Form 990 for tax year 2022
Filed by THE ARTS AND RECREATION FOUNDATION OF OVERLAND PARK INC.
Totals
- Total revenue
- $2,796,723
- Total expenses
- $4,756,699
- Contributions and grants received
- $1,522,014
- Grants paid
- $3,693,273
- Program service revenue
- $1,149,013
- Investment income
- $35,022
- Other revenue
- $90,674
- Total assets, end of year
- $5,277,110
- Total liabilities, end of year
- $209,138
- Net assets or fund balances, end of year
- $5,067,972
- Program services expenses (Part IX)
- $4,248,687
- Management and general expenses
- $212,767
- Fundraising expenses
- $295,245
- Program service expenses (Part III)
- $4,248,687
Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$297,573
-
1c · Fundraising events
$198,755
-
1f · All other contributions, gifts and grants
$1,025,686
-
1g · Noncash contributions included above
$19,602
-
2a · Program service revenue: PARK PROGRAMS
total $1,149,013 · related or exempt $1,149,013
-
3 · Investment income
total $35,022 · excluded $35,022
-
8a · Fundraising events: gross income
$86,560
-
8a · Fundraising events: contributions included on line 1c
$198,755
-
8b · Fundraising events: direct expenses
$69,822
-
8c · Net income from fundraising events
total $16,738 · excluded $16,738
-
9a · Gaming: gross income
$8,827
-
9b · Gaming: direct expenses
$699
-
9c · Net income from gaming
total $8,128 · excluded $8,128
-
10a · Gross sales of inventory
$116,980
-
10b · Cost of goods sold
$51,172
-
10c · Net income from sales of inventory
total $65,808 · related or exempt $65,808
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,688,248 · program services $3,688,248
-
2 · Grants to domestic individuals
total $5,025 · program services $5,025
-
7 · Other salaries and wages
total $184,654 · program services $35,195 · management and general $69,640 · fundraising $79,819
-
10 · Payroll taxes
total $14,172 · program services $2,693 · management and general $5,371 · fundraising $6,108
-
11c · Fees: accounting
total $50,800 · management and general $50,800
-
11f · Fees: investment management
total $5,160 · management and general $5,160
-
11g · Fees: other
total $66,941 · program services $2,234 · management and general $48,648 · fundraising $16,059
-
12 · Advertising and promotion
total $15,929 · program services $2,066 · fundraising $13,863
-
13 · Office expenses
total $121,179 · program services $439 · management and general $18,752 · fundraising $101,988
-
17 · Travel
total $79,828 · management and general $2,474 · fundraising $77,354
-
23 · Insurance
total $11,976 · management and general $11,922 · fundraising $54
-
24a · Other expenses: PARK PROGRAMS
total $512,787 · program services $512,787
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $447,844 · end of year $188,058
-
2 · Savings and temporary cash investments
beginning of year $4,909,284 · end of year $4,035,323
-
3 · Pledges and grants receivable
beginning of year $649,190 · end of year $468,878
-
4 · Accounts receivable
beginning of year $61,314 · end of year $138,430
-
9 · Prepaid expenses and deferred charges
beginning of year $5,773 · end of year $5,771
-
11 · Investments: publicly traded securities
beginning of year $1,230,407 · end of year $440,650
-
17 · Accounts payable and accrued expenses
beginning of year $38,370 · end of year $56,055
-
19 · Deferred revenue
beginning of year $144,646 · end of year $153,083
-
27 · Net assets without donor restrictions
beginning of year $3,743,490 · end of year $4,221,183
-
28 · Net assets with donor restrictions
beginning of year $3,377,306 · end of year $846,789
Mission and programs · 2022
Mission
THE PURPOSE OF THE ARTS & RECREATION FOUNDATION OF OVERLAND PARK IS DEVELOPMENT AND PROMOTION OF RECREATIONAL, AESTHETIC, EDUCATIONAL, SCIENTIFIC AND CULTURAL POTENTIAL OF THE PARKS AND RECREATION DEPARTMENT OF THE CITY OF OVERLAND PARK, KANSAS. FUNDING INITIATIVES INCLUDE SUPPORT OF THE OVERLAND PARK ARBORETUM & BOTANICAL GARDENS, DEANNA ROSE CHILDREN'S FARMSTEAD AND OVERLAND PARK ARTS PROGRAMS. THE FOUNDATION MANAGES THREE MEMBERSHIP GROUPS - FRIENDS OF THE ARBORETUM, FRIENDS OF THE FARMSTEAD AND FRIENDS OF OVERLAND PARK ARTS - EACH LED BY AN ADVISORY BOARD COMPRISED OF COMMUNITY VOLUNTEERS WHO ASSIST THE FOUNDATION BOARD OF DIRECTORS AND FOUNDATION STAFF WITH THE MEMBERSHIP PROGRAM, EDUCATIONAL PROGRAMMING, FUNDRAISING AND PROMOTION OF THE CULTURAL AMENITIES OF OVERLAND PARK, KANSAS.
Activities or mission (Part I)
TO PROVIDE AND PROMOTE ART, RECREATION, NATURE, EDUCATION AND CULTURE THAT COULD BUILD COMMUNITY AND ENHANCE THE QUALITY OF LIFE IN OVERLAND PARK, KANSAS.
-
ARBORETUM & BOTANICAL GARDENS -THE OVERLAND PARK ARBORETUM & BOTANICAL GARDENS EXISTS FOR THE ADVANCEMENT OF ENVIRONMENTAL EDUCATION, RECREATION, AND THE APPRECIATION OF NATURE. IT PROVIDES BOTH A CULTURAL CENTER AND A NATURE PRESERVE FOR EVERYONE IN THE COMMUNITY. THE ARTS & RECREATIONFOUNDATION, BY SUPPORTING THE OPABG, IS INVESTING IN THE QUALITY OF LIFE OF RESIDENTS AND VISITORS BY DEVELOPING PROGRAMS, CONDUCTING SPECIAL EVENTS, AND RAISING FUNDS FOR CAPITAL IMPROVEMENTS AT THE OPABG. THE ARTS & RECREATION FOUNDATION IS ASSISTED BY THE FRIENDS OF THE ARBORETUM (FOTA) ADVISORY BOARD TO FOSTER, PROMOTE AND DEVELOP THE AESTHETIC, EDUCATIONAL, RECREATIONAL, CULTURAL, ENVIRONMENTAL, AND SCIENTIFIC ASPECTS OF THE OPABG SO AS TO REALIZE ITS LONG TERM FULL POTENTIAL.
Expenses $411,637 · Grants $357,825 · Revenue $824,412
-
DEANNA ROSE CHILDREN'S FARMSTEAD -DEANNA ROSE CHILDREN'S FARMSTEAD WAS ESTABLISHED IN 1978 TO DEPICT A TURN OF THE CENTURY FARM. FAMILY-ORIENTED ACTIVITIES, ATTRACTIONS AND PROGRAMS ARE PROVIDED APRIL 1 THROUGH OCTOBER 31 IN A 12-ACRE EDUCATIONAL FARM ENVIRONMENT THAT CULTIVATES AN APPRECIATION OF FARMLIFE, WILDLIFE AND KANSAS HERITAGE. THE ARTS & RECREATION FOUNDATION, BY SUPPORTING DEANNA ROSE CHILDREN'S FARMSTEAD, IS INVESTING IN THE QUALITY OF LIFE OF RESIDENTS AND VISITORS BY DEVELOPING PROGRAMS, CONDUCTING SPECIAL EVENTS, AND RAISING FUNDS FOR CAPITAL IMPROVEMENTSAT THE DRCF. THE ARTS & RECREATION FOUNDATION IS ASSISTED BY THE FRIENDS OF THE FARMSTEAD (FOF) ADVISORY BOARD TO FOSTER, PROMOTE AND DEVELOP THE SCIENTIFIC, EDUCATIONAL, RECREATIONAL, ENVIRONMENTAL, AND AESTHETIC ASPECTS OF THE OPABG SO AS TO REALIZE ITS LONG TERM FULL POTENTIAL.
Expenses $2,547,756 · Grants $2,214,698 · Revenue $279,565
-
CITY OF OVERLAND PARK ARTS PROGRAM -THE ARTS & RECREATION FOUNDATION, BY SUPPORTING THE ARTS IN OVERLAND PARK, IS INVESTING IN THE QUALITY OF LIFE OF RESIDENTS AND VISITORS BY DEVELOPING PROGRAMS, CONDUCTING SPECIAL EVENTS, AND RAISING FUNDS FOR INSTALLATIONS OF PUBLIC ART AND PRESENTATION OF ARTS PROGRAMMING. THEARTS & RECREATION FOUNDATION IS ASSISTED BY THE FRIENDS OF OVERLAND PARK (FOA) ADVISORY BOARD TO EDUCATE AND ENRICH THE LIVES OF THE RESIDENTS OF OVERLAND PARK BY FOSTERING, PROMOTING AND DEVELOPING CULTURAL AND AESTHETIC ACTIVITIES AND INSTALLATIONS OF ART IN OVERLANDPARK.
Expenses $1,289,294 · Grants $1,120,750 · Revenue $162,016
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TANYA WILSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
PHIL BRESSLER
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 2
-
HOLLY STREETER-SCHAEFER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
DOUG RICHARDS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
DANA MARKEL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
EMMA BLAND
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
MARGA SPANGLER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
JEFFREY BYERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CARLOS CORREDOR
CHAIR, FRIENDS OF THE ARBORETUM
- Total calculated
- $0
- Hours/week
- 4
-
SCOTT HAVENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KAREN LAZOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATIE LORD
CHAIR, FRIENDS OF THE FARMSTEAD
- Total calculated
- $0
- Hours/week
- 4
-
MARILYN LYONS
CHAIR, FRIENDS OF OP ARTS
- Total calculated
- $0
- Hours/week
- 4
-
DENNIS PATTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTINE RICCI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ELAINE STOLZE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TERRI THOMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
VICKI LILLY
EXECUTIVE DIRECTOR
- Total calculated
- $107,098
- From this org
- $107,098
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$3,662,148
PROVIDE ENHANCEMENTS AND SUPPORT FOR THE FUNCTIONS OF THE FOUNDATION
-
ADVANCEMENT OF ENVIRONMENTAL EDUCATION, RECREATION, AND THE APPRECIATION OF NATURE.
-
$7,000
FOSTERING, PROMOTING, AND DEVELOPING CULTURAL AND AESTHETIC ACTIVITIES AND INSTALLATIONS OF ART IN OVERLAND PARK.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CITY OF OVERLAND PARK
GOVERNMENT ENTITY · KS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343179349303559
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.