Totals
- Total revenue
- $8,934,943
- Total expenses
- $8,460,742
- Contributions and grants received
- $142,982
- Grants paid
- $0
- Program service revenue
- $8,789,461
- Investment income
- $2,500
- Other revenue
- $0
- Total assets, end of year
- $7,760,628
- Total liabilities, end of year
- $6,402,267
- Net assets or fund balances, end of year
- $1,358,361
- Program services expenses (Part IX)
- $7,730,978
- Management and general expenses
- $729,764
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,730,978
Program services were 91.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$130,000
-
1e · Government grants (contributions)
$12,982
-
2a · Program service revenue: PATIENT SERVICE REVENUE
total $8,789,461 · related or exempt $8,789,461
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
other assets $2,500
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $2,500
-
7d · Net gain or loss
total $2,500 · excluded $2,500
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $1,636,799 · program services $1,495,620 · management and general $141,179
-
8 · Pension plan contributions
total $74,458 · program services $68,036 · management and general $6,422
-
9 · Other employee benefits
total $122,130 · program services $111,596 · management and general $10,534
-
10 · Payroll taxes
total $103,261 · program services $94,354 · management and general $8,907
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $4,346,851 · program services $3,971,922 · management and general $374,929 · fundraising $0
-
12 · Advertising and promotion
total $8,448 · program services $7,719 · management and general $729
-
13 · Office expenses
total $210,575 · program services $192,412 · management and general $18,163
-
14 · Information technology
total $132,843 · program services $121,385 · management and general $11,458
-
15 · Royalties
total $0
-
16 · Occupancy
total $156,470 · program services $142,974 · management and general $13,496
-
17 · Travel
total $21,530 · program services $19,673 · management and general $1,857
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $94,790 · program services $86,614 · management and general $8,176
-
23 · Insurance
total $151,208 · program services $138,166 · management and general $13,042
-
24a · Other expenses: PHARMACEUTICAL SUPPLIES
total $847,312 · program services $774,229 · management and general $73,083
-
24b · Other expenses: HOME OFFICE CHARGES
total $239,273 · program services $218,635 · management and general $20,638
-
24c · Other expenses: MEDICAL SUPPLIES
total $194,380 · program services $177,614 · management and general $16,766
-
24d · Other expenses: REPAIRS & MAINTENANCE
total $77,674 · program services $70,974 · management and general $6,700
-
24e · All other expenses
total $42,740 · program services $39,055 · management and general $3,685
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,125,908 · end of year $2,346,802
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $295,705 · end of year -$5,495
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $8,855 · end of year $9,200
-
10a · Land, buildings and equipment: cost or other basis
$7,556,508
-
10b · Land, buildings and equipment: accumulated depreciation
$2,146,387
-
10c · Land, buildings and equipment, net
beginning of year $11,829 · end of year $5,410,121
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $937,784 · end of year $1,167,080
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $620,353 · end of year $5,235,187
-
27 · Net assets without donor restrictions
beginning of year $884,160 · end of year $1,358,361
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
COMPLETE HEALTH WITH PACE IS A NON-PROFIT ORGANIZATION SPONSORED BY BAPTIST HEALTH TO PROVIDE THE PROGRAM OF ALL-INCLUSIVE CARE FOR THE ELDERLY (PACE). OUR PROGRAM IS DESIGNED FOR OLDER ADULTS ELIGIBLE FOR NURSING HOME CARE WHO PREFER TO LIVE AT HOME AS LONG AS POSSIBLE WITH THE HIGHEST QUALITY OF HEALTH AND LIFE POSSIBLE.
Activities or mission (Part I)
TO PROVIDE AN ALL-INCLUSIVE PROGRAM OF CARE FOR ELDERLY INDIVIDUALS.
-
THE ARRAY OF SERVICES PROVIDED BY COMPLETE HEALTH WITH PACE INCLUDE ALL MEDICARE AND MEDICAID SERVICES AND ANY ADDITIONAL SERVICES THAT CAN BE ADDED TO AN INDIVIDUAL'S CARE PLAN. SERVICES ARE PROVIDED AT THE COMPLETE HEALTH WITH PACE CENTER, PATIENT'S HOME, AND OUTPATIENT, INPATIENT, OR SPECIALTY SERVICES HEALTH CARE FACILITIES WHEN NECESSARY.
Expenses $7,730,978 · Revenue $8,789,461
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Douglas WeeksDOUGLAS WEEKS
BOARD MEMBER
- Total calculated
- $1,901,718
- From this org
- $0
- From related orgs
- $1,861,209
- Other
- $40,509
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $794,361 related
- Bonus
- $0 + $199,155 related
- Other
- $0 + $867,693 related
- Deferred
- $0 + $21,350 related
- Nontaxable benefits
- $0 + $19,159 related
- Filer's total
- $0 + $1,901,718 related
-
Brent BeaulieuBRENT BEAULIEU
TREASURER
- Total calculated
- $1,135,202
- From this org
- $0
- From related orgs
- $1,096,042
- Other
- $39,160
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $573,002 related
- Bonus
- $0 + $150,785 related
- Other
- $0 + $372,255 related
- Deferred
- $0 + $21,350 related
- Nontaxable benefits
- $0 + $17,810 related
- Filer's total
- $0 + $1,135,202 related
-
Cliff FullertonCLIFF FULLERTON
BOARD MEMBER
- Total calculated
- $839,102
- From this org
- $0
- From related orgs
- $804,905
- Other
- $34,197
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $558,847 related
- Bonus
- $0 + $140,250 related
- Other
- $0 + $105,808 related
- Deferred
- $0 + $21,350 related
- Nontaxable benefits
- $0 + $12,847 related
- Filer's total
- $0 + $839,102 related
-
Sheila WilliamsSHEILA WILLIAMS
ADMINISTRATOR
- Total calculated
- $376,347
- From this org
- $0
- From related orgs
- $349,235
- Other
- $27,112
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $209,956 related
- Bonus
- $0 + $38,501 related
- Other
- $0 + $100,778 related
- Deferred
- $0 + $12,743 related
- Nontaxable benefits
- $0 + $14,369 related
- Filer's total
- $0 + $376,347 related
-
Kourtney MatlockKOURTNEY MATLOCK
CHAIRMAN
- Total calculated
- $317,839
- From this org
- $0
- From related orgs
- $287,738
- Other
- $30,101
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $216,193 related
- Bonus
- $0 + $40,184 related
- Other
- $0 + $31,361 related
- Deferred
- $0 + $15,844 related
- Nontaxable benefits
- $0 + $14,257 related
- Filer's total
- $0 + $317,839 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 6b · Pay contingent on a related organization's net earnings
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- FORM 990, SCHEDULE J, PART I, LINE 3
- BAPTIST HEALTH, A RELATED ORGANIZATION, USES A COMPENSATION COMMITTEE, INDEPENDENT COMPENSATION CONSULTANT, COMPENSATION SURVEY OR STUDY, AND APPROVAL OF THE BOARD TO ESTABLISH COMPENSATION OF THE CEO.
- FORM 990, SCHEDULE J, PART I, LINE 6B
- THE FOLLOWING INDIVIDUALS, INCLUDED ON FORM 990, PART VII, SECTION A,RECEIVED COMPENSATION THAT WAS PAID IN 2023 BASED ON FISCAL YEAR 2022 PERFORMANCE WITH A PORTION BEING CONTINGENT ON THE NET EARNINGS OF A RELATED ORGANIZATION: DOUGLAS WEEKS - $162,811 BRENT BEAULIEU - $118,616 CLIFF FULLERTON - $114,655 SHEILA WILLIAMS - $31,549 KOURTNEY MATLOCK - $31,195
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C) (3) · MEDICAL CTR. · AR
Directly controlled by NA
-
501(C) (3) · SUPPORT · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · LTC NURSING · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · RETIREMENT · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · HEALTHCARE · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · MEDICAL CTR. · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · MEDICAL CTR. · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · MEDICAL CTR. · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · MEDICAL CTR. · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
BAPTIST HEALTH REGIONAL HOSPITALS
501(C) (3) · MEDICAL CTR · AR · controlled entity
Directly controlled by BAPTIST HLTH
-
501(C) (3) · HEALTHCARE · AR · controlled entity
Directly controlled by BAPTIST HLTH
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
ORTHOARK SURGERY
ORTHOPEDIC · AR
Directly controlled by NA
-
AUTUMN ROAD LLC
REAL ESTATE · AR
Directly controlled by NA
-
MAUMELLE FAM PRACT
MEDICAL CARE · AR
Directly controlled by NA
-
AMERICAN DATA NTWK
DATA SERVICES · AR
Directly controlled by NA
-
SPRINGHILL SURGERY CENTER
SURGERY SERVICES · AR
Directly controlled by NA
-
TWO FINANCIAL CENTER HOLDING COMPANY
REAL ESTATE · AR
Directly controlled by NA
-
BH CENTER FOR CLINICAL RESEARCH LLC
CLINICAL RESEARCH · AR
Directly controlled by NA
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
MULTIMANAGEMENT SERVICES INC
C CORPORATION · MANAGEMENT · AR · controlled entity
Directly controlled by NA
-
BAPTIST MEDCARE INC
C CORPORATION · MEDICAL CARE · AR · controlled entity
Directly controlled by NA
-
HOTEL PROPERTIES INC
C CORPORATION · HOTELS · AR · controlled entity
Directly controlled by NA
-
WESTSIDE PROPERTIES INC
C CORPORATION · REAL ESTATE · AR · controlled entity
Directly controlled by NA
-
BAPTIST MEDICAL SYSTEMS HMO INC
C CORPORATION · HEALTH SERVICES · AR · controlled entity
Directly controlled by NA
-
SERVICE FINANCIAL CORPORATION
C CORPORATION · FINANCE SERVICES · AR · controlled entity
Directly controlled by AR
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323179349308137
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.