Skip to content
Nonprofiteer
← HEALTH SERVICES OF NORTH TEXAS INC

Form 990 for tax year 2022

Filed by HEALTH SERVICES OF NORTH TEXAS INC.

Totals

Total revenue
$20,811,318
Total expenses
$19,494,333
Contributions and grants received
$6,479,741
Grants paid
$5,858,913
Program service revenue
$14,129,983
Investment income
$2,220
Other revenue
$199,374
Total assets, end of year
$10,777,090
Total liabilities, end of year
$4,120,658
Net assets or fund balances, end of year
$6,656,432
Program services expenses (Part IX)
$17,151,233
Management and general expenses
$2,343,100
Fundraising expenses
$0
Program service expenses (Part III)
$17,151,233

Program services were 88.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $5,803,032

  • 1f · All other contributions, gifts and grants

    $676,709

  • 2a · Program service revenue: PATIENT SVC REVENUE

    total $14,129,983 · related or exempt $14,129,983

  • 3 · Investment income

    total $2,220 · related or exempt $2,220

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $199,374 · related or exempt $199,374

  • 11e · Other revenue, total

    $199,374

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $5,858,913 · program services $5,858,913

  • 5 · Compensation of officers, directors and key employees

    total $2,656,066 · program services $2,080,200 · management and general $575,866

  • 7 · Other salaries and wages

    total $5,130,968 · program services $4,018,515 · management and general $1,112,453

  • 9 · Other employee benefits

    total $808,909 · program services $659,655 · management and general $149,254

  • 10 · Payroll taxes

    total $590,415 · program services $500,944 · management and general $89,471

  • 11b · Fees: legal

    total $21,545 · program services $18,313 · management and general $3,232

  • 11c · Fees: accounting

    total $46,886 · program services $39,853 · management and general $7,033

  • 11g · Fees: other

    total $1,697,058 · program services $1,681,544 · management and general $15,514

  • 12 · Advertising and promotion

    total $100,776 · program services $37,820 · management and general $62,956

  • 16 · Occupancy

    total $325,830 · program services $325,541 · management and general $289

  • 17 · Travel

    total $5,363 · program services $3,261 · management and general $2,102

  • 20 · Interest

    total $113,592 · management and general $113,592

  • 22 · Depreciation, depletion and amortization

    total $442,771 · program services $376,356 · management and general $66,415

  • 23 · Insurance

    total $119,998 · program services $119,699 · management and general $299

  • 24a · Other expenses: EQUIPMENT RENT & MAINTE

    total $671,022 · program services $570,369 · management and general $100,653

  • 24b · Other expenses: MEDICAL SUPPLIES

    total $604,490 · program services $604,489 · management and general $1

  • 24c · Other expenses: COMMUNICATION - UTILITI

    total $160,150 · program services $159,880 · management and general $270

  • 24d · Other expenses: OTHER OPERATING EXPENSE

    total $139,581 · program services $95,881 · management and general $43,700

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,368,646 · end of year $4,187,381

  • 2 · Savings and temporary cash investments

    beginning of year $566,756 · end of year $568,739

  • 3 · Pledges and grants receivable

    beginning of year $669,924 · end of year $764,608

  • 4 · Accounts receivable

    beginning of year $312,892 · end of year $358,117

  • 9 · Prepaid expenses and deferred charges

    beginning of year $685,730 · end of year $984,873

  • 10a · Land, buildings and equipment: cost or other basis

    $5,182,200

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,274,757

  • 10c · Land, buildings and equipment, net

    beginning of year $2,728,923 · end of year $3,907,443

  • 15 · Other assets

    beginning of year $11,429 · end of year $5,929

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,515,394 · end of year $1,525,488

  • 19 · Deferred revenue

    beginning of year $10,000

  • 23 · Secured mortgages and notes payable

    beginning of year $1,259,830 · end of year $2,595,170

  • 25 · Other liabilities

    beginning of year $219,629 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $5,339,447 · end of year $6,656,432

Mission and programs · 2022

Mission

HSNT IS COMMITTED TO PROVIDING QUALITY, AFFORDABLE HEALTHCARE FOR THE ENTIRE FAMILY FROM NEWBORNS TO SENIORS, INCLUDING PRENATAL CARE, WOMEN'S HEALTH, BEHAVIORAL HEALTH, A ROBUST PEDIATRIC PROGRAM, PRESCRIPTION ASSISTANCE AND INFECTIOUS DISEASE SPECIALTY CARE THROUGH SIX COMMUNITY HEALTH CENTERS WITH A COMBINED 24-26 PROVIDERS. THROUGH THESE SERVICES, AND PARTNERSHIPS WITH OTHER ORGANIZATIONS, HSNT IS MAKING SIGNIFICANT HEADWAY IN ACHIEVING OUR VISION OF, "A HEALTHY COMMUNITY." WE OFFER A SLIDING FEE SCALE BASED ON INCOME AND FAMILY SIZE, MAKING SERVICES AFFORDABLE, WE DO NOT TURN ANYONE AWAY DUE TO INABILITY TO PAY.

Activities or mission (Part I)

IMPROVING THE QUALITY OF LIFE FOR ALL NORTH TEXANS THROUGH MEDICAL CARE, SUPPORT SERVICES AND ADVOCACY.

  • PRIMARY MEDICAL HEALTHCARE: QUALITY MEDICAL CARE IS PROVIDED AT SIX OF OUR HEALTH CENTER LOCATIONS FOR THE ENTIRE FAMILY WITH AN EMPHASIS ON ESTABLISHING A MEDICAL HOME FOR COMPREHENSIVE HEALTHCARE. SERVICES INCLUDE A FOCUS ON PREVENTATIVE CARE, PEDIATRICS, INFECTIOUS DISEASE DIAGNOSIS AND TREATMENT, WOMEN'S HEALTH, INCLUDING PRENATAL CARE, OB AND LABOR AND DELIVERY. TREATMENT IS AVAILABLE FOR A WIDE RANGE OF ACUTE AND CHRONIC PHYSICAL, MENTAL AND SOCIAL HEALTH CONDITIONS INCLUDING DIABETES, HYPERTENSION, DEPRESSION, AND ADHD TO NAME A FEW. TO SUPPORT PATIENT ADHERENCE TO TREATMENT RECOMMENDATIONS, HSNT OFFERS MULTIPLE PRESCRIPTION ASSISTANCE PROGRAMS AND CASE MANAGEMENT SERVICES. HSNT HAS A LONG HISTORY OF PROVIDING EXPERT SPECIALTY CARE FOR HIV/AIDS INCLUDING DISEASE MANAGEMENT AND TREATMENT ADHERENCE. THE CLINICAL TEAM INCLUDES PHYSICIANS, MID-LEVEL PROVIDERS, NURSES, LCSW'S, CERTIFIED MEDICAL ASSISTANTS, AND OTHER PROFESSIONALS WHO PROVIDE QUALITY, AFFORDABLE HEALTHCARE REGARDLESS OF ABILITY OF PAY. HEALTHCARE SERVICES INCLUDE ESTABLISHING ELIGIBILITY FOR AND GAINING ACCESS TO AFFORDABLE HEALTHCARE.

    Expenses $10,526,840 · Grants $2,512,981 · Revenue $8,420,051

  • BEHAVIORAL HEALTH SERVICES:INTEGRATED BEHAVIORAL HEALTH CARE SUPPORTS BOTH MENTAL AND PHYSICAL WELL-BEING FOR OPTIMAL HEALTH AND PRODUCTIVITY. COUNSELORS USE A COLLABORATIVE, COMPREHENSIVE TREATMENT APPROACH THAT CONSIDERS PSYCHOLOGICAL, SOCIAL, ENVIRONMENTAL AND BIOLOGICAL FACTORS FOR EMPOWERING CLIENTS TO IMPROVE THEIR ABILITY TO FUNCTION WITH LIFE CIRCUMSTANCES AND SITUATIONS. MENTAL HEALTH SCREENING, ASSESSMENTS AND THERAPY ARE AVAILABLE FOR ISSUES SUCH AS DEPRESSION, ANXIETY, RELATIONSHIP PROBLEMS, LIFE-SKILLS DEVELOPMENT, SUBSTANCE ABUSE, BEHAVIORAL DIAGNOSES, POST-TRAUMATIC STRESS, GRIEF AND THE CHALLENGES OF ACUTE OR CHRONIC HEALTH CONDITIONS. TREATMENT SERVICES INCLUDES INDIVIDUAL THERAPY, MARRIAGE AND FAMILY THERAPY, AND CRISIS INTERVENTIONS SERVICES. ALL PATIENTS THAT VISIT A PRIMARY CARE PROVIDER ARE ASKED TO COMPLETE A DEPRESSION SCREENING TO DETERMINE IF BEHAVIORAL HEALTH SERVICES ARE NEEDED.

    Expenses $535,627 · Grants $183,178 · Revenue $428,283

  • CASE MANAGEMENT SERVICES:CASE MANAGEMENT PROVIDES CLIENTS/PATIENTS GUIDANCE AND ASSISTANCE IN OBTAINING MEDICAL, MEDICATION, SOCIAL, COMMUNITY, LEGAL, FINANCIAL, AND OTHER NEEDED SERVICES. CASE MANAGERS ASSESS CLIENT NEEDS AND RESOURCES AND DESIGN AN INDIVIDUALIZED CLIENT/PATIENT CENTERED SERVICE PLAN TO ADDRESS CRISIS SITUATIONS, MINIMIZE PROBLEMS WITH RECEIVING SERVICES, AND STABILIZE LIFE CIRCUMSTANCES. LINKING PATIENTS TO NEEDED SERVICES AND ADDRESSING BARRIERS TO RECEIVING SERVICES ENABLES THEM TO FOCUS ON THEIR HEALTH.

    Expenses $508,083 · Grants $348,825

  • PHARMACEUTICAL ASSISTANCE:ASSIST WITH ACCESS TO AFFORDABLE PRESCRIPTION MEDICATIONS.

    Expenses $4,766,067 · Grants $2,022,011 · Revenue $5,483,243

  • MEDICAL TRANSPORTATION:PROVIDES CLIENTS WITH DOOR-TO-DOOR VAN SERVICE TO AND FROM MEDICAL AND SOCIAL SERVICE APPOINTMENTS AND BUS TOKENS FOR LOCAL TRANSPORTATION WHERE AVAILABLE.

    Expenses $141,355 · Grants $121,552

  • INSURANCE ASSISTANCE:ASSISTS WITH THE PAYMENT OF HEALTH INSURANCE PREMIUMS, DEDUCTIBLES, AND CO-PAYS FOR CLIENTS WHO MEET ELIGIBILITY CRITERIA.

    Expenses $155,492 · Grants $154,994

  • HOUSING ASSISTANCE:PROVIDES ASSISTANCE TO LOW-INCOME PERSON LIVING WITH HIV WITH THE PAYMENT OF RENT AND UTILITIES (EMERGENCY AND LONG-TERM). LONG TERM PROGRAM REQUIRES ANNUAL CLIENT ELIGIBILITY RE-CERTIFICATION PROCESS OR IF THERE IS A SIGNIFICANT LIFE CHANGE THAT AGENCY BECOMES AWARE OF COULD CAUSE MORE THAN ONE RE-CERTIFICATION ANNUALLY. SHORT TERM PROGRAM REQUIRES ELIGIBILITY CERTIFICATION FOR EACH EVENT.

    Expenses $517,769 · Grants $515,371

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Howard Shaw MD

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Melissa Ann Winans MBA-Hcm Msn RN

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • April Powell

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • M Hamed Husain

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Lee Brown

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Sara Schroeder

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Kimberly Middleton MD

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Belinda Hernandez

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Judge Chance Oliver

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Michael Foster CPA

    PRESIDENT AS OF 3/16

    Total calculated
    $0
    Hours/week
    2
  • James Henderson

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Dale Tampke

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Trang Dang-Le

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Doreen Rue

    CEO

    Total calculated
    $288,267
    From this org
    $288,267
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $288,267
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $288,267
  • Pamela Barnes

    CFO

    Total calculated
    $153,675
    From this org
    $153,675
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $153,675
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $153,675
  • Debra B Layman

    COO

    Total calculated
    $207,664
    From this org
    $207,664
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $207,664
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $207,664
  • Dr Shannon Starr

    MEDICAL DIRECTOR

    Total calculated
    $257,977
    From this org
    $257,977
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $257,977
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $257,977
  • Nargiza Aliev Np

    NURSE PRACTIONER

    Total calculated
    $105,361
    From this org
    $105,361
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Bethany Ismael Np

    NURSE PRACTIONER

    Total calculated
    $116,320
    From this org
    $116,320
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Sonia Estep Np

    NURSE PRACTIONER

    Total calculated
    $116,937
    From this org
    $116,937
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Mary Loya Np

    NURSE PRACTIONER

    Total calculated
    $128,160
    From this org
    $128,160
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Diane Sebastian Np

    NURSE PRACTIONER

    Total calculated
    $119,184
    From this org
    $119,184
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kerry Gamble Np

    NURSE PRACTIONER

    Total calculated
    $114,262
    From this org
    $114,262
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Bethany Powell-Savoy Np

    NURSE PRACTIONER

    Total calculated
    $119,184
    From this org
    $119,184
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Janice Hill Np

    NURSE PRACTIONER

    Total calculated
    $125,474
    From this org
    $125,474
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Veronica Teran Np

    NURSE PRACTIONER

    Total calculated
    $119,686
    From this org
    $119,686
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Dr Jyotsna Kuppannagari

    PHYSICIAN

    Total calculated
    $175,418
    From this org
    $175,418
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $175,418
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $175,418
  • Dr Achala Ellepola

    PHYSICIAN

    Total calculated
    $221,758
    From this org
    $221,758
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $221,758
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $221,758
  • Dr Crystal McLeod

    PHYSICIAN

    Total calculated
    $148,742
    From this org
    $148,742
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Dr Parul Kaushik

    PHYSICIAN

    Total calculated
    $137,997
    From this org
    $137,997
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 1b · Written policy on the line-1a expenses
  • 2 · Substantiation required before reimbursing expenses
  • 3 · Compensation committee
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
23 August 2023
IRS schema version
2022v5.0
Source object
202302359349300105

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.