Form 990 for tax year 2022
Filed by DELTA DENTAL PLAN OF COLORADO FOUNDATION INC.
Totals
- Total revenue
- $2,706,046
- Total expenses
- $7,486,368
- Contributions and grants received
- $0
- Grants paid
- $4,962,107
- Program service revenue
- $0
- Investment income
- $2,706,046
- Other revenue
- $0
- Total assets, end of year
- $36,433,336
- Total liabilities, end of year
- $1,445,036
- Net assets or fund balances, end of year
- $34,988,300
- Program services expenses (Part IX)
- $6,704,388
- Management and general expenses
- $781,980
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,704,388
Program services were 89.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
3 · Investment income
total $786,791 · related or exempt $14,919 · excluded $771,872
-
7a · Gross sales of assets other than inventory
securities $1,919,255
-
7c · Gain or loss
securities $1,919,255
-
7d · Net gain or loss
total $1,919,255 · excluded $1,919,255
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $4,962,107 · program services $4,962,107
-
5 · Compensation of officers, directors and key employees
total $296,714 · program services $111,423 · management and general $185,291
-
7 · Other salaries and wages
total $1,050,646 · program services $998,451 · management and general $52,195
-
11a · Fees: management
total $15,000 · management and general $15,000
-
11b · Fees: legal
total $8,110 · management and general $8,110
-
11c · Fees: accounting
total $53,784 · management and general $53,784
-
11f · Fees: investment management
total $43,121 · management and general $43,121
-
11g · Fees: other
total $495,272 · program services $366,989 · management and general $128,283
-
12 · Advertising and promotion
total $195,000 · program services $97,500 · management and general $97,500
-
13 · Office expenses
total $10,600 · program services $8,996 · management and general $1,604
-
14 · Information technology
total $24,000 · management and general $24,000
-
16 · Occupancy
total $60,000 · program services $50,919 · management and general $9,081
-
17 · Travel
total $67,066 · program services $56,916 · management and general $10,150
-
19 · Conferences, conventions and meetings
total $25,339 · program services $21,504 · management and general $3,835
-
24a · Other expenses: MISCELLANEOUS
total $158,930 · program services $29,583 · management and general $129,347
-
24b · Other expenses: FEES, LICENSES & DUES
total $20,679 · management and general $20,679
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $2,847,063 · end of year $1,381,441
-
3 · Pledges and grants receivable
beginning of year $6,000,000
-
9 · Prepaid expenses and deferred charges
beginning of year $17,364 · end of year $99,024
-
11 · Investments: publicly traded securities
beginning of year $35,915,390 · end of year $32,011,953
-
12 · Investments: other securities
beginning of year $2,966,091 · end of year $194,743
-
13 · Investments: program-related
beginning of year $1,661,630 · end of year $2,746,175
-
17 · Accounts payable and accrued expenses
beginning of year $90,305 · end of year $94,918
-
18 · Grants payable
end of year $1,049,200
-
25 · Other liabilities
beginning of year $188,605 · end of year $300,918
-
27 · Net assets without donor restrictions
beginning of year $34,719,007 · end of year $29,119,944
-
28 · Net assets with donor restrictions
beginning of year $14,409,621 · end of year $5,868,356
Mission and programs · 2022
Mission
TO ELEVATE THE WELL-BEING OF ALL COLORADANS BY ADVANCING ORAL HEALTH EQUITY. OUR STRATEGIC FOCUS AREAS ARE ACCESS TO CARE, PREVENTION, AND CONNECTIONS TO OVERALL HEALTH.
Activities or mission (Part I)
TO ELEVATE THE WELL-BEING OF ALL COLORADAN'S BY ADVANCING ORAL HEALTH EQUITY.
-
OUR RESPONSIVE GRANT-MAKING OPPORTUNITY INCLUDED A CALL FOR APPLICATIONS TO SUPPORT ORAL HEALTH PREVENTION AND ACCESS TO CARE EFFORTS. THE PREVENTION GRANTS WERE AVAILABLE STATEWIDE, WHILE THE ACCESS TO CARE GRANTS WERE FOCUSED ON THE SAN LUIS VALLEY AND PART OF THE METRO DENVER REGION. WE ALSO PROVIDED GRANT PAYMENTS TO EXISTING GRANTEES IN THE AREAS OF ACCESS TO CARE, PREVENTION AND THE CONNECTION OF ORAL HEALTH TO OVERALL HEALTH.
Expenses $4,650,588 · Grants $4,650,588
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $2,024,333 · Grants $282,052 · Revenue $14,919
-
THE COLORADO MEDICAL-DENTAL INTEGRATION PROJECT INTEGRATES PREVENTIVE ORAL HEALTH SERVICES INTO PRIMARY CARE MEDICAL SETTINGS. HYGIENISTS PLACED IN MEDICAL CLINICS PROVIDE ORAL HEALTH CARE AND MAKE REFERRALS TO LOCAL DENTISTS WHEN FURTHER TREATMENT IS NECESSARY. THE GOAL IS TO REACH FAMILIES WHO HAVE LIMITED ACCESS TO DENTAL CARE DUE TO LOCATION, INSURANCE STATUS AND TRANSPORTATION ISSUES. TO DATE, WE HAVE INVESTED 6.3 MILLION AND FUNDED 26 MEDICAL CLINICS REACHING 27 COMMUNITIES IN UP TO 39 LOCATIONS THROUGHOUT COLORADO.
Expenses $29,467 · Grants $29,467
-
FOR MORE THAN 20 YEARS, THE FOUNDATION HAS PARTNERED WITH COMMUNITY-BASED ORGANIZATIONS TO FUND PROGRAMMING THAT ADVANCES ORAL HEALTH EQUITY. AS A HEALTH EQUITY FUNDER, WE INCREASE EDUCATION AND ORAL HEALTH AWARENESS, INSPIRE HEALTH CARE COLLABORATIONS AND ADDRESS OTHER RELATED EXPENSES INCURRED TO ADMINISTER GRANTS THROUGH SYSTEMS-LEVEL AND COMMUNITY-BASED EFFORTS. TWO EXAMPLES INCLUDE AN INITIATIVE THAT AIMS TO SUPPORT COMMUNITY HEALTH CENTERS TO PROVIDE HIGH QUALITY ORAL HEALTH CARE AND INCREASING AWARENESS OF COMMUNITY WATER FLUORIDATION AS A PUBLIC HEALTH INTERVENTION.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
HELEN DREXLER
BOARD MEMBER
- Total calculated
- $1,133,810
- From this org
- $47,754
- From related orgs
- $1,026,708
- Other
- $59,348
- Hours/week
- 2 + 43 related
Schedule J breakdown matched by us
- Base
- $25,599 + $550,378 related
- Bonus
- $22,155 + $476,330 related
- Other
- not reported
- Deferred
- $2,016 + $43,351 related
- Nontaxable benefits
- $621 + $13,360 related
- Filer's total
- $50,391 + $1,083,419 related
-
KELLY BROUGH
BOARD CHAIR
- Total calculated
- $54,702
- From this org
- $0
- From related orgs
- $54,702
- Other
- $0
- Hours/week
- 5 + 2 related
-
JULIE KEEGAN
TREASURER
- Total calculated
- $11,291
- From this org
- $7,175
- From related orgs
- $4,116
- Other
- $0
- Hours/week
- 4 + 2 related
-
LUELLA CHAVEZ D'ANGELO
SECRETARY
- Total calculated
- $6,052
- From this org
- $6,052
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
SCOTT HAMILTON DDS
BOARD MEMBER
- Total calculated
- $5,875
- From this org
- $5,875
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
KIM KRETSCH DDS
BOARD MEMBER
- Total calculated
- $51,879
- From this org
- $0
- From related orgs
- $51,879
- Other
- $0
- Hours/week
- 3 + 2 related
-
TAMANNA TIWARI MPH MDS BDS
BOARD MEMBER
- Total calculated
- $57,159
- From this org
- $0
- From related orgs
- $57,159
- Other
- $0
- Hours/week
- 3 + 2 related
-
LYDIA PRADO
BOARD MEMBER
- Total calculated
- $4,375
- From this org
- $4,375
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
ANN SOMERS DDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
ADEEB KHAN
EXECUTIVE DI
- Total calculated
- $436,005
- From this org
- $197,858
- From related orgs
- $189,256
- Other
- $48,891
- Hours/week
- 23 + 22 related
Schedule J breakdown matched by us
- Base
- $132,847 + $127,071 related
- Bonus
- $65,011 + $62,185 related
- Other
- not reported
- Deferred
- $13,469 + $12,883 related
- Nontaxable benefits
- $11,520 + $11,019 related
- Filer's total
- $222,847 + $213,158 related
-
MEGAN WILSON
DEPUTY DIREC
- Total calculated
- $209,834
- From this org
- $192,067
- From related orgs
- $0
- Other
- $17,767
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $163,988
- Bonus
- $28,079
- Other
- not reported
- Deferred
- $14,545
- Nontaxable benefits
- $3,222
- Filer's total
- $209,834
-
LORENA CASILLAS
MGR, GRANTS/
- Total calculated
- $120,172
- From this org
- $116,578
- From related orgs
- $0
- Other
- $3,594
- Hours/week
- 40
-
MARA HOLIDAY
SR. PROGRAM
- Total calculated
- $105,963
- From this org
- $103,335
- From related orgs
- $0
- Other
- $2,628
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 5b · Pay contingent on a related organization's revenues
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 5B
- DELTA DENTAL OF COLORADO HAS AN INCENTIVE PLAN WHICH PROVIDES AN ANNUAL BONUS FOR ALL ELIGIBLE EMPLOYEES IF THE COMPANY REACHES CERTAIN GOALS, INCLUDING A MINIMUM NET GAIN GOAL. ALL ACTIVE FULL TIME EMPLOYEES ARE ELIGIBLE. THE COMPANY ALSO HAS A LONG-TERM INCENTIVE PROGRAM FOR EXECUTIVES, WHICH IS BASED ON BOTH A MEMBERSHIP GROWTH AND RETURN ON REVENUE FACTOR. THE LONG-TERM INCENTIVE PROGRAM HAS THREE-YEAR TARGETS AND IS PAID OUT ANNUALLY IN MARCH OF THE SUBSEQUENT YEAR.
- SCHEDULE J, PAGE 1, PART I, LINE 6B
- SEE NARRATIVE FOR LINE 5A ABOVE.
- SCHEDULE J, PAGE 1, PART I, LINE 7
- PER THE BOARD BY-LAWS, IN ADDITION TO QUARTERLY RETAINERS, BOARD MEMBERS ARE COMPENSATED FOR MEETING ATTENDANCE, SO PAYMENTS MAY VARY BASED ON THE NUMBER OF MEETINGS ATTENDED DURING THE YEAR. REASONABLE COMPENSATION IS APPROVED BY THE BOARD OF DIRECTORS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
WORKFORCE
-
WORKFORCE
-
WORKFORCE
-
WORKFORCE
-
PREVENTION
-
PREVENTION
-
WORKFORCE
-
PREVENTION
-
WORKFORCE
-
ACCESS TO CARE
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C4 · PART VII · CO
Directly controlled by YES
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322529349300702
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.