Totals
- Total revenue
- $2,288,624
- Total expenses
- $2,080,377
- Contributions and grants received
- $205,095
- Grants paid
- $49,855
- Program service revenue
- $2,083,529
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $2,213,806
- Total liabilities, end of year
- $935,996
- Net assets or fund balances, end of year
- $1,277,810
- Program services expenses (Part IX)
- $1,673,182
- Management and general expenses
- $407,195
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,673,182
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$205,095
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: JOB SKILLS PROGRAM
total $1,667,481 · related or exempt $1,667,481 · unrelated business $0 · excluded $0
-
2b · Program service revenue: RECOVERY PROGRAM
total $416,048 · related or exempt $416,048 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
3 · Grants to foreign organizations and individuals
total $49,855 · program services $49,855
-
5 · Compensation of officers, directors and key employees
total $106,581 · program services $85,265 · management and general $21,316 · fundraising $0
-
7 · Other salaries and wages
total $172,656 · program services $138,125 · management and general $34,531 · fundraising $0
-
10 · Payroll taxes
total $10,914 · program services $8,731 · management and general $2,183 · fundraising $0
-
11c · Fees: accounting
total $295 · program services $0 · management and general $295 · fundraising $0
-
12 · Advertising and promotion
total $410 · program services $0 · management and general $410 · fundraising $0
-
13 · Office expenses
total $23,533 · program services $18,826 · management and general $4,707 · fundraising $0
-
14 · Information technology
total $15,000 · program services $12,000 · management and general $3,000 · fundraising $0
-
16 · Occupancy
total $63,254 · program services $50,603 · management and general $12,651 · fundraising $0
-
17 · Travel
total $16,033 · program services $12,826 · management and general $3,207 · fundraising $0
-
19 · Conferences, conventions and meetings
total $657 · program services $0 · management and general $657 · fundraising $0
-
20 · Interest
total $35,029 · program services $28,023 · management and general $7,006 · fundraising $0
-
23 · Insurance
total $24,065 · program services $19,252 · management and general $4,813 · fundraising $0
-
24a · Other expenses: JOB SKILLS PROGRAM
total $249,127 · program services $199,302 · management and general $49,825 · fundraising $0
-
24b · Other expenses: RECOVERY PROGRAM
total $1,312,968 · program services $1,050,374 · management and general $262,594 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $138,459 · end of year $261,583
-
7 · Other notes and loans receivable
end of year $1,719
-
10a · Land, buildings and equipment: cost or other basis
$1,950,504
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $1,636,479 · end of year $1,950,504
-
23 · Secured mortgages and notes payable
beginning of year $702,761 · end of year $934,190
-
25 · Other liabilities
beginning of year $1,567 · end of year $1,806
-
27 · Net assets without donor restrictions
beginning of year $1,070,610 · end of year $1,277,810
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
Warriors Center USA is dedicated to assisting men & women in overcoming issues related to homelessness and/or substance abuse. Motivated by the love of God, we meet needs such as shelter, clothing, rehabilitation, education & job training. Starting new Warriors Center locations & giving oversight has been added to the mission as well as international missions including mission trips for support of Gospel centered mission organizations in places such as Honduras & other third world places.
Activities or mission (Part I)
Warriors Center USA is dedicated to assisting men & women in overcoming issues related to homelessness and/or substance abuse. Motivated by the love of God, we meet needs such as shelter, clothing, rehabilitation, education and job training.
-
Recovery & Rehabilitation Program- The objective is to help men & women that are homeless and addicted by providing safe housing & spiritual support. This helps them become productive members of society. In 2020 we separated the locations into new 501(c)3 organizations. Warriors Center USA provided oversight to each organization in the Recovery & Rehabilitation Program. In 2022 we housed 299 men & women that were homeless. The average stay is 120 days. The average counseling & group hours per individual is 292 hours of rehabilitation treatment. We served 214,620 meals to those in the Program over the year. We helped provide healthcare for 121 men & 81 women through local medical partnerships. We provide dental care through community dental for men and women. We provided clothing for 178 men and 90 women. We trained 173 men and 79 women with work therapy to help them learn a balanced life, learn to work in the workforce, and build trade skills for the future. 50 men and 30 women graduated from the Programs. Our program provides a stage for community outreach work to help the homeless community. We did 186 homeless/community service outreach events to nursing homes, inner city food pantries, home improvement projects for individuals & families, children's hospitals, and Memphis area homeless camps & bridges.
Expenses $1,673,182 · Revenue $2,288,624
As filed on the 2022 return.
Listed in Part VII
-
David Vincent
CEO & President
- Total calculated
- $136,581
- From this org
- $106,581
- From related orgs
- $0
- Other
- $30,000
- Hours/week
- 40 + 30 related
-
Bob Thomas
Board of Directors Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Don White
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Rob Thomas
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jim Chambers
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Bryant Cummings
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ted Linn
Board of Directors Secretary
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313189349303481
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.