Totals
- Total revenue
- $25,310,235
- Total expenses
- $21,549,789
- Contributions and grants received
- $4,748,503
- Grants paid
- $0
- Program service revenue
- $15,283,202
- Investment income
- $56,458
- Other revenue
- $5,222,072
- Total assets, end of year
- $30,004,123
- Total liabilities, end of year
- $3,548,802
- Net assets or fund balances, end of year
- $26,455,321
- Program services expenses (Part IX)
- $17,832,905
- Management and general expenses
- $3,716,884
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $17,832,905
Program services were 82.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,859,277
-
1f · All other contributions, gifts and grants
$889,226
-
1g · Noncash contributions included above
$35,548
-
2a · Program service revenue: PATIENT SERVICE REVENUE
total $13,529,847 · related or exempt $13,529,847
-
2b · Program service revenue: CONTRACT REVENUE
total $1,547,805 · related or exempt $1,547,805
-
2c · Program service revenue: BILLING AND MGMT. SERVICE
total $199,150 · related or exempt $199,150
-
2d · Program service revenue: COMMUNITY OUTREACH
total $6,400 · related or exempt $6,400
-
3 · Investment income
total $147,777 · excluded $147,777
-
6a · Gross rents
real property $52,033
-
6c · Rental income or loss
real property $52,033
-
6d · Net rental income or loss
total $52,033 · excluded $52,033
-
7a · Gross sales of assets other than inventory
securities $1,326,115
-
7b · Less cost or other basis and sales expenses
securities $1,417,434
-
7c · Gain or loss
securities -$91,319
-
7d · Net gain or loss
total -$91,319 · excluded -$91,319
-
10a · Gross sales of inventory
$15,511,534
-
10b · Cost of goods sold
$10,522,810
-
10c · Net income from sales of inventory
total $4,988,724 · related or exempt $4,955,931 · unrelated business $32,681 · excluded $112
-
11a · Other revenue: INVESTMENT IN LLC
total $181,315 · related or exempt $181,315
-
11e · Other revenue, total
$181,315
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $372,137 · management and general $372,137
-
7 · Other salaries and wages
total $13,062,904 · program services $11,442,135 · management and general $1,620,769
-
8 · Pension plan contributions
total $390,418 · program services $329,842 · management and general $60,576
-
9 · Other employee benefits
total $1,542,791 · program services $1,189,497 · management and general $353,294
-
10 · Payroll taxes
total $978,796 · program services $825,531 · management and general $153,265
-
11b · Fees: legal
total $33,033 · management and general $33,033
-
11c · Fees: accounting
total $34,400 · management and general $34,400
-
13 · Office expenses
total $123,437 · program services $82,617 · management and general $40,820
-
14 · Information technology
total $196,304 · program services $161,926 · management and general $34,378
-
16 · Occupancy
total $614,468 · program services $575,573 · management and general $38,895
-
17 · Travel
total $19,617 · program services $9,450 · management and general $10,167
-
22 · Depreciation, depletion and amortization
total $459,714 · program services $344,266 · management and general $115,448
-
23 · Insurance
total $97,048 · program services $54,676 · management and general $42,372
-
24a · Other expenses: CONTRACT SERVICES 340B
total $908,394 · program services $908,394
-
24b · Other expenses: SUPPLIES
total $830,740 · program services $802,470 · management and general $28,270
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $635,011 · program services $427,041 · management and general $207,970
-
24d · Other expenses: OUTSIDE SERVICES
total $269,152 · management and general $269,152
-
24e · All other expenses
total $981,425 · program services $679,487 · management and general $301,938
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,025,110 · end of year $3,261,909
-
2 · Savings and temporary cash investments
beginning of year $990,500 · end of year $1,981,349
-
3 · Pledges and grants receivable
beginning of year $43,677 · end of year $584,038
-
4 · Accounts receivable
beginning of year $2,623,723 · end of year $3,459,743
-
7 · Other notes and loans receivable
beginning of year $55,900 · end of year $52,600
-
8 · Inventories for sale or use
beginning of year $1,355,578 · end of year $1,689,037
-
9 · Prepaid expenses and deferred charges
beginning of year $181,883 · end of year $147,114
-
10a · Land, buildings and equipment: cost or other basis
$10,670,923
-
10b · Land, buildings and equipment: accumulated depreciation
$3,991,255
-
10c · Land, buildings and equipment, net
beginning of year $6,725,930 · end of year $6,679,668
-
11 · Investments: publicly traded securities
beginning of year $10,057,381 · end of year $9,465,458
-
12 · Investments: other securities
beginning of year $466,393
-
14 · Intangible assets
beginning of year $708,252 · end of year $781,596
-
15 · Other assets
beginning of year $30,626 · end of year $1,901,611
-
17 · Accounts payable and accrued expenses
beginning of year $1,259,017 · end of year $1,571,706
-
19 · Deferred revenue
beginning of year $6,773 · end of year $12,046
-
23 · Secured mortgages and notes payable
beginning of year $160,000 · end of year $106,666
-
25 · Other liabilities
end of year $1,858,384
-
27 · Net assets without donor restrictions
beginning of year $23,757,744 · end of year $26,385,321
-
28 · Net assets with donor restrictions
beginning of year $81,419 · end of year $70,000
Mission and programs · 2022
Mission
TO PROMOTE, PRESERVE AND RESTORE THE HEALTH OF PERSONS RESIDING IN NORTHWESTERN VERMONT.
-
NOTCH'S LARGEST PROGRAM SERVICES, AS MEASURED BY TOTAL EXPENSES INCURRED, ARE COMPREHENSIVE HEALTH SERVICES DELIVERED TO MORE THAN 17,700 PATIENTS OF ALL AGES. OUR FEDERALLY QUALIFIED HEALTH CENTER (FQHC) SERVES THE GENERAL POPULATION OF 15 TOWNS IN VERMONT'S FRANKLIN AND GRAND ISLE COUNTIES AT FACILITIES SITUATED IN ALBURGH, ENOSBURG, FAIRFAX, GEORGIA, RICHFORD, SWANTON, AND ST. ALBANS. NOTCH OFFERS PRIMARY MEDICAL, BEHAVIORAL, AND SUPPORT SERVICES AT ALL LOCATIONS AND DENTAL SERVICES IN RICHFORD AND SWANTON. MEDICATION ASSISTED TREATMENT (MAT) SERVICES ARE DELIVERED AT ALL NOTCH MEDICAL OFFICES EXCEPT ALBURG HEALTH CENTER. EITHER THROUGH DIRECT PROVISION OR ARRANGEMENT, NOTCH ENSURES ITS USERS ACCESS TO ALL SERVICES REQUIRED UNDER THE FEDERAL 330(E) PROGRAM, REGARDLESS OF ABILITY TO PAY. OUR HEALTH CARE TEAM WORKS FROM AN INTEGRATED HEALTH MODEL. NOTCH MEDICAL PROVIDERS WORK COLLABORATIVELY WITH BEHAVIORAL PROVIDERS TO DELIVER OPTIMUM CARE. INTEGRATED HEALTH SERVICES ARE DESIGNED TO MEET THE NEEDS OF THE ENTIRE FAMILY AND ADDRESS THE WHOLE PERSON. THESE SERVICES INCLUDE: PHYSICAL EXAMINATIONS, IMMUNIZATIONS, CHRONIC DISEASE MANAGEMENT, ACUTE CARE, LABORATORY SERVICES, CARE COORDINATION, REFERRALS, BIRTH CONTROL, DOT PHYSICALS, COUNSELING, GOAL SETTING TO IMPROVE PERSONAL HEALTH, SYMPTOMS MANAGEMENT OF ANXIETY AND DEPRESSION, IDENTIFICATION OF MENTAL HEALTH BARRIERS TO MEET HEALTH CARE GOALS, AND MAT SERVICES.
Expenses $9,703,439 · Revenue $10,478,780
-
DENTAL - NOTCH PROVIDES GENERAL DENTAL SERVICES TO PEOPLE OF ALL AGES. PREVENTIVE TREATMENT AND PRIMARY DENTAL CARE SERVICES INCLUDE: CLEANINGS, EXAMS, X-RAYS, FLUORIDE APPLICATIONS, SEALANTS, FILLINGS (AMALGAM AND COMPOSITE), ROOT CANALS, EXTRACTIONS, DENTURES, AND CROWNS.
Expenses $3,281,831 · Revenue $3,051,067
-
PHARMACY - THE ORGANIZATION OWNS AND OPERATES FOUR PHARMACIES THAT ARE OPEN TO THE GENERAL PUBLIC IN RICHFORD, SWANTON, FAIRFAX, AND ST. ALBANS AND IS PART-OWNER OF A MAIL ORDER PHARMACY BASED IN CHITTENDEN COUNTY THAT SERVES FQHC PATIENTS EXCLUSIVELY. NOTCH ALSO CONTRACTS WITH MULTIPLE INDEPENDENT PHARMACIES ACROSS FRANKLIN COUNTY TO DISPENSE MEDICATIONS TO OUR FQHC PATIENTS PURCHASED THROUGH THE US FEDERAL GOVERNMENT 340B DRUG PRICING PROGRAM. MEDICATION PACKAGING IS OFFERED AT OUR PHARMACY IN RICHFORD AND AT THE MAIL ORDER PHARMACY. A SLIDING FEE DISCOUNT PROGRAM IS AVAILABLE TO ELIGIBLE NOTCH PATIENTS AT ALL OWNED PHARMACIES.
Expenses $3,943,249 · Revenue $5,951,522
-
OTHER INCOME INCLUDING MANAGEMENT SERVICE FEES AND COMMUNITY BENEFIT PROGRAMS INCLUDING OPERATION OF GROCERY STORE FOR THE BENEFIT OF THE COMMUNITY AS NOTCH IS LOCATED IN A FOOD DESERT.
Expenses $904,386 · Revenue $939,079
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAN CARSWELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MICHEL CONSEJO
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
SANDRA KILBURN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
WENDY HOWARD
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
LINDA COLLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LISE GATES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARIE LANGEVIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
VIRGINIA MESSIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRYANT REYNOLDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
WALLACE STEINHOUR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NAOMI WOLCOTT-MACCAUSLAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PENNY WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT ZELAZO MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAMELA PARSONS
FORMER CEO
- Total calculated
- $198,155
- From this org
- $175,123
- From related orgs
- $0
- Other
- $23,032
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $175,123
- Bonus
- not reported
- Other
- not reported
- Deferred
- $7,071
- Nontaxable benefits
- $15,961
- Filer's total
- $198,155
-
KATHY BENOIT
CEO
- Total calculated
- $173,982
- From this org
- $166,584
- From related orgs
- $0
- Other
- $7,398
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,584
- Bonus
- not reported
- Other
- not reported
- Deferred
- $6,699
- Nontaxable benefits
- $699
- Filer's total
- $173,982
-
DR AUDREY VON LEPEL
MEDICAL DIRE
- Total calculated
- $253,932
- From this org
- $236,723
- From related orgs
- $0
- Other
- $17,209
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $236,723
- Bonus
- not reported
- Other
- not reported
- Deferred
- $9,501
- Nontaxable benefits
- $7,708
- Filer's total
- $253,932
-
DR ERICK LAVALLEE
PHYSICIAN
- Total calculated
- $224,457
- From this org
- $213,158
- From related orgs
- $0
- Other
- $11,299
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $213,158
- Bonus
- not reported
- Other
- not reported
- Deferred
- $8,398
- Nontaxable benefits
- $2,901
- Filer's total
- $224,457
-
DR ERNESTO CANTU
PHYSICIAN
- Total calculated
- $228,012
- From this org
- $197,232
- From related orgs
- $0
- Other
- $30,780
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $197,232
- Bonus
- not reported
- Other
- not reported
- Deferred
- $8,453
- Nontaxable benefits
- $22,327
- Filer's total
- $228,012
-
DR THERESE RAY
PHYSICIAN
- Total calculated
- $216,138
- From this org
- $200,906
- From related orgs
- $0
- Other
- $15,232
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $200,906
- Bonus
- not reported
- Other
- not reported
- Deferred
- $8,222
- Nontaxable benefits
- $7,010
- Filer's total
- $216,138
-
DR MEGHRAISINH ATODARIA
DENTIST
- Total calculated
- $212,659
- From this org
- $181,923
- From related orgs
- $0
- Other
- $30,736
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $181,923
- Bonus
- not reported
- Other
- not reported
- Deferred
- $7,974
- Nontaxable benefits
- $22,762
- Filer's total
- $212,659
-
DR MEHAK NARANG
DENTIST
- Total calculated
- $195,294
- From this org
- $184,893
- From related orgs
- $0
- Other
- $10,401
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $184,893
- Bonus
- not reported
- Other
- not reported
- Deferred
- $3,975
- Nontaxable benefits
- $6,426
- Filer's total
- $195,294
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
RENTAL · VT · income $45,833
Directly controlled by NOTCH
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
RELATED · MERCHANT · VT · share of income $5,376 · share of assets $625,605
-
EXCLUDED · RENTAL · VT · share of assets $61,887
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332979349301553
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.