Totals
- Total revenue
- $11,209,301
- Total expenses
- $10,626,747
- Contributions and grants received
- $2,036,766
- Grants paid
- $0
- Program service revenue
- $9,068,215
- Investment income
- $30,836
- Other revenue
- $73,484
- Total assets, end of year
- $17,291,831
- Total liabilities, end of year
- $13,925,755
- Net assets or fund balances, end of year
- $3,366,076
- Program services expenses (Part IX)
- $9,059,733
- Management and general expenses
- $1,567,014
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $9,059,733
Program services were 85.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,961,671
-
1f · All other contributions, gifts and grants
$75,095
-
2a · Program service revenue: NET PATIENT SERVICE REVENUE
total $8,718,082 · related or exempt $8,718,082
-
2b · Program service revenue: 340B REVENUE
total $350,133 · related or exempt $350,133
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $30,836 · excluded $30,836
-
6a · Gross rents
real property $1,760
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,760 · personal property $0
-
6d · Net rental income or loss
total $1,760 · excluded $1,760
-
7c · Gain or loss
securities $0 · other assets $0
-
11a · Other revenue: VENDOR REBATES
total $36,642 · excluded $36,642
-
11b · Other revenue: EMPLOYEE/GUEST MEALS
total $9,800 · excluded $9,800
-
11d · All other revenue
total $25,282 · related or exempt $0 · unrelated business $0 · excluded $25,282
-
11e · Other revenue, total
$71,724
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $173,470 · management and general $173,470
-
7 · Other salaries and wages
total $4,518,476 · program services $4,038,917 · management and general $479,559
-
8 · Pension plan contributions
total $322,796 · program services $282,837 · management and general $39,959
-
9 · Other employee benefits
total $671,552 · program services $565,233 · management and general $106,319
-
10 · Payroll taxes
total $320,455 · program services $270,347 · management and general $50,108
-
11a · Fees: management
total $126,237 · management and general $126,237
-
11b · Fees: legal
total $258 · management and general $258
-
11c · Fees: accounting
total $44,514 · management and general $44,514
-
11d · Fees: lobbying
total $1,492 · management and general $1,492
-
11g · Fees: other
total $1,815,121 · program services $1,502,068 · management and general $313,053 · fundraising $0
-
12 · Advertising and promotion
total $18,022 · management and general $18,022
-
13 · Office expenses
total $445,736 · program services $427,185 · management and general $18,551
-
16 · Occupancy
total $122,268 · program services $110,547 · management and general $11,721
-
17 · Travel
total $12,266 · program services $8,571 · management and general $3,695
-
19 · Conferences, conventions and meetings
total $11,315 · program services $9,100 · management and general $2,215
-
20 · Interest
total $34,440 · program services $24,488 · management and general $9,952
-
22 · Depreciation, depletion and amortization
total $359,794 · program services $243,815 · management and general $115,979
-
23 · Insurance
total $77,059 · program services $72,243 · management and general $4,816
-
24a · Other expenses: MEDICAL SUPPLIES
total $1,034,049 · program services $1,034,049
-
24b · Other expenses: BAD DEBT EXPENSE
total $242,494 · program services $242,494
-
24c · Other expenses: EQUIPMENT RENTAL & REPAIRS
total $156,801 · program services $149,479 · management and general $7,322
-
24d · Other expenses: DUES & SUBSCRIPTIONS
total $35,945 · program services $15,989 · management and general $19,956
-
24e · All other expenses
total $82,187 · program services $62,371 · management and general $19,816 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,039,037 · end of year $217,496
-
4 · Accounts receivable
beginning of year $923,353 · end of year $983,384
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $154,315 · end of year $161,387
-
9 · Prepaid expenses and deferred charges
beginning of year $35,887 · end of year $41,668
-
10a · Land, buildings and equipment: cost or other basis
$18,517,117
-
10b · Land, buildings and equipment: accumulated depreciation
$3,007,283
-
10c · Land, buildings and equipment, net
beginning of year $2,795,818 · end of year $15,509,834
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $274,869 · end of year $378,062
-
17 · Accounts payable and accrued expenses
beginning of year $1,950,687 · end of year $2,055,518
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $11,558,783
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $489,070 · end of year $188,462
-
25 · Other liabilities
beginning of year $0 · end of year $122,992
-
27 · Net assets without donor restrictions
beginning of year $2,783,522 · end of year $3,366,076
Mission and programs · 2022
Mission
TO OPERATE HOSPITAL FACILITIES FOR THE DELIVERY OF HOSPITAL AND RELATED HEALTH CARE SERVICES, HEALTH RELATED EDUCATION, AS WELL AS THE PROMOTION OF HEALTH AND WELLNESS, WITHOUT REGARD TO RACE, CREED, COLOR, SEX OR FINANCIAL CIRCUMSTANCE.
Activities or mission (Part I)
TO OPERATE AN ACUTE CARE HOSPITAL THAT PROVIDES MEDICAL CARE TO THE GENERAL PUBLIC IN ELLINWOOD, KANSAS AND THE SURROUNDING RURAL COMMUNITIES.
-
Ellinwood District Hospital's (EDH) primary program is the delivery of healthcare and related services to patients from our district and the surrounding area. Services include inpatient acute, skilled swing-bed, and intermediate swing-bed care services along with outpatient services. During 2023, EDH completed several projects to increase the quality of service or safety to our patients and residents. 1) Ground was broken for our New Hospital that was on our 2021 Community Health Needs Assessment for an Improved Hospital Facility. The process entailed applying for a USDA Grant to make sure we didn't increase district taxes. During the process of designing the new facility, we also had to decide what equipment we would be able to replace and what equipment could move to the new facility with us. 2) EDH restructured our ER schedule so we can have more staff in the facility to cover the ER more hours out of the day. This added an additional position to our Nursing schedule, but in doing so we believe we can better serve our community. Now our inpatient nurse doesn't have to cover the ER during the night. This makes sure the ER patient gets the full attention they need while our inpatients still have a nurse available to them. 3) In 2023 we updated our inpatient communication boards. This allowed our patients to know the name of their physical therapist, medical doctor, nurse, state what their goals are and to make sure they let us know how they are feeling for the day. This simple tool helped all ancillary departments work with the patient and made patient care flow easier.
Expenses $9,059,733 · Revenue $9,068,215
As filed on the 2022 return.
Listed in Part VII
-
Charles WestinCHARLES WESTIN
DIRECTOR/CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.2 + 1.2 related
-
Curt ColsonCURT COLSON
PRESIDENT/CEO/DIRECTOR
- Total calculated
- $265,552
- From this org
- $0
- From related orgs
- $216,245
- Other
- $49,307
- Hours/week
- 0.2 + 41.2 related
Schedule J breakdown matched by us
- Base
- $0 + $214,367 related
- Bonus
- $0
- Other
- $0 + $1,878 related
- Deferred
- $0 + $18,997 related
- Nontaxable benefits
- $0 + $30,310 related
- Filer's total
- $0 + $265,552 related
-
John TerrillJOHN TERRILL
VICE PRESIDENT/DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 1.2 related
-
Steve CarlsonSTEVE CARLSON
TREASURER/DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 1.2 related
-
Arthur HendricksonARTHUR HENDRICKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 1.2 related
-
Dr Barbara Brown ApplegateDR BARBARA BROWN APPLEGATE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 1.2 related
-
Roger JohnROGER JOHN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 1.2 related
-
Jason BarbJASON BARB
CFO
- Total calculated
- $208,632
- From this org
- $0
- From related orgs
- $176,924
- Other
- $31,708
- Hours/week
- 0.2 + 41.2 related
Schedule J breakdown matched by us
- Base
- $0 + $175,716 related
- Bonus
- $0
- Other
- $0 + $1,208 related
- Deferred
- $0 + $2,692 related
- Nontaxable benefits
- $0 + $29,016 related
- Filer's total
- $0 + $208,632 related
-
Kile MagnerKILE MAGNER
ADMINISTRATOR
- Total calculated
- $164,437
- From this org
- $124,677
- From related orgs
- $0
- Other
- $39,760
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $124,490
- Bonus
- $0
- Other
- $187
- Deferred
- $12,934
- Nontaxable benefits
- $26,826
- Filer's total
- $164,437
-
Charlie JoslinCHARLIE JOSLIN
PHYSICIAN
- Total calculated
- $269,734
- From this org
- $217,408
- From related orgs
- $0
- Other
- $52,326
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $215,659
- Bonus
- $0
- Other
- $1,749
- Deferred
- $22,425
- Nontaxable benefits
- $29,901
- Filer's total
- $269,734
-
Christopher BrownCHRISTOPHER BROWN
PHYSICIAN
- Total calculated
- $334,925
- From this org
- $286,652
- From related orgs
- $0
- Other
- $48,273
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $278,739
- Bonus
- $0
- Other
- $7,913
- Deferred
- $20,827
- Nontaxable benefits
- $27,446
- Filer's total
- $334,925
-
Kaylee Kaiser
Physician
- Total calculated
- $137,801
- From this org
- $109,889
- From related orgs
- $0
- Other
- $27,912
- Hours/week
- 40
-
Kelli BrownKELLI BROWN
PHYSICIAN
- Total calculated
- $149,126
- From this org
- $110,686
- From related orgs
- $0
- Other
- $38,440
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $110,686
- Bonus
- $0
- Other
- $0
- Deferred
- $11,552
- Nontaxable benefits
- $26,888
- Filer's total
- $149,126
-
Troy MooreTROY MOORE
DEPT HEAD PT
- Total calculated
- $174,797
- From this org
- $136,174
- From related orgs
- $0
- Other
- $38,623
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,174
- Bonus
- $0
- Other
- $0
- Deferred
- $13,747
- Nontaxable benefits
- $24,876
- Filer's total
- $174,797
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 3 Form 990, Part VII
- ANNUAL COMPENSATION REVIEWS ARE COMPLETED BY THE CEO AND CHIEF FINANCIAL OFFICER USING RECOMMENDATIONS PROVIDED BY DEPARTMENT MANAGERS AND CURRENT MARKET CONDITIONS. ALL EXECUTIVE EMPLOYEE SALARIES, INCLUDING THE PRESIDENT/CEO, ARE APPROVED BY THE GPHA BOARD OF DIRECTORS. THE AMERICAN COLLEGE HEALTHCARE EXECUTIVES AND THE KANSAS HOSPITAL ASSOCIATION ALSO HAS COMPARABLE COMPENSATION DATA THAT CAN BE USED BY THE BOARD. THE CEO RETAINS DOCUMENTATION IN ADDITION TO THAT IN THE BOARD MINUTES.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · MANAGEMENT · KS
-
GREAT PLAINS HEALTH CARE FOUNDATION INC
501(c)(3) · SUPPORT · KS · controlled entity
Directly controlled by GPHA INC
-
GREAT PLAINS OF SABETHA COUNTY INC
501(c)(3) · HOSPITAL · KS · controlled entity
Directly controlled by GPHA INC
-
GREAT PLAINS OF SMITH COUNTY INC
501(c)(3) · HOSPITAL · KS · controlled entity
Directly controlled by GPHA INC
-
GREAT PLAINS OF REPUBLIC COUNTY IN
501(c)(3) · HOSPITAL · KS · controlled entity
Directly controlled by GPHA INC
-
GREAT PLAINS OF CHEYENNE COUNTY
501(c)(3) · HOSPITAL · KS · controlled entity
Directly controlled by GPHA INC
-
GREAT PLAINS OF OTTAWA COUNTY INC
501(c)(3) · HOSPITAL · KS · controlled entity
Directly controlled by GPHA INC
-
GREAT PLAINS EMPLOYEE BENEFITS TRUST
501(c)(9) · HEALTH PLAN · KS · controlled entity
Directly controlled by GPHA INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402289349303625
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.