Skip to content
Nonprofiteer
← LANTERN LANE FARM INC

Form 990 for tax year 2023

Filed by LANTERN LANE FARM INC.

Totals

Total revenue
$2,242,667
Total expenses
$2,220,114
Contributions and grants received
$247,134
Grants paid
$0
Program service revenue
$1,995,716
Investment income
-$183
Other revenue
$0
Total assets, end of year
$1,298,514
Total liabilities, end of year
$755,246
Net assets or fund balances, end of year
$543,268
Program services expenses (Part IX)
$1,881,311
Management and general expenses
$304,324
Fundraising expenses
$34,479
Program service expenses (Part III)
$1,881,311

Program services were 84.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $5,000

  • 1f · All other contributions, gifts and grants

    $242,134

  • 2a · Program service revenue: COUNSELING

    total $1,995,716 · related or exempt $1,995,716

  • 7a · Gross sales of assets other than inventory

    other assets $1,300

  • 7b · Less cost or other basis and sales expenses

    other assets $1,483

  • 7c · Gain or loss

    other assets -$183

  • 7d · Net gain or loss

    total -$183 · related or exempt -$183

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $299,315 · program services $155,994 · management and general $130,201 · fundraising $13,120

  • 7 · Other salaries and wages

    total $119,239 · management and general $115,242 · fundraising $3,997

  • 10 · Payroll taxes

    total $33,483 · program services $12,479 · management and general $19,635 · fundraising $1,369

  • 11c · Fees: accounting

    total $6,660 · management and general $6,660

  • 11g · Fees: other

    total $1,470,507 · program services $1,470,507

  • 12 · Advertising and promotion

    total $18,149 · program services $18,149

  • 13 · Office expenses

    total $35,544 · program services $13,246 · management and general $22,003 · fundraising $295

  • 14 · Information technology

    total $8,461 · program services $6,769 · management and general $1,269 · fundraising $423

  • 16 · Occupancy

    total $38,168 · program services $34,983 · management and general $3,185

  • 19 · Conferences, conventions and meetings

    total $1,999 · program services $200 · management and general $1,599 · fundraising $200

  • 20 · Interest

    total $26,525 · program services $25,199 · management and general $1,326

  • 22 · Depreciation, depletion and amortization

    total $38,959 · program services $37,011 · management and general $1,948

  • 23 · Insurance

    total $11,803 · program services $11,213 · management and general $590

  • 24a · Other expenses: BANK FEES

    total $59,531 · program services $59,531

  • 24b · Other expenses: DUES & SUBSCRIPTIONS

    total $24,049 · program services $24,049

  • 24c · Other expenses: FUNDRAISING COST

    total $14,409 · fundraising $14,409

  • 24d · Other expenses: STAFF EDUCATION & TRAININ

    total $13,313 · program services $11,981 · management and general $666 · fundraising $666

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $361,929 · end of year $343,335

  • 9 · Prepaid expenses and deferred charges

    beginning of year $800 · end of year $800

  • 10a · Land, buildings and equipment: cost or other basis

    $1,062,585

  • 10b · Land, buildings and equipment: accumulated depreciation

    $108,206

  • 10c · Land, buildings and equipment, net

    beginning of year $928,580 · end of year $954,379

  • 17 · Accounts payable and accrued expenses

    beginning of year $15,938 · end of year $8,502

  • 22 · Loans and payables to officers and key people

    beginning of year $186,958 · end of year $199,696

  • 23 · Secured mortgages and notes payable

    beginning of year $567,698 · end of year $547,048

  • 27 · Net assets without donor restrictions

    beginning of year $360,302 · end of year $380,261

  • 28 · Net assets with donor restrictions

    beginning of year $160,413 · end of year $163,007

Mission and programs · 2023

Mission

THE MISSION OF LANTERN LANE FARM IS TO PROVIDE REST AND RESTORATION TO THOSE WHO NEED SPIRITUAL, EMOTIONAL, AND PHYSICAL HEALING THROUGH TRADITIONAL AND EQUINE-ASSISTED COUNSELING SERVICES IN A PEACEFUL COUNTRYSIDE SETTING. OUR PURPOSE IS TO OFFER REST, WHILE PROVIDING A COMPASSIONATE, NON-JUDGMENTAL ATMOSPHERE FOR SPIRITUAL, EMOTIONAL, AND PHYSICAL HEALING TO ALL IN NEED.

Activities or mission (Part I)

TO PROVIDE REST AND RESTORATION TO THOSE WHO NEED SPIRITUAL, EMOTIONAL, AND PHYSICAL HEALING THROUGH TRADITIONAL AND EQUINE-ASSISTED COUNSELING SERVICES IN A PEACEFUL COUNTRYSIDE SETTING.

  • TO PROVIDE REST AND RESTORATION TO THOSE WHO NEED SPIRITUAL, EMOTIONAL, AND PHYSICAL HEALING THROUGH TRADITIONAL AND EQUINE-ASSISTED COUNSELING SERVICES IN A PEACEFUL, COUNTRYSIDE SETTING.

    Expenses $1,881,311 · Revenue $1,995,716

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Ralph Cook

    FOUNDER/CEO

    Total calculated
    $166,280
    From this org
    $166,280
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $166,280
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $166,280
  • Joni Cook

    CO-FOUNDER

    Total calculated
    $0
    Hours/week
    1
  • Derek Hazelet

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Bill Manley

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Allison Vines

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Holly Griffith

    SECRETARY

    Total calculated
    $18,186
    From this org
    $18,186
    From related orgs
    $0
    Other
    $0
    Hours/week
    12.5
  • Gina Paoili

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • Jeff Gregg

    EXECUTIVE DI

    Total calculated
    $114,850
    From this org
    $114,850
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
8 November 2024
IRS schema version
2023v5.0
Source object
202413169349303861

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.