNSON
TREASURER
- Total calculated
- $0
-
Molly KarnMOLLY KARN
DIRECTOR
- Total calculated
- $0
-
Ryan LiddyRYAN LIDDY
DIRECTOR
- Total calculated
- $0
-
Cathy OdaCATHY ODA
DIRECTOR
- Total calculated
- $0
-
Earl RievesEARL RIEVES
DIRECTOR
- Total calculated
- $0
-
Maurice SadlerMAURICE SADLER
CHAIRMAN
- Total calculated
- $0
-
Chris SpradlinCHRIS SPRADLIN
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$75,000
CIVTIM ABUSE ASSIST.
-
$60,000
GENERAL SUPPORT
-
$57,000
FOOD/FINANCIAL ASSIS
-
$52,000
RECREATION PROGRAMS
-
$50,000
HEALTH CARE
-
$50,000
COMMUNITY CENTER
-
$43,000
NEUROLOGICAL REHAB
-
$35,000
FINANCIAL ASSITANCE
-
$32,000
RECREATION ACTIVITIE
-
$25,000
FINANCIAL ASSISTANCE
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 October 2024
- IRS schema version
- 2023v6.0
- Source object
- 202531299349301208
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.