Totals
- Total revenue
- $5,912,142
- Total expenses
- $7,337,792
- Contributions and grants received
- $5,191,066
- Grants paid
- $3,030,899
- Program service revenue
- $501,538
- Investment income
- $223,454
- Other revenue
- -$3,916
- Total assets, end of year
- $9,705,387
- Total liabilities, end of year
- $1,243,455
- Net assets or fund balances, end of year
- $8,461,932
- Program services expenses (Part IX)
- $6,404,247
- Management and general expenses
- $593,341
- Fundraising expenses
- $340,204
- Program service expenses (Part III)
- $6,404,247
Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$71,085
-
1c · Fundraising events
$250,093
-
1e · Government grants (contributions)
$296,493
-
1f · All other contributions, gifts and grants
$4,573,395
-
2a · Program service revenue: TRAINING AND PROGRAM SUPPORT FEES
total $369,608 · related or exempt $369,608
-
2b · Program service revenue: REPLICATION AND MATERIAL FEES
total $65,460 · related or exempt $65,460
-
2c · Program service revenue: CONFERENCE FEES
total $62,680 · related or exempt $62,680
-
2d · Program service revenue: HONORARIA
total $3,790 · related or exempt $3,790
-
3 · Investment income
total $223,454 · excluded $223,454
-
8a · Fundraising events: gross income
$74,250
-
8a · Fundraising events: contributions included on line 1c
$250,093
-
8b · Fundraising events: direct expenses
$78,166
-
8c · Net income from fundraising events
total -$3,916 · excluded -$3,916
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,026,004 · program services $3,026,004
-
2 · Grants to domestic individuals
total $4,895 · program services $4,895
-
5 · Compensation of officers, directors and key employees
total $205,880 · program services $174,198 · management and general $13,211 · fundraising $18,471
-
7 · Other salaries and wages
total $2,064,913 · program services $1,747,156 · management and general $132,502 · fundraising $185,255
-
8 · Pension plan contributions
total $77,924 · program services $65,933 · management and general $5,000 · fundraising $6,991
-
9 · Other employee benefits
total $246,090 · program services $208,221 · management and general $15,791 · fundraising $22,078
-
10 · Payroll taxes
total $188,536 · program services $159,523 · management and general $12,098 · fundraising $16,915
-
11b · Fees: legal
total $16,365 · management and general $16,365
-
11c · Fees: accounting
total $161,844 · management and general $161,844
-
11d · Fees: lobbying
total $35,906 · program services $35,906
-
11f · Fees: investment management
total $30,151 · management and general $30,151
-
11g · Fees: other
total $814,144 · program services $559,866 · management and general $179,061 · fundraising $75,217
-
13 · Office expenses
total $21,909 · program services $17,536 · management and general $3,289 · fundraising $1,084
-
14 · Information technology
total $134,602 · program services $117,083 · management and general $15,204 · fundraising $2,315
-
16 · Occupancy
total $86,038 · program services $72,798 · management and general $5,521 · fundraising $7,719
-
17 · Travel
total $18,531 · program services $16,468 · management and general $671 · fundraising $1,392
-
19 · Conferences, conventions and meetings
total $101,596 · program services $101,596
-
22 · Depreciation, depletion and amortization
total $80,700 · program services $80,700
-
23 · Insurance
total $435 · program services $369 · management and general $27 · fundraising $39
-
24a · Other expenses: DUES AND SUBSCRIPTIONS
total $9,932 · program services $5,724 · management and general $1,480 · fundraising $2,728
-
24b · Other expenses: RESEARCH PARTICIPANT EX
total $3,576 · program services $3,576
-
24e · All other expenses
total $7,821 · program services $6,695 · management and general $1,126
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $368,358 · end of year $160,389
-
2 · Savings and temporary cash investments
beginning of year $1,100,639 · end of year $2,572,290
-
3 · Pledges and grants receivable
beginning of year $2,172,494 · end of year $1,865,390
-
4 · Accounts receivable
beginning of year $34,114 · end of year $150,953
-
9 · Prepaid expenses and deferred charges
beginning of year $29,820 · end of year $64,191
-
10a · Land, buildings and equipment: cost or other basis
$110,490
-
10b · Land, buildings and equipment: accumulated depreciation
$109,042
-
10c · Land, buildings and equipment, net
beginning of year $3,494 · end of year $1,448
-
11 · Investments: publicly traded securities
beginning of year $3,937,958 · end of year $4,465,147
-
12 · Investments: other securities
beginning of year $2,201,373 · end of year $28,836
-
14 · Intangible assets
beginning of year $199,981 · end of year $259,415
-
15 · Other assets
beginning of year $208,184 · end of year $137,328
-
17 · Accounts payable and accrued expenses
beginning of year $205,543 · end of year $672,455
-
18 · Grants payable
beginning of year $368,152 · end of year $397,990
-
19 · Deferred revenue
beginning of year $2,250 · end of year $64,526
-
25 · Other liabilities
beginning of year $183,579 · end of year $108,484
-
27 · Net assets without donor restrictions
beginning of year $6,373,644 · end of year $4,555,872
-
28 · Net assets with donor restrictions
beginning of year $3,123,247 · end of year $3,906,060
Mission and programs · 2024
Mission
OUR MISSION IS TO ENSURE THAT ALL CHILDREN REGARDLESS OF THEIR RACE, SOCIO-ECONOMIC STATUS, OR ZIP CODE HAVE EQUAL POSSIBILITIES FROM THE START.
Activities or mission (Part I)
DEVELOP, REFINE, AND DISSEMINATE A HOME-BASED EARLY CHILDHOOD SCHOOL READINESS PROGRAM, WHOSE PURPOSE IS TO SUPPORT PARENTS AND CARE PROVIDERS IN BUILDING POSITIVE ADULT-CHILD INTERACTION TO PROMOTE SUCCESSFUL EARLY CHILDHOOD DEVELOPMENT AND SCHOOL SUCCESS, AND TO DEVELOP AND DISSEMINATE RELATED MATERIALS AND INFORMATION; ESTABLISH REPLICATIONS OF THE PROGRAM, PROVIDE TRAINING AND TECHNICAL ASSISTANCE TO ESTABLISH SUCCESSFUL SITES AND STAFF, AND MAINTAIN THE QUALITY OF THESE REPLICATIONS DOMESTICALLY AND INTERNATIONALLY; ENGAGE IN RESEARCH RELATED TO THE PROGRAM MODELS, WHEN APPROPRIATE AND FEASIBLE, AND DISSEMINATE THE RESULTS.
-
REPLICATION - ONGOING PROGRAM SUPPORT FOR PARTNER AGENCIES AND SITES REPLICATING BOTH PARENTCHILD+ MODELS, UPDATING AND DEVELOPMENT OF CURRICULUM AND OTHER PROGRAM MATERIALS, AND PROGRAM QUALITY ASSURANCE AND FIDELITY SUPPORT.
Expenses $4,317,033 · Grants $3,030,099 · Revenue $65,460
-
OUTREACH - OUTREACH TO NEW AUDIENCES FOR BOTH PARENTCHILD+ PROGRAM MODELS - DEVELOPMENT OF OUTREACH CONTENT AND TOOLS (WEBSITE, NEWSLETTERS, SOCIAL MEDIA, ONE-PAGERS), PRESENTATIONS, AND RESPONDING TO REQUESTS FROM PROSPECTIVE COMMUNITIES AND PARTNER AGENCIES.
Expenses $1,166,292 · Grants $800 · Revenue $66,470
-
RESEARCH - PROGRAM SERVICES RELATING TO GATHERING DATA AND CONDUCTING RESEARCH TO TRACK FIDELITY TO BOTH PARENTCHILD+ MODELS AND SUPPORT EVIDENCE-BASED CLAIMS OF THE MODELS' EFFICACY.
Expenses $572,020
-
TRAINING - TRAINING CONTENT AND MATERIALS DEVELOPMENT AND TRAINING IMPLEMENTATION FOR NEW AND EXISTING STAFF AT SITES ON BOTH PARENTCHILD+ MODELS.
Expenses $348,902 · Revenue $369,608
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
JAMES MOLLOY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
BLAKE HALLINAN
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MARLENE MOTYKA
1ST VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JULIAN GOMEZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS POWERS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JOSHUA SCHWARTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JANE SPENCER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BARRY BERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STANLEY BUTTERFASS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHARLES BUTTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTINE CHOI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRENDA DI LEO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KRISTIAN WHALEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TAI CHANG TERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALEX LENTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
HOWARD LANDSBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
EDWARD KIMOTHO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SONIA HAMSTRA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TANYA ZABEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BOB LAVOIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISHANA LLOYD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEPHAN OPPENHEIMER
DIRECTOR (THRU MID-JUNE)
- Total calculated
- $0
- Hours/week
- 1
-
HARDIK SHAH
DIRECTOR (THRU MID-MARCH)
- Total calculated
- $0
- Hours/week
- 1
-
NIRAV MEHTA
DIRECTOR (THRU MID-JANUARY)
- Total calculated
- $0
- Hours/week
- 1
-
SARAH WALZER
CEO
- Total calculated
- $200,334
- From this org
- $189,335
- From related orgs
- $0
- Other
- $10,999
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $189,335
- Bonus
- $0
- Other
- $0
- Deferred
- $10,999
- Nontaxable benefits
- $0
- Filer's total
- $200,334
-
AVERY SEREBIN
COO
- Total calculated
- $180,979
- From this org
- $159,317
- From related orgs
- $0
- Other
- $21,662
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,317
- Bonus
- $0
- Other
- $0
- Deferred
- $9,686
- Nontaxable benefits
- $11,976
- Filer's total
- $180,979
-
CESAR ZUNIGA
RESEARCH & EVALUATION DIRECTOR
- Total calculated
- $135,910
- From this org
- $120,372
- From related orgs
- $0
- Other
- $15,538
- Hours/week
- 40
-
VIDYA RAGOO
NTL DIR, HOME-BASED CHILD CARE MODEL
- Total calculated
- $137,635
- From this org
- $111,600
- From related orgs
- $0
- Other
- $26,035
- Hours/week
- 40
-
WHITNEY EVANS FUSTON
CALIFORNIA STATE DIRECTOR
- Total calculated
- $114,836
- From this org
- $110,207
- From related orgs
- $0
- Other
- $4,629
- Hours/week
- 40
-
ANDRE EATON
NYS REGIONAL DIRECTOR
- Total calculated
- $117,110
- From this org
- $101,391
- From related orgs
- $0
- Other
- $15,719
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PUBLIC HEALTH MANAGEMENT CORPORATION
$961,169
IMPLEMENTATION OF PARENTCHILD+
-
$411,000
IMPLEMENTATION OF PARENTCHILD+
-
$350,000
IMPLEMENTATION OF PARENTCHILD+
-
NEW SONG COMMUNITY LEARNING CENTER
$272,765
IMPLEMENTATION OF PARENTCHILD+
-
IMPLEMENTATION OF PARENTCHILD+
-
$135,597
IMPLEMENTATION OF PARENTCHILD+
-
$113,650
IMPLEMENTATION OF PARENTCHILD+
-
IMPLEMENTATION OF PARENTCHILD+
-
$71,765
IMPLEMENTATION OF PARENTCHILD+
-
IMPLEMENTATION OF PARENTCHILD+
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 12 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202601339349307030
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.