Totals
- Total revenue
- $21,805,488
- Total expenses
- $21,816,745
- Contributions and grants received
- $3,429,996
- Grants paid
- $600
- Program service revenue
- $18,222,129
- Investment income
- $10,438
- Other revenue
- $142,925
- Total assets, end of year
- $23,439,969
- Total liabilities, end of year
- $3,770,908
- Net assets or fund balances, end of year
- $19,669,061
- Program services expenses (Part IX)
- $17,509,278
- Management and general expenses
- $4,263,797
- Fundraising expenses
- $43,670
- Program service expenses (Part III)
- $17,509,278
Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$1,086,831
-
1e · Government grants (contributions)
$2,219,440
-
1f · All other contributions, gifts and grants
$123,725
-
2a · Program service revenue: MEDICAID PAYMENTS
total $18,123,452 · related or exempt $18,123,452
-
2b · Program service revenue: MANAGEMENT FEES
total $58,434 · related or exempt $58,434
-
2c · Program service revenue: RENT REVENUE
total $40,243 · related or exempt $40,243
-
3 · Investment income
total $182 · excluded $182
-
6a · Gross rents
real property $24,389
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $24,389
-
6d · Net rental income or loss
total $24,389 · excluded $24,389
-
7a · Gross sales of assets other than inventory
securities $18,948
-
7b · Less cost or other basis and sales expenses
securities $8,692
-
7c · Gain or loss
securities $10,256
-
7d · Net gain or loss
total $10,256 · related or exempt $10,256
-
10a · Gross sales of inventory
$5,450
-
10b · Cost of goods sold
$12,920
-
10c · Net income from sales of inventory
total -$7,470 · excluded -$7,470
-
11a · Other revenue: MISCELLANEOUS INCOME
total $76,911 · unrelated business $34,667 · excluded $42,244
-
11b · Other revenue: LAWN CARE INCOME
total $49,095 · related or exempt $49,095
-
11e · Other revenue, total
$126,006
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $600 · program services $600
-
7 · Other salaries and wages
total $12,644,209 · program services $9,992,030 · management and general $2,617,960 · fundraising $34,219
-
8 · Pension plan contributions
total $121,185 · program services $87,396 · management and general $33,789
-
9 · Other employee benefits
total $1,442,117 · program services $1,040,026 · management and general $402,091
-
10 · Payroll taxes
total $1,076,834 · program services $842,766 · management and general $234,068
-
11b · Fees: legal
total $80,509 · management and general $80,509
-
11c · Fees: accounting
total $20,863 · management and general $20,863
-
11g · Fees: other
total $826,083 · program services $819,840 · management and general -$3,208 · fundraising $9,451
-
12 · Advertising and promotion
total $175,339 · management and general $175,339
-
13 · Office expenses
total $864,278 · program services $682,778 · management and general $181,500
-
14 · Information technology
total $122,281 · management and general $122,281
-
16 · Occupancy
total $488,627 · program services $386,015 · management and general $102,612
-
17 · Travel
total $127,199 · program services $100,487 · management and general $26,712
-
19 · Conferences, conventions and meetings
total $8,119 · program services $6,414 · management and general $1,705
-
20 · Interest
total $11,103 · program services $8,771 · management and general $2,332
-
22 · Depreciation, depletion and amortization
total $971,556 · program services $767,529 · management and general $204,027
-
23 · Insurance
total $132,193 · program services $104,433 · management and general $27,760
-
24a · Other expenses: MEDICAL SUPPLIES
total $431,259 · program services $431,259
-
24b · Other expenses: DAY HAB SERVICES
total $1,074,347 · program services $1,074,347
-
24c · Other expenses: FRANCHISE FEE
total $682,558 · program services $682,558
-
24d · Other expenses: FOOD
total $369,087 · program services $369,087
-
24e · All other expenses
total $146,399 · program services $112,942 · management and general $33,457
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,442 · end of year $1,442
-
2 · Savings and temporary cash investments
beginning of year $1,306,900 · end of year $653,628
-
3 · Pledges and grants receivable
beginning of year $3,346,818 · end of year $3,346,818
-
4 · Accounts receivable
beginning of year $1,793,917 · end of year $1,890,299
-
9 · Prepaid expenses and deferred charges
beginning of year $5,825 · end of year $5,913
-
10a · Land, buildings and equipment: cost or other basis
$32,721,568
-
10b · Land, buildings and equipment: accumulated depreciation
$22,930,100
-
10c · Land, buildings and equipment, net
beginning of year $7,691,802 · end of year $9,791,468
-
13 · Investments: program-related
beginning of year $9,045,026 · end of year $7,581,773
-
15 · Other assets
beginning of year $263,650 · end of year $168,628
-
17 · Accounts payable and accrued expenses
beginning of year $1,263,752 · end of year $1,853,056
-
21 · Escrow or custodial account liability
beginning of year $263,650 · end of year $168,628
-
24 · Unsecured notes and loans payable
beginning of year $886,687 · end of year $1,749,224
-
27 · Net assets without donor restrictions
beginning of year $19,289,399 · end of year $17,788,239
-
28 · Net assets with donor restrictions
beginning of year $1,751,892 · end of year $1,880,822
Mission and programs · 2022
Mission
LUTHER HOME OF MERCY (LHM) IS A MINISTRY ENRICHING LIVES AND INDIVIDUAL ABILITIES, SERVING PEOPLE WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES.
Activities or mission (Part I)
TO PROVIDE LONG TERM CARE FOR ADULTS WITH INTELLECTUAL AND/OR DEVELOPMENTAL DISABILITIES.
-
WE BELIEVE THAT WE ALL HAVE A CALLING - A MINISTRY - TO FOLLOW CHRIST'S EXAMPLE OF SERVING AND LOVING OUR NEIGHBORS, PURSUING JUSTICE AND SHARING PEACE IN THE WORLD. BECAUSE OF THIS, WE ARE A FAITH-BASED MINISTRY DEDICATED TO HELPING INDIVIDUALS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES LIVE AS THEY CHOOSE, WHILE PROVIDING THE SUPPORT NEEDED TO FULFILL THEIR HOPES AND DREAMS. FOUNDED IN 1928 IN A CORNFIELD IN WILLISTON, OHIO, LHM IS NOW HOME TO OVER 90 INDIVIDUALS ON A GORGEOUS 25-ACRE CAMPUS. HERE WE OFFER RESIDENTIAL AND RECREATIONAL FACILITIES, PASTORAL CARE AND ROUND THE CLOCK MEDICAL SERVICES. IN ADDITION, LUTHER HOME OF MERCY OFFERS AN ARRAY OF COMMUNITY BASED SERVICES INCLUDING:* AFFORDABLE IN HOME CARE, COMMUNITY HOUSING AND SUPPORTED LIVING FOR RESIDENTS IN VARIOUS OHIO COUNTIES. IN HOME SUPPORTED LIVING SERVICES, RANGING FROM JUST A FEW HOURS PER WEEK TO 24-HOUR CARE IS ALSO OFFERED.* FIVE DAY PROGRAM AND EMPLOYMENT SERVICES HELP INDIVIDUALS FIND WHAT THEY ARE PASSIONATE ABOUT WHILE THEY ENJOY CONNECTING WITH OTHERS WHO SHARE THE SAME GOALS. THESE PROGRAMS ARE OFFERED IN LUCAS, OTTAWA, SANDUSKY, AND WOOD COUNTIES.* A VARIETY OF AFFORDABLE HOME AND APARTMENT RENTALS.* FOR DETAILED INFORMATION ABOUT OTHER PROGRAMS, PLEASE VISIT LUTHERHOME.ORG
Expenses $17,509,278 · Grants $600 · Revenue $18,281,480
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jan BrattonJAN BRATTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Michelle DeanMICHELLE DEAN
2ND VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Christina FletcherCHRISTINA FLETCHER
21ST VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Denise LalondeDENISE LALONDE
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Stephen LutzSTEPHEN LUTZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Christine PalmerCHRISTINE PALMER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Michael R ScheidingMICHAEL R SCHEIDING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Tim SchummTIM SCHUMM
TREASURER
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Charles CampbellCHARLES CAMPBELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Nathan ZechmanNATHAN ZECHMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Charles WintersCHARLES WINTERS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Bob BethelBOB BETHEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Jeff MiresJEFF MIRES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Chester TrailCHESTER TRAIL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Juli GuyJULI GUY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Jeffery SchwartzJEFFERY SCHWARTZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Bobbie AbelBOBBIE ABEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.25 + 0.75 related
-
Terri RodriguezTERRI RODRIGUEZ
CEO/EXECUTIVE DIRECTOR
- Total calculated
- $157,888
- From this org
- $0
- From related orgs
- $142,953
- Other
- $14,935
- Hours/week
- 17 + 23 related
Schedule J breakdown matched by us
- Base
- $0 + $142,953 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $2,797 related
- Nontaxable benefits
- $0 + $12,138 related
- Filer's total
- $0 + $157,888 related
-
Ken RichmondKEN RICHMOND
DIRECTOR OF FINANCE
- Total calculated
- $96,052
- From this org
- $0
- From related orgs
- $81,586
- Other
- $14,466
- Hours/week
- 18 + 22 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FILLING MEMORIAL HOME OF MERCY INC
501(C)(3) · PROVIDE RESIDENTIAL CARE · OH
-
501(C)(3) · SUPPORT FILLING MEMORIAL HOME · OH
-
501(C)(3) · PROVIDE RESIDENTIAL CARE · OH
-
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
501(C)(3) · START UP ENTITY WILL PROVIDE DISABLED AND ELDERLY AFFORDABLE HOUSING · OH
-
FULFILLING HOUSING IV INC
START UP ENTITY WILL PROVIDE DISABLED AND ELDERLY AFFORDABLE HOUSING · OH
-
501(C)(3) · PROVIDE RESIDENTIAL CARE · OH
-
LUTHER HOME OF MERCY FOUNDATION
501(C)(3) · PROVIDE DONATIONS FOR LUTHER HOME OF MERCY FOR COSTS NOT COVERED BY GOV'T · OH
-
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
MERCY OUTREACH MINISTRIES II INC
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
MERCY OUTREACH MINISTRIES III INC
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
MERCY OUTREACH MINISTRIES IV INC
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
MERCY OUTREACH MINISTRIES V INC
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
MERCY OUTREACH MINISTRIES VI INC
501(C)(3) · PROVIDE AFFORDABLE RENTAL HOUSING FOR DISABLED AND ELDERLY INDIVIDUALS · OH
-
MERCY OUTREACH MINISTRIES VII INC
501(C)(3) · START UP ENTITY WILL PROVIDE AFFORDABLE RENTALS FOR DISABLED AND ELDERLY · OH
-
501(C)(3) · START UP ENTITY WILL PROVIDE AFFORDABLE RENTALS FOR DISABLED AND ELDERLY · OH
-
LUTHERAN SOCIAL SERVICES OF NORTHWESTERN OHIO
501(C)(3) · SOCIAL SERVICES PROVIDER · OH
-
LUTHERAN SOCIAL SERVICES OF NORTHWESTERN OHIO FOUNDATION
501(C)(3) · SUPPORT LUTHERAN SOCIAL SERVICES OF NORTHWESTERN OHIO · OH
-
LUTHERAN MINISTRIES OF MERCY INC
501(C)(3) · PROVIDED GOVERNANCE, EXECUTIVE, AND ADMIN FUNCTIONS FOR AFFILIATE ORGS · OH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349304139
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.