What the amendment changed
Compared with the return it replaced , filed 25 October 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $508,719 changed to $529,019
- Total expenses
- $255,366 changed to $275,666
- Program service revenue
- $825 changed to $19,701
- Other revenue
- $38,967 changed to $40,391
- Management and general expenses
- $211,967 changed to $232,267
Totals
- Total revenue
- $529,019
- Total expenses
- $275,666
- Contributions and grants received
- $468,899
- Grants paid
- $0
- Program service revenue
- $19,701
- Investment income
- $28
- Other revenue
- $40,391
- Total assets, end of year
- $985,468
- Total liabilities, end of year
- $568,355
- Net assets or fund balances, end of year
- $417,113
- Program services expenses (Part IX)
- $43,399
- Management and general expenses
- $232,267
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $43,399
Program services were 15.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$468,899
-
2a · Program service revenue: WAREHOUSE INCOME
total $19,662 · unrelated business $19,662
-
2b · Program service revenue: DISCOUNT ON SALES TAX
total $39 · unrelated business $39
-
3 · Investment income
total $28 · excluded $28
-
6a · Gross rents
real property $5,505
-
6b · Less rental expenses
real property $620
-
6c · Rental income or loss
real property $4,885
-
6d · Net rental income or loss
total $4,885 · unrelated business $4,885
-
8a · Fundraising events: gross income
$48,605
-
8b · Fundraising events: direct expenses
$13,099
-
8c · Net income from fundraising events
total $35,506 · excluded $35,506
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $40,560 · management and general $40,560
-
7 · Other salaries and wages
total $86,081 · management and general $86,081
-
9 · Other employee benefits
total $650 · management and general $650
-
10 · Payroll taxes
total $18,585 · management and general $18,585
-
12 · Advertising and promotion
total $801 · program services $801
-
13 · Office expenses
total $7,326 · management and general $7,326
-
19 · Conferences, conventions and meetings
total $410 · management and general $410
-
20 · Interest
total $7,316 · management and general $7,316
-
22 · Depreciation, depletion and amortization
total $13,961 · program services $13,961
-
23 · Insurance
total $12,323 · management and general $12,323
-
24a · Other expenses: BACKGROUND CHECKS
total $995 · management and general $995
-
24b · Other expenses: BANK SERVICE CHARGES
total $321 · management and general $321
-
24c · Other expenses: CLIENT EXPENSES MEDICAL
total $27,000 · program services $27,000
-
24d · Other expenses: CLIENT EXPENSES NONMEDICAL
total $1,637 · program services $1,637
-
24e · All other expenses
total $57,700 · management and general $57,700
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $100,344 · end of year $52,926
-
7 · Other notes and loans receivable
beginning of year $2,579
-
9 · Prepaid expenses and deferred charges
beginning of year $831 · end of year $831
-
10a · Land, buildings and equipment: cost or other basis
$999,356
-
10b · Land, buildings and equipment: accumulated depreciation
$89,884
-
10c · Land, buildings and equipment, net
beginning of year $102,898 · end of year $909,472
-
14 · Intangible assets
beginning of year $323
-
15 · Other assets
beginning of year $280 · end of year $22,239
-
23 · Secured mortgages and notes payable
beginning of year $39,204
-
25 · Other liabilities
beginning of year $4,291 · end of year $568,355
-
27 · Net assets without donor restrictions
beginning of year $163,760 · end of year $417,113
Mission and programs · 2022
Mission
MINISTRY TO PREGNANT WOMEN AND NEW MOTHERS
-
A COMMITMENT TO EMULATE GODS LOVE BY PROVIDING SERVICES THAT PROTECT AND ENHANCE THE LIVES OF CHILDREN, FAMILIES, AND YOUNG PEOPLE. PROVIDE CARE, CONSELING, CLOTHIGN, FOOD, AND OTHER SERVICES TO EXPECTANT AND NEW MOTHERS.
Expenses $14,762
As filed on the 2022 return.
Listed in Part VII
-
Stephen EdsonSTEPHEN EDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Esther KnightlyESTHER KNIGHTLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ralph WilsonRALPH WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marsha H RimerMARSHA H RIMER
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Barbara DoyleBARBARA DOYLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amanda KochAMANDA KOCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Beverly DormoisBEVERLY DORMOIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Charles PhilipsCHARLES PHILIPS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 December 2024
- IRS schema version
- 2022v5.0
- Source object
- 202423479349300932
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.