Form 990 for tax year 2022
Filed by JACKSON COUNTY COMMUNITY CHILDRENS SERVICE FUND.
Totals
- Total revenue
- $16,237,697
- Total expenses
- $20,170,951
- Contributions and grants received
- $0
- Grants paid
- $18,947,584
- Program service revenue
- $16,081,840
- Investment income
- $155,857
- Other revenue
- $0
- Total assets, end of year
- $17,459,869
- Total liabilities, end of year
- $2,518,588
- Net assets or fund balances, end of year
- $14,941,281
- Program services expenses (Part IX)
- $19,473,542
- Management and general expenses
- $697,409
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $19,473,542
Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: JACKSON COUNTY TAXES
total $16,081,840 · related or exempt $16,081,840
-
3 · Investment income
total $155,857 · excluded $155,857
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $18,947,584 · program services $18,947,584
-
5 · Compensation of officers, directors and key employees
total $141,433 · program services $94,802 · management and general $46,631
-
7 · Other salaries and wages
total $291,161 · program services $194,794 · management and general $96,367
-
8 · Pension plan contributions
total $54,124 · management and general $54,124
-
9 · Other employee benefits
total $97,024 · program services $67,492 · management and general $29,532
-
10 · Payroll taxes
total $31,388 · program services $21,502 · management and general $9,886
-
11b · Fees: legal
total $263 · management and general $263
-
11c · Fees: accounting
total $17,537 · program services $11,925 · management and general $5,612
-
11g · Fees: other
total $427,730 · program services $78,427 · management and general $349,303
-
12 · Advertising and promotion
total $66,701 · program services $9,638 · management and general $57,063
-
13 · Office expenses
total $13,680 · program services $7,151 · management and general $6,529
-
14 · Information technology
total $5,508 · program services $3,769 · management and general $1,739
-
16 · Occupancy
total $36,968 · program services $23,664 · management and general $13,304
-
17 · Travel
total $519 · program services $259 · management and general $260
-
19 · Conferences, conventions and meetings
total $13,216 · program services $4,382 · management and general $8,834
-
22 · Depreciation, depletion and amortization
total $9,479 · program services $6,446 · management and general $3,033
-
23 · Insurance
total $16,090 · program services $1,508 · management and general $14,582
-
24e · All other expenses
total $546 · program services $199 · management and general $347
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $9,166,991 · end of year $3,379,784
-
4 · Accounts receivable
beginning of year $1,124,660 · end of year $1,394,161
-
9 · Prepaid expenses and deferred charges
beginning of year $21,162 · end of year $22,754
-
10a · Land, buildings and equipment: cost or other basis
$56,087
-
10b · Land, buildings and equipment: accumulated depreciation
$37,598
-
10c · Land, buildings and equipment, net
beginning of year $21,987 · end of year $18,489
-
11 · Investments: publicly traded securities
beginning of year $12,000,000 · end of year $12,500,000
-
15 · Other assets
beginning of year $0 · end of year $144,681
-
17 · Accounts payable and accrued expenses
beginning of year $3,460,265 · end of year $22,707
-
18 · Grants payable
end of year $2,462,889
-
25 · Other liabilities
beginning of year $0 · end of year $32,992
-
27 · Net assets without donor restrictions
beginning of year $18,874,535 · end of year $14,941,281
Mission and programs · 2022
Mission
INVESTING IN CHILDREN, STRENGTHENING COMMUNITIES.
-
THE JACKSON COUNTY COMMUNITY CHILDREN'S SERVICES FUND WAS CREATED TO ALLOCATE RESOURCES GENERATED BY A JACKSON COUNTY SALES TAX IN ORDER TO ASSIST PARTNER AGENCIES IN INCREASING, EXPANDING, IMPROVING, AND/OR INITIATING SERVICES THAT PROTECT THE WELL-BEING AND SAFETY OF CHILDREN AND YOUTH AGED NINETEEN YEARS OR YOUNGER, AND STRENGTHEN THEIR FAMILIES.
Expenses $19,473,542 · Grants $18,947,584 · Revenue $16,081,840
As filed on the 2022 return.
Listed in Part VII
-
Ann MesleANN MESLE
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Jessica RamirezJESSICA RAMIREZ
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Amy HarrisAMY HARRIS
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Brian KaberlineBRIAN KABERLINE
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Justice HornJUSTICE HORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Judy MorganJUDY MORGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ajia MorrisAJIA MORRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jovanna RohsJOVANNA ROHS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Robert WhittenROBERT WHITTEN
CEO
- Total calculated
- $141,433
- From this org
- $135,703
- From related orgs
- $0
- Other
- $5,730
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$771,312
COMMUNITY BASED TRANSITIONAL LIVING & TEMPORARY SHELTER AT STEPPINGSTONE
-
PROMISE 1000 - COLLECTIVE IMPACT HOME VISITING
-
SEXUAL VIOLENCE COUNSELING FOR CHILDREN IN EASTERN JACKSON COUNTY
-
$564,656
FUNCTIONAL FAMILY THERAPY; SCHOOL, HOME AND COMMUNITY-BASED MENTAL HEALTH SERVICES
-
INDEPENDENCE 30 SCHOOL DISTRICT
$526,643
EXPANDED FAMILY SERVICES INITIATIVE
-
ST LUKE'S HOSPITAL OF KANSAS CITY
$518,831
HOME-BASED INTERVENTION SERVICES
-
$500,663
PROJECT SAFE VIOLENCE PREVENTION PROGRAM
-
THE EXPANSION OF CLINICAL SERVICES/SCHOOL BASED PREVENTION PROGRAM
-
$466,689
YOUTH STREET OUTREACH SERVICES (YSOS)
-
$465,796
DAY PREP TREATMENT PROGRAM
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303179349302005
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.