Form 990 for tax year 2023
Filed by RECREATION UNLIMITED FOUNDATION.
Totals
- Total revenue
- $3,288,579
- Total expenses
- $1,260,495
- Contributions and grants received
- $2,276,903
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $65,681
- Other revenue
- $945,995
- Total assets, end of year
- $22,336,337
- Total liabilities, end of year
- $128,412
- Net assets or fund balances, end of year
- $22,207,925
- Program services expenses (Part IX)
- $957,635
- Management and general expenses
- $109,901
- Fundraising expenses
- $192,959
- Program service expenses (Part III)
- $957,635
Program services were 76.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$850,168
-
1f · All other contributions, gifts and grants
$1,426,735
-
3 · Investment income
total $121,743 · excluded $121,743
-
7a · Gross sales of assets other than inventory
securities $1,994,209
-
7b · Less cost or other basis and sales expenses
securities $2,050,271
-
7c · Gain or loss
securities -$56,062
-
7d · Net gain or loss
total -$56,062 · excluded -$56,062
-
8a · Fundraising events: gross income
$610,202
-
8a · Fundraising events: contributions included on line 1c
$850,168
-
8b · Fundraising events: direct expenses
$314,923
-
8c · Net income from fundraising events
total $295,279 · excluded $295,279
-
11a · Other revenue: MANAGEMENT FEE
total $648,796 · related or exempt $648,796
-
11b · Other revenue: CAMP SERVICE FEES
total $1,920 · related or exempt $1,920
-
11e · Other revenue, total
$650,716
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $439,275 · program services $338,242 · management and general $35,142 · fundraising $65,891
-
7 · Other salaries and wages
total $504,867 · program services $388,748 · management and general $40,389 · fundraising $75,730
-
9 · Other employee benefits
total $144,292 · program services $111,105 · management and general $11,543 · fundraising $21,644
-
10 · Payroll taxes
total $69,165 · program services $53,257 · management and general $5,533 · fundraising $10,375
-
11g · Fees: other
total $49,431 · program services $37,073 · management and general $7,415 · fundraising $4,943
-
12 · Advertising and promotion
total $3,550 · program services $1,775 · fundraising $1,775
-
17 · Travel
total $3,124 · program services $2,093 · management and general $719 · fundraising $312
-
23 · Insurance
total $1,346 · program services $1,211 · management and general $135
-
24a · Other expenses: BANK CHARGES
total $14,464 · program services $2,893 · management and general $2,893 · fundraising $8,678
-
24b · Other expenses: PRINTING AND PUBLICATIO
total $14,372 · program services $8,623 · management and general $3,593 · fundraising $2,156
-
24c · Other expenses: SUPPLIES
total $9,798 · program services $7,348 · management and general $1,470 · fundraising $980
-
24d · Other expenses: POSTAGES AND SHIPPING
total $3,058 · program services $2,079 · management and general $673 · fundraising $306
-
24e · All other expenses
total $3,753 · program services $3,188 · management and general $396 · fundraising $169
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $314,799 · end of year $263,338
-
3 · Pledges and grants receivable
beginning of year $12,171,854 · end of year $14,486,737
-
4 · Accounts receivable
beginning of year $6,150 · end of year $13,750
-
9 · Prepaid expenses and deferred charges
beginning of year $3,403 · end of year $5,014
-
10a · Land, buildings and equipment: cost or other basis
$215,984
-
10b · Land, buildings and equipment: accumulated depreciation
$8,106
-
10c · Land, buildings and equipment, net
beginning of year $207,878 · end of year $207,878
-
11 · Investments: publicly traded securities
beginning of year $5,794,877 · end of year $6,289,687
-
12 · Investments: other securities
beginning of year $1,201,308 · end of year $1,069,933
-
17 · Accounts payable and accrued expenses
beginning of year $272,123 · end of year $112,287
-
19 · Deferred revenue
beginning of year $56,802 · end of year $16,125
-
27 · Net assets without donor restrictions
beginning of year $17,636,038 · end of year $20,548,840
-
28 · Net assets with donor restrictions
beginning of year $1,735,306 · end of year $1,659,085
Mission and programs · 2023
Mission
TO RAISE FUNDS AND MAINTAIN INVESTMENTS FOR RELATED EXEMPT ENTITY - RECREATION UNLIMITED FARM AND FUN.
Activities or mission (Part I)
TO RAISE FUNDS AND MAINTAIN ENDOWMENT FOR RELATED EXEMPT ENTITY-RECREATION UNLIMITED FARM & FUN.
-
RAISE FUNDS AND MAINTAIN INVESTMENTS FOR RELATED EXEMPT ENTITY - RECREATION UNLIMITED FARM & FUN.
Expenses $957,635 · Revenue $650,716
As filed on the 2023 return.
Listed in Part VII
-
TOM BLUNK
CFO, COO & HR DIRECTOR
- Total calculated
- $152,122
- From this org
- $124,829
- From related orgs
- $0
- Other
- $27,293
- Hours/week
- 20 + 40 related
Schedule J breakdown matched by us
- Base
- $124,829
- Bonus
- $0
- Other
- $0
- Deferred
- $27,293
- Nontaxable benefits
- $0
- Filer's total
- $152,122
-
WALT DENNIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GINNI RAGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICK GERMAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TIM BECHTOLD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAM KRIVDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SCOTT BARBOUR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOSEPH PATRICK
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS FIDLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DOUG AUSTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DON DEPERRO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHARLES RUMA
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
WALTER SAMORA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MATT CACCIATO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CRAIG KASPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
HARRY FARVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DEBORAH LIEBERT KARL
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
KELLY TURLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KEN WESTERHEIDE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROBIN SEARS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID LLOYD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARK BERENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID FRENCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GREG CASTIGNOLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEPHEN WISEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CLIFF LARIVEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL VAN TREESE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS ECKELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARK OTTO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL HUTTLIN
CEO/EXECUTIVE DIRECTOR
- Total calculated
- $361,265
- From this org
- $314,446
- From related orgs
- $0
- Other
- $46,819
- Hours/week
- 40 + 40 related
Schedule J breakdown matched by us
- Base
- $304,688
- Bonus
- $0
- Other
- $9,758
- Deferred
- $36,094
- Nontaxable benefits
- $10,725
- Filer's total
- $361,265
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Tax indemnification and gross-up payments
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
RECREATION UNLIMITED FARM & FUN
501 (C)(3) · OPERATE VARIOUS PROGRAMS FOR INDIVIDUALS WITH DEVELOPMENTAL DISABILITIES. · OH · controlled entity
Directly controlled by RECREATION UNLIMITED FOUNDATION
-
501 (C)(3) · SUPPORTING ORGANIZATION · OH
Directly controlled by NOT APPLICABLE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403199349313525
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.