Form 990 for tax year 2022
Filed by ARKANSAS ELDER OUTREACH OF LITTLE ROCK INC.
Totals
- Total revenue
- $78,327,400
- Total expenses
- $70,382,928
- Contributions and grants received
- $4,603,528
- Grants paid
- $169,673
- Program service revenue
- $78,698,610
- Investment income
- -$6,642,017
- Other revenue
- $1,667,279
- Total assets, end of year
- $56,556,127
- Total liabilities, end of year
- $11,054,723
- Net assets or fund balances, end of year
- $45,501,404
- Program services expenses (Part IX)
- $46,402,777
- Management and general expenses
- $23,980,151
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $46,402,777
Program services were 65.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,405,122
-
1f · All other contributions, gifts and grants
$198,406
-
2a · Program service revenue: RESIDENT SERVICES
total $78,698,610 · related or exempt $78,698,610
-
3 · Investment income
total $250,152 · excluded $250,152
-
6a · Gross rents
real property $1,667,279
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,667,279
-
6d · Net rental income or loss
total $1,667,279 · related or exempt $1,667,279
-
7b · Less cost or other basis and sales expenses
securities $6,892,169
-
7c · Gain or loss
securities -$6,892,169
-
7d · Net gain or loss
total -$6,892,169 · excluded -$6,892,169
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $169,673 · program services $169,673
-
5 · Compensation of officers, directors and key employees
total $807,252 · program services $531,549 · management and general $275,703
-
7 · Other salaries and wages
total $27,910,027 · program services $18,377,829 · management and general $9,532,198
-
9 · Other employee benefits
total $1,184,139 · program services $779,716 · management and general $404,423
-
10 · Payroll taxes
total $2,156,065 · program services $1,419,697 · management and general $736,368
-
11a · Fees: management
total $3,153,696 · program services $2,076,604 · management and general $1,077,092
-
11b · Fees: legal
total $389,779 · program services $256,657 · management and general $133,122
-
11c · Fees: accounting
total $190,411 · program services $125,379 · management and general $65,032
-
11g · Fees: other
total $13,336,945 · program services $8,781,937 · management and general $4,555,008
-
12 · Advertising and promotion
total $390,454 · program services $257,101 · management and general $133,353
-
13 · Office expenses
total $1,286,462 · program services $847,093 · management and general $439,369
-
14 · Information technology
total $632,796 · program services $416,675 · management and general $216,121
-
16 · Occupancy
total $9,553,174 · program services $6,290,449 · management and general $3,262,725
-
17 · Travel
total $267,950 · program services $176,436 · management and general $91,514
-
19 · Conferences, conventions and meetings
total $122,499 · program services $80,662 · management and general $41,837
-
20 · Interest
total $504,260 · program services $332,039 · management and general $172,221
-
22 · Depreciation, depletion and amortization
total $599,080 · program services $394,474 · management and general $204,606
-
23 · Insurance
total $2,493,681 · program services $1,642,006 · management and general $851,675
-
24a · Other expenses: RESIDENT SUPPLIES
total $4,983,475 · program services $3,281,453 · management and general $1,702,022
-
24b · Other expenses: COVID EXPENSES
total $124,446 · program services $124,446
-
24c · Other expenses: COVID EXPENSES - MANAGE
total $64,548 · management and general $64,548
-
24d · Other expenses: MEDICAL TRANSPORTATION
total $26,935 · program services $17,736 · management and general $9,199
-
24e · All other expenses
total $35,181 · program services $23,166 · management and general $12,015
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $21,667,162 · end of year $19,279,152
-
4 · Accounts receivable
beginning of year $8,603,682 · end of year $8,070,365
-
8 · Inventories for sale or use
beginning of year $17,548 · end of year $32,914
-
9 · Prepaid expenses and deferred charges
beginning of year $1,194,968 · end of year $1,170,777
-
10a · Land, buildings and equipment: cost or other basis
$3,225,968
-
10b · Land, buildings and equipment: accumulated depreciation
$1,086,139
-
10c · Land, buildings and equipment, net
beginning of year $1,925,940 · end of year $2,139,829
-
12 · Investments: other securities
beginning of year $21,052,299 · end of year $25,576,033
-
14 · Intangible assets
beginning of year $1,000,000
-
15 · Other assets
beginning of year $0 · end of year $287,057
-
17 · Accounts payable and accrued expenses
beginning of year $5,532,311 · end of year $2,490,644
-
19 · Deferred revenue
beginning of year $928,214 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $10,561,361 · end of year $8,273,829
-
24 · Unsecured notes and loans payable
beginning of year $51,298 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $290,250
-
27 · Net assets without donor restrictions
beginning of year $38,388,415 · end of year $45,501,404
Mission and programs · 2022
Mission
THROUGH OPERATION OF ITS NINE SKILLED LONG-TERM CARE FACILITIES, PROVIDE THE BEST POSSIBLE CARE AND SERVICES FOR THE ELDERLY AND DISABLED.
-
NINE ARKANSAS & LOUISIANA SKILLED LONG-TERM CARE FACILITIES WITH A TOTAL OF 941 BED CAPACITY ADMINISTERED CARE ACCORDING TO THE GUIDELINES FUNRISHED BY THE ARKANSAS DEPARTMENT OF HUMAN SERVICES, LOUISIANA DEPT. OF HEALTH AND HOSPITALS AND CENTER FOR MEDICAID AND MEDICARE SERVICES, TO THE ELDERLY AND DISABLED (264,492 RESIDENT/PATIENT DAYS SERVED IN 2022) AS FOLLOWS: 1) PERSONAL AND HYGIENE CARE DAILY BY PROFESSIONAL STAFF2) PROFESSIONAL DIETARY STAFF ENSURES PROPER DAILY MEALS & NUTRITION MET3) HOUSEKEEPING & LAUNDRY ENSURES CLEANLINESS AND PROPER BED CHANGES, ETC. 4) PROFESSIONAL NURSING STAFF PROVIDES 24-HOUR LICENSED NURSING CARE5) SOCIAL & ACTIVITIES PROVIDES GAMES, CRAFTS, RELIGIOUS SERVICES & OTHER ACTIVITIES6) ADMINISTRATIVE MAINTAINS & MONITORS EMPLOYEES, PATIENT REPORTS & CARE7) MAINTENANCE KEEPS EVERYTHING IN WORKING ORDER, SAFE, ETC.8) THERAPY PROVIDES REHABILITATION SERVICES
Expenses $46,402,777 · Grants $169,673 · Revenue $80,365,889
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jude SittigJUDE SITTIG
BOARD MEMBER/COO
- Total calculated
- $217,996
- From this org
- $187,996
- From related orgs
- $0
- Other
- $30,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $158,105
- Bonus
- $29,891
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $30,000
- Filer's total
- $217,996
-
Todd ColeTODD COLE
BOARD MEMBER/FACILITY ADMINISTRATOR
- Total calculated
- $141,976
- From this org
- $141,976
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Cory GatteCORY GATTE
BOARD MEMBER/FACILITY ADMINISTRATOR
- Total calculated
- $118,555
- From this org
- $118,555
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kathleen PresasKATHLEEN PRESAS
CHIEF NURSING OFFICER
- Total calculated
- $252,941
- From this org
- $227,941
- From related orgs
- $0
- Other
- $25,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,196
- Bonus
- $83,745
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $25,000
- Filer's total
- $252,941
-
Darvin McMorrisDARVIN MCMORRIS
FORMER BOARD CHAIRMAN
- Total calculated
- $149,831
- From this org
- $149,831
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Doug WalshDOUG WALSH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Chad BlackwellCHAD BLACKWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Randy RogersRANDY ROGERS
CEO JUNE 2022
- Total calculated
- $356,224
- From this org
- $356,224
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $146,224
- Bonus
- $60,000
- Other
- $150,000
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $356,224
-
Bonnie QuibodeauxBONNIE QUIBODEAUX
CHIEF FINANCIAL OFFICER
- Total calculated
- $246,740
- From this org
- $246,740
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $186,600
- Bonus
- $60,140
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $246,740
-
Tiffany Wunstel BabinTIFFANY WUNSTEL BABIN
VP OF HR
- Total calculated
- $162,523
- From this org
- $162,523
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $90,234
- Bonus
- $12,000
- Other
- $60,289
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $162,523
-
Jerad LangleyJERAD LANGLEY
FACILITY ADMINISTRATOR
- Total calculated
- $113,796
- From this org
- $113,796
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stephen BerndtSTEPHEN BERNDT
REGIONAL FACILITY MAINTENANCE
- Total calculated
- $182,504
- From this org
- $182,504
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $43,817
- Bonus
- $138,687
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $182,504
-
Robert D BrazileROBERT D BRAZILE
FACILITY ADMINISTRATOR
- Total calculated
- $214,857
- From this org
- $214,857
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $61,496
- Bonus
- $153,361
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $214,857
-
Jeremy RyanJEREMY RYAN
FACILITY ADMINISTRATOR
- Total calculated
- $136,237
- From this org
- $136,237
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Compensation survey or study
- 6a · Pay contingent on this organization's net earnings
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE ORGANIZATION CONDUCTS AN INDEPENDENT COMPENSATION SURVEY ANNUALLY.
- PART I, LINE 6
- CERTAIN EMPLOYEES PARTICIPATE IN A BONUS PLAN BASED ON BUDGET CRITERIA SET BY THE BOARD.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
$12,500
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
FIRST BAPTIST CHURCH OF JONESBORO
$10,000
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
$10,000
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
JACKSON PARISH POLICE JURY
$10,000
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
SWEETWATER BAPTIST CHURCH
$10,000
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
$7,500
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
$6,000
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
-
ARKANSAS STATE UNIVERSITY
$5,172
TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
AEO HOLDINGS LLC
NURSING CARE · AR
-
THREE RIVERS HEALTHCARE AND REHABILITATION LLC
NURSING CARE · AR
Directly controlled by AEO HOLDINGS LLC
-
PLEASANT VALLEY NURSING LLC
NURSING CARE · AR
Directly controlled by AEO HOLDINGS LLC
-
ENCORE HEALTHCARE LLC
NURSING CARE · AR
Directly controlled by AEO HOLDINGS LLC
-
WILLOWBEND AT MARION LLC
NURSING CARE · AR
Directly controlled by AEO HOLDINGS LLC
-
ELDER OUTREACH ADMINISTRATIVE SOLUTIONS LLC
NURSING CARE · LA
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
BAYOU VILLAGE NURSING HOME PTRSHIP LTD
RELATED · LONG TERM CARE FACILITY RENTAL · LA · 53.81% owned
-
SAVANNAH NURSING HOME PARTNERSHIP LTD
RELATED · LONG TERM CARE FACILITY RENTAL · LA · 57.19% owned
-
TRINITY COURT NURSING HOME PARTNERSHIP
RELATED · LONG TERM CARE FACILITY RENTAL · LA · 59.69% owned
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
UT FRONTLINE INDEMNITY COMPANY INC
C · INSURANCE · LA · 100% owned
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323199349309742
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.