Form 990 for tax year 2022
Filed by UNITED WAY ST CROIX AND RED CEDAR VALLEYS INC.
Totals
- Total revenue
- $759,973
- Total expenses
- $761,180
- Contributions and grants received
- $715,016
- Grants paid
- $183,942
- Program service revenue
- $28,887
- Investment income
- $9,787
- Other revenue
- $6,283
- Total assets, end of year
- $619,816
- Total liabilities, end of year
- $149,700
- Net assets or fund balances, end of year
- $470,116
- Program services expenses (Part IX)
- $645,040
- Management and general expenses
- $62,194
- Fundraising expenses
- $53,946
- Program service expenses (Part III)
- $645,040
Program services were 84.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$182,492
-
1f · All other contributions, gifts and grants
$532,524
-
2a · Program service revenue: PROGRAM FEES
total $28,887 · related or exempt $28,887
-
3 · Investment income
total $6,256 · excluded $6,256
-
7a · Gross sales of assets other than inventory
securities $35,102
-
7b · Less cost or other basis and sales expenses
securities $31,571
-
7c · Gain or loss
securities $3,531
-
7d · Net gain or loss
total $3,531 · excluded $3,531
-
11a · Other revenue: FISCAL AGENCY INCOME
total $5,258 · related or exempt $5,258
-
11b · Other revenue: MISCELLANEOUS REVENUE
total $1,025 · related or exempt $1,025
-
11e · Other revenue, total
$6,283
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $183,942 · program services $183,942
-
5 · Compensation of officers, directors and key employees
total $39,058 · program services $29,293 · management and general $3,906 · fundraising $5,859
-
7 · Other salaries and wages
total $225,562 · program services $169,172 · management and general $22,556 · fundraising $33,834
-
8 · Pension plan contributions
total $4,932 · program services $3,699 · management and general $493 · fundraising $740
-
9 · Other employee benefits
total $2,025 · program services $1,518 · management and general $203 · fundraising $304
-
10 · Payroll taxes
total $20,792 · program services $15,594 · management and general $2,079 · fundraising $3,119
-
11c · Fees: accounting
total $25,202 · program services $6,300 · management and general $18,902
-
12 · Advertising and promotion
total $6,525 · program services $1,957 · management and general $653 · fundraising $3,915
-
13 · Office expenses
total $9,177 · program services $6,061 · management and general $1,528 · fundraising $1,588
-
14 · Information technology
total $14,639 · program services $10,979 · management and general $2,928 · fundraising $732
-
16 · Occupancy
total $26,604 · program services $19,953 · management and general $5,321 · fundraising $1,330
-
17 · Travel
total $3,933 · program services $2,949 · management and general $787 · fundraising $197
-
22 · Depreciation, depletion and amortization
total $768 · program services $576 · management and general $154 · fundraising $38
-
23 · Insurance
total $4,144 · program services $3,108 · management and general $829 · fundraising $207
-
24a · Other expenses: COMMUNITY IMPACT PROGRAMS
total $173,282 · program services $173,282
-
24b · Other expenses: DUES AND MEMBERSHIPS
total $7,924 · program services $5,943 · management and general $1,585 · fundraising $396
-
24c · Other expenses: FISCAL AGENCY EXPENSES
total $5,581 · program services $5,581
-
24d · Other expenses: MISCELLANEOUS
total $5,403 · program services $5,133 · management and general $270
-
24e · All other expenses
total $1,687 · fundraising $1,687
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $250,791 · end of year $92,191
-
2 · Savings and temporary cash investments
beginning of year $120,007 · end of year $277,973
-
3 · Pledges and grants receivable
beginning of year $65,646 · end of year $49,855
-
9 · Prepaid expenses and deferred charges
beginning of year $2,702 · end of year $1,208
-
10a · Land, buildings and equipment: cost or other basis
$3,841
-
10b · Land, buildings and equipment: accumulated depreciation
$3,111
-
10c · Land, buildings and equipment, net
beginning of year $1,498 · end of year $730
-
11 · Investments: publicly traded securities
beginning of year $64,717 · end of year $71,845
-
15 · Other assets
beginning of year $89,376 · end of year $126,014
-
17 · Accounts payable and accrued expenses
beginning of year $29,965 · end of year $18,543
-
18 · Grants payable
beginning of year $101,958 · end of year $101,749
-
25 · Other liabilities
end of year $29,408
-
27 · Net assets without donor restrictions
beginning of year $322,756 · end of year $354,688
-
28 · Net assets with donor restrictions
beginning of year $140,058 · end of year $115,428
Mission and programs · 2022
Mission
UNITED WAY ST. CROIX VALLEY, INC. IS A NOT-FOR-PROFIT ORGANIZATION WHOSE PURPOSE IS UPLIFTING PEOPLE BY BUILDING RELATIONSHIPS, CONNECTING RESOURCES, AND UNITING THE ST. CROIX VALLEY COMMUNITIES.
-
CHARITABLE DISTRIBUTIONS MADE TO LOCAL NOT-FOR-PROFIT ORGANIZATIONS PROVIDING PROGRAMS AND SERVICES THAT: MEET BASIC AND EMERGENCY NEEDS, STRENGTHEN CHILDREN AND FAMILIES AND PROMOTE HEALTH AND INDEPENDENCE IN ORDER TO IMPROVE THE QUALITY OF LIFE FOR ALL RESIDENTS IN OUR SERVICE AREA.
Expenses $645,040 · Grants $183,942
-
COMMUNITY IMPACT PROGRAMS INCLUDING SUCCESS BY SIX INITIATIVE, MENTAL HEALTH, GIVEBIG INITIATIVE, AND 211.
As filed on the 2022 return.
Listed in Part VII
-
Brenda AlbertBRENDA ALBERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lida BanninkLIDA BANNINK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy GreskeAMY GRESKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy GreskeAMY GRESKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael GruenesMICHAEL GRUENES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kyle HunterKYLE HUNTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrea JorgensonANDREA JORGENSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Anita KromaANITA KROMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Josh LindsethJOSH LINDSETH
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Brian McAlpineBRIAN MCALPINE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Jill McNameeJILL MCNAMEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chantel MitchellCHANTEL MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Caroline NelsonCAROLINE NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Danielle OscarsonDANIELLE OSCARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Debra RudquistDEBRA RUDQUIST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Todd ShermanTODD SHERMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kaydi SobotkkaKAYDI SOBOTKKA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Steve McCarthySTEVE MCCARTHY
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
FREE MEDICAL CARE AN
-
PARENT EDUCATION AND
-
$14,000
EMERGENCY ASSISTANCE
-
DOMESTIC SEXUAL VIOL
-
$9,000
EMERGENCY ASSISTANCE
-
SENIOR CENTER PROGRA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440609349300129
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.