Totals
- Total revenue
- $385,359
- Total expenses
- $480,644
- Contributions and grants received
- $467,048
- Grants paid
- $0
- Program service revenue
- $27,733
- Investment income
- $12,576
- Other revenue
- -$121,998
- Total assets, end of year
- $1,113,135
- Total liabilities, end of year
- $37,672
- Net assets or fund balances, end of year
- $1,075,463
- Program services expenses (Part IX)
- $369,667
- Management and general expenses
- $67,507
- Fundraising expenses
- $43,470
- Program service expenses (Part III)
- $369,667
Program services were 76.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$115,036
-
1e · Government grants (contributions)
$185,000
-
1f · All other contributions, gifts and grants
$167,012
-
1g · Noncash contributions included above
$14,400
-
2a · Program service revenue: PLAYER FEES
total $27,733 · related or exempt $27,733
-
3 · Investment income
total $12,576 · unrelated business $12,576
-
8a · Fundraising events: gross income
$74,128
-
8a · Fundraising events: contributions included on line 1c
$115,036
-
8b · Fundraising events: direct expenses
$81,499
-
8c · Net income from fundraising events
total -$7,371 · excluded -$7,371
-
11a · Other revenue: NET MERCHANDISE SALES
total $19,968 · unrelated business $19,968
-
11b · Other revenue: MISCELLANEOUS REVENUE
total $17,557 · unrelated business $17,557
-
11c · Other revenue: UNREALIZED INCOME
total -$152,152 · unrelated business -$152,152
-
11e · Other revenue, total
-$114,627
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $130,250 · program services $78,150 · management and general $26,050 · fundraising $26,050
-
9 · Other employee benefits
total $6,466 · program services $3,880 · management and general $1,293 · fundraising $1,293
-
10 · Payroll taxes
total $10,349 · program services $6,207 · management and general $2,071 · fundraising $2,071
-
11c · Fees: accounting
total $7,000 · management and general $7,000
-
11g · Fees: other
total $6,853 · management and general $6,853
-
12 · Advertising and promotion
total $9,861 · management and general $1,231 · fundraising $8,630
-
16 · Occupancy
total $18,000 · program services $10,800 · management and general $3,600 · fundraising $3,600
-
22 · Depreciation, depletion and amortization
total $1,693 · program services $1,693
-
23 · Insurance
total $8,060 · program services $6,393 · management and general $957 · fundraising $710
-
24a · Other expenses: LEAGUE SUPPLIES AND EXP
total $128,684 · program services $128,684
-
24b · Other expenses: FIELD RESURFACING
total $125,367 · program services $125,367
-
24c · Other expenses: INVESTMENT FEES
total $7,810 · management and general $7,810
-
24d · Other expenses: SCHOLARSHIP AWARD
total $6,200 · program services $6,200
-
24e · All other expenses
total $14,051 · program services $2,293 · management and general $10,642 · fundraising $1,116
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $258,076 · end of year $422,238
-
2 · Savings and temporary cash investments
beginning of year $719,055 · end of year $593,831
-
3 · Pledges and grants receivable
beginning of year $171,295 · end of year $45,000
-
4 · Accounts receivable
beginning of year $11,826 · end of year $34,184
-
9 · Prepaid expenses and deferred charges
beginning of year $3,050 · end of year $956
-
10a · Land, buildings and equipment: cost or other basis
$14,924
-
10b · Land, buildings and equipment: accumulated depreciation
$2,990
-
10c · Land, buildings and equipment, net
beginning of year $13,627 · end of year $11,934
-
15 · Other assets
beginning of year $0 · end of year $4,992
-
17 · Accounts payable and accrued expenses
beginning of year $4,131 · end of year $4,739
-
19 · Deferred revenue
beginning of year $2,050 · end of year $32,933
-
27 · Net assets without donor restrictions
beginning of year $1,158,248 · end of year $1,075,463
-
28 · Net assets with donor restrictions
beginning of year $12,500 · end of year $0
Mission and programs · 2022
Mission
THE ORGANIZATION IS DEDICATED TO PROVIDING THE OPPORTUNITY FOR CHILDREN WITH PHYSICAL AND MENTAL DISABILITIES TO PLAY ORGANIZED BASEBALL. THE ORGANIZATION BUILT A CUSTOM-DESIGNED BASEBALL FACILITY AND PLAYGROUND THAT MEETS THE UNIQUE NEEDS OF THESE CHILDREN, IN ADDITION TO ORGANIZING A BASEBALL LEAGUE FOR THESE CHILDREN.
Activities or mission (Part I)
THE MIRACLE LEAGUE OF SOUTH HILLS, INC. IS A CHARITABLE ORGANIZATION THAT PROVIDES CHILDREN WITH SPECIAL NEEDS THE OPPORTUNITY TO PLAY BASEBALL IN AN ORGANIZED LEAGUE.
-
DEVELOPMENT OF CUSTOM-DESIGNED BASEBALL FIELD THAT MEETS THE UNIQUE NEEDS OF CHILDREN WITH PHYSICAL AND MENTAL DISABILITIES.
Expenses $369,667
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
SEAN CASEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
SAMANDRA CASEY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
DAVE FRANKLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
DAVE HALL
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
F KYLE ROBINSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
MARK MILLER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
DOUG HEINRICH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
LISA G SILVERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
TIM GEBHART
EXECUTIVE DIRECTOR
- Total calculated
- $85,833
- From this org
- $0
- From related orgs
- $85,833
- Other
- $0
- Hours/week
- 40
-
DIANE MARTIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
WALTER MARTIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
HARRY MIALE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
BETH WHEAT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301299349303530
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.