Form 990 for tax year 2022
Filed by FLINT HILLS RURAL ELECTRIC COOPERATIVE ASSOCIATION INC.
Totals
- Total revenue
- $13,189,108
- Total expenses
- $13,189,105
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $13,007,053
- Investment income
- $131,771
- Other revenue
- $50,284
- Total assets, end of year
- $40,008,076
- Total liabilities, end of year
- $19,206,784
- Net assets or fund balances, end of year
- $20,801,292
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALE OF ELECTRICITY
total $12,706,141 · related or exempt $12,706,141
-
2b · Program service revenue: MISC ELECTRIC REVENUE
total $185,676 · related or exempt $185,676
-
2c · Program service revenue: CAPITAL CREDITS
total $115,236 · related or exempt $115,236
-
3 · Investment income
total $110,036 · excluded $110,036
-
6a · Gross rents
real property $5,081
-
6c · Rental income or loss
real property $5,081
-
6d · Net rental income or loss
total $5,081 · excluded $5,081
-
7a · Gross sales of assets other than inventory
other assets $21,735
-
7c · Gain or loss
other assets $21,735
-
7d · Net gain or loss
total $21,735 · related or exempt $21,735
-
11a · Other revenue: WILDBLUE - 990-T INCOME
total $247,124 · unrelated business $247,124
-
11b · Other revenue: MECHANIC - 990-T INCOME
total $5,645 · unrelated business $5,645
-
11c · Other revenue: MISC NON OPERATING INCOME
total -$207,566 · related or exempt -$207,566
-
11e · Other revenue, total
$45,203
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $536,032
-
5 · Compensation of officers, directors and key employees
total $627,148
-
7 · Other salaries and wages
total $790,337
-
20 · Interest
total $582,591
-
22 · Depreciation, depletion and amortization
total $1,342,826
-
24a · Other expenses: COST OF POWER
total $7,119,777
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $1,603,350
-
24c · Other expenses: ADMIN & GENERAL
total $350,412
-
24d · Other expenses: MEMBER SERVICES
total $236,632
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $460,316 · end of year $265,183
-
2 · Savings and temporary cash investments
beginning of year $2,905,000 · end of year $4,510,000
-
4 · Accounts receivable
beginning of year $919,306 · end of year $1,358,247
-
8 · Inventories for sale or use
beginning of year $172,642 · end of year $381,655
-
9 · Prepaid expenses and deferred charges
beginning of year $127,526 · end of year $29,958
-
10a · Land, buildings and equipment: cost or other basis
$39,339,898
-
10b · Land, buildings and equipment: accumulated depreciation
$11,514,827
-
10c · Land, buildings and equipment, net
beginning of year $27,420,479 · end of year $27,825,071
-
13 · Investments: program-related
beginning of year $5,534,726 · end of year $5,576,818
-
15 · Other assets
beginning of year $26,223 · end of year $61,144
-
17 · Accounts payable and accrued expenses
beginning of year $858,583 · end of year $980,199
-
19 · Deferred revenue
beginning of year $246 · end of year $15
-
23 · Secured mortgages and notes payable
beginning of year $15,525,398 · end of year $17,289,146
-
25 · Other liabilities
beginning of year $463,054 · end of year $937,424
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $33,465 · end of year $32,545
-
31 · Retained earnings, endowment or other funds
beginning of year $20,685,472 · end of year $20,768,747
Mission and programs · 2022
Mission
FLINT HILLS RURAL ELECTRIC COOPERATIVE ASSOCIATION'S MISSION IS TO PROVIDE A SAFE, RELIABLE, AND AFFORDABLE POWER SUPPLY WHILE MAINTAINING THE COOPERATIVE AS A VALUABLE BUSINESS WHILE PRESERVING AND ULTIMATELY RETURNING MEMBER'S PATRONAGE CAPITAL.
-
UTILIZING APPROXIMATELY 2,579 MILES OF TRANSMISSION AND DISTRIBUTION LINE, FLINT HILLS RURAL ELECTRIC COOPERATIVE ASSOCIATION PROVIDED 88,260,259 KILOWATT-HOURS OF ELECTRIC ENERGY TO ITS MEMBERS LOCATED IN PARTS OF MCPHERSON, MARION, HARVEY, CHASE, MORRIS, LYON, GEARY, RILEY, DICKINSON, BUTLER, AND WABAUNSEE COUNTIES.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Charles GoeckelCHARLES GOECKEL
GENERAL MANA
- Total calculated
- $464,970
- From this org
- $206,722
- From related orgs
- $0
- Other
- $258,248
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $206,722
- Bonus
- not reported
- Other
- not reported
- Deferred
- $230,797
- Nontaxable benefits
- $27,451
- Filer's total
- $464,970
-
Tim JirakTIM JIRAK
AREA SUPERVI
- Total calculated
- $184,281
- From this org
- $102,974
- From related orgs
- $0
- Other
- $81,307
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $102,974
- Bonus
- not reported
- Other
- not reported
- Deferred
- $57,144
- Nontaxable benefits
- $24,163
- Filer's total
- $184,281
-
James BlueJAMES BLUE
OPERATIONS M
- Total calculated
- $168,233
- From this org
- $111,608
- From related orgs
- $0
- Other
- $56,625
- Hours/week
- 48
Schedule J breakdown matched by us
- Base
- $111,608
- Bonus
- not reported
- Other
- not reported
- Deferred
- $30,945
- Nontaxable benefits
- $25,680
- Filer's total
- $168,233
-
Brock NiemanBROCK NIEMAN
CONSTRUCTION
- Total calculated
- $158,733
- From this org
- $110,559
- From related orgs
- $0
- Other
- $48,174
- Hours/week
- 44
Schedule J breakdown matched by us
- Base
- $110,559
- Bonus
- not reported
- Other
- not reported
- Deferred
- $23,236
- Nontaxable benefits
- $24,938
- Filer's total
- $158,733
-
Tracy RyffTRACY RYFF
CONSTRUCTION
- Total calculated
- $144,227
- From this org
- $104,391
- From related orgs
- $0
- Other
- $39,836
- Hours/week
- 42
-
Dylan JirakDYLAN JIRAK
JOURNEYMAN L
- Total calculated
- $134,863
- From this org
- $107,805
- From related orgs
- $0
- Other
- $27,058
- Hours/week
- 45
-
Jodi BlackburnJODI BLACKBURN
ACCTG SUPERV
- Total calculated
- $125,078
- From this org
- $66,965
- From related orgs
- $0
- Other
- $58,113
- Hours/week
- 43
-
Shawn PottsSHAWN POTTS
VICE PRESIDE
- Total calculated
- $7,350
- From this org
- $7,350
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.6
-
James WittJAMES WITT
DIRECTOR
- Total calculated
- $5,850
- From this org
- $5,850
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.4
-
Cary GranzowCARY GRANZOW
DIRECTOR
- Total calculated
- $5,550
- From this org
- $5,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.6
-
Roger ZimmermanROGER ZIMMERMAN
PRESIDENT
- Total calculated
- $4,750
- From this org
- $4,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.1
-
Dale AndresDALE ANDRES
DIRECTOR
- Total calculated
- $3,450
- From this org
- $3,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.4
-
Frank Hinkson IIIFRANK HINKSON III
DIRECTOR
- Total calculated
- $3,450
- From this org
- $3,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Terry OlsenTERRY OLSEN
DIRECTOR
- Total calculated
- $3,450
- From this org
- $3,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.2
-
Korby EfflandKORBY EFFLAND
TREASURER
- Total calculated
- $3,250
- From this org
- $3,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.6
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- SCHEDULE J, PART III
- FORM 990, SCHEDULE J, COLUMN C ACTUAL CONTRIBUTIONS PAID BY THE COOPERATIVE DURING THE TAX YEAR ARE SIGNIFICANTLY LESS THAN THE ACTUARIAL INCREASES REQUIRED TO BE LISTED IN THIS SECTION OF THE FORM 990. ACTUAL R&S CONTRIBUTIONS PAID BY THE COOPERATIVE DURING THE TAX YEAR WERE 38,745 FOR MR. GOECKEL, 21,040 FOR MR. BLUE AND 18,984 FOR MR. JIRAK AND 15,637 FOR MR. NIEMAN. THIS COLUMN INCLUDES THE AMOUNT PAID FOR DEFERRED COMPENSATION AND THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN IS THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, IS BASED ON SEVERAL FACTORS. YEARS OF SERVICE, AGE, AND SALARY WILL AFFECT THIS VALUE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322489349300542
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.