Totals
- Total revenue
- $13,957,577
- Total expenses
- $7,629,129
- Contributions and grants received
- $13,213,800
- Grants paid
- $817,192
- Program service revenue
- $727,608
- Investment income
- $16,169
- Other revenue
- $0
- Total assets, end of year
- $13,265,803
- Total liabilities, end of year
- $3,043,814
- Net assets or fund balances, end of year
- $10,221,989
- Program services expenses (Part IX)
- $6,216,952
- Management and general expenses
- $757,343
- Fundraising expenses
- $654,834
- Program service expenses (Part III)
- $6,216,952
Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$80,746
-
1f · All other contributions, gifts and grants
$13,133,054
-
2a · Program service revenue: MONTESSORI SUPPORT FEES
total $249,298 · related or exempt $249,298
-
2b · Program service revenue: LOAN PROGRAM INTEREST REV
total $242,203 · related or exempt $242,203
-
2c · Program service revenue: MONTESSORI TRAINING FEES
total $234,854 · related or exempt $234,854
-
2d · Program service revenue: LEASE GUARANTY INCOME
total $1,253 · related or exempt $1,253
-
7a · Gross sales of assets other than inventory
securities $250,000
-
7b · Less cost or other basis and sales expenses
securities $233,831
-
7c · Gain or loss
securities $16,169
-
7d · Net gain or loss
total $16,169 · excluded $16,169
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $772,277 · program services $772,277
-
2 · Grants to domestic individuals
total $44,915 · program services $44,915
-
5 · Compensation of officers, directors and key employees
total $922,648 · program services $747,554 · management and general $62,609 · fundraising $112,485
-
7 · Other salaries and wages
total $3,141,479 · program services $2,510,940 · management and general $233,688 · fundraising $396,851
-
8 · Pension plan contributions
total $132,696 · program services $117,425 · management and general $2,307 · fundraising $12,964
-
9 · Other employee benefits
total $131,363 · program services $116,246 · management and general $2,284 · fundraising $12,833
-
10 · Payroll taxes
total $320,754 · program services $265,634 · management and general $17,884 · fundraising $37,236
-
11b · Fees: legal
total $27,645 · program services $9,320 · management and general $18,325
-
11c · Fees: accounting
total $154,212 · program services $133 · management and general $154,079
-
11g · Fees: other
total $1,045,254 · program services $998,242 · management and general $15,601 · fundraising $31,411
-
12 · Advertising and promotion
total $3,690 · program services $3,383 · management and general $130 · fundraising $177
-
13 · Office expenses
total $31,658 · program services $19,902 · management and general $10,211 · fundraising $1,545
-
14 · Information technology
total $49,880 · program services $48,788 · management and general $966 · fundraising $126
-
16 · Occupancy
total $38,022 · management and general $38,022
-
17 · Travel
total $59,972 · program services $51,100 · management and general $3,083 · fundraising $5,789
-
19 · Conferences, conventions and meetings
total $16,997 · program services $16,944 · management and general $53
-
20 · Interest
total $59,511 · program services $59,511
-
23 · Insurance
total $24,898 · program services $264 · management and general $24,634
-
24a · Other expenses: IN-KIND INTEREST CONTRI
total $278,946 · program services $278,946
-
24b · Other expenses: DUES & SUBSCRIPTIONS
total $222,347 · program services $55,303 · management and general $125,291 · fundraising $41,753
-
24c · Other expenses: MONTESSORI INNOVATION R
total $87,385 · program services $87,385
-
24d · Other expenses: BAD DEBT
total $46,798 · management and general $46,798
-
24e · All other expenses
total $15,782 · program services $12,740 · management and general $1,378 · fundraising $1,664
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,658,850 · end of year $2,482,595
-
2 · Savings and temporary cash investments
beginning of year $890,931 · end of year $123,576
-
3 · Pledges and grants receivable
beginning of year $249,503 · end of year $137,763
-
4 · Accounts receivable
beginning of year $111,114 · end of year $415,414
-
7 · Other notes and loans receivable
beginning of year $2,342,055 · end of year $3,553,517
-
9 · Prepaid expenses and deferred charges
beginning of year $27,267 · end of year $12,912
-
11 · Investments: publicly traded securities
end of year $6,540,026
-
17 · Accounts payable and accrued expenses
beginning of year $569,855 · end of year $264,563
-
19 · Deferred revenue
beginning of year $338 · end of year $338
-
22 · Loans and payables to officers and key people
beginning of year $105,980 · end of year $57,197
-
24 · Unsecured notes and loans payable
beginning of year $1,603,694 · end of year $2,615,404
-
25 · Other liabilities
beginning of year $106,312 · end of year $106,312
-
27 · Net assets without donor restrictions
beginning of year $2,893,541 · end of year $9,496,985
-
28 · Net assets with donor restrictions
beginning of year $1,000,000 · end of year $725,004
Mission and programs · 2022
Mission
SEE SCHEDULE O.
Activities or mission (Part I)
TO SUPPORT A NETWORK OF AFFILIATED WILDFLOWER SCHOOLS FOSTERING THE GROWTH AND CONNECTEDNESS OF TEACHERS, CHILDREN, AND FAMILIES AS THEY FOLLOW LIFE'S UNFOLDING JOURNEY.
-
NEW SCHOOL SUPPORT PROGRAM - INCLUDES SCHOOL STARTUP AND ADMINISTRATION SUPPORT: 1) REGIONAL SUPPORTS - ESTABLISHING AN ON-THE GROUND PRESENCE IN COMMUNITIES INCLUDING RECRUITING TEACHERS, NAVIGATING REGULATORY HURDLES, ESTABLISHING PARTNERSHIPS & FUNDRAISING, OPERATIONS COACHING AND PERSONAL LEADERSHIP DEVELOPMENT COACHING2) NATIONAL SUPPORTS - CREATING AND ADAPTING OUR SCHOOL STARTUP JOURNEY FRAMEWORK, CREATING ADDITIONAL TEACHER-FACING SOFTWARE TOOLS, AND ESTABLISHING BUSINESS PROCESSES AND/OR PARTNERSHIPS TO SIMPLIFY STARTUP AND ONGOING ADMINISTRATION, FUNDRAISING AND DEVELOPING ALTERNATIVE FINANCING STRUCTURES TO GENERATE RENEWABLE STARTUP CAPITAL FOR A GROWING NUMBER OF SCHOOLS.
Expenses $4,293,648 · Grants $817,192
-
MONTESSORI INNOVATION PROGRAM - INCLUDES LEARNING ENVIRONMENT INNOVATION: IDENTIFYING POTENTIAL INNOVATION AREAS AND SUPPORTING QUALITY R&D IN THOSE AREAS (INCLUDING OUR CURRENT AREA OF MOST SIGNIFICANT INVESTMENT: SUPPORTING THE OBSERVATION ACTIVITIES OF MONTESSORI TEACHERS THROUGH THE USE OF SENSORS EMBEDDED INTO THE LEARNING ENVIRONMENT), DEVELOPING PARTNERSHIPS WITH EXTERNAL RESEARCHERS, CONVENING WILDFLOWER TEACHER LEADERS TO SHARE PRACTICES, FACILITATING THE EXCHANGE OF WISDOM ACROSS THE NETWORK OUTSIDE OF CONVENINGS.
Expenses $775,359 · Revenue $234,854
-
EXISTING SCHOOL SUPPORT PROGRAM - INCLUDES NETWORK SUPPORT AND ACCOUNTABILITY: WE BELIEVE THAT EVERY TEACHER'S DEEP COMMITMENT TO MAKING THEIR SCHOOL EXCEPTIONAL IS OUR MOST VALUABLE ASSET FOR MAKING THE NETWORK OF SCHOOLS EXCEPTIONAL. WE HAVE DEVELOPED A SET OF PROCESSES BY WHICH TEACHER LEADERS WORK TOGETHER TO SUPPORT AND HOLD A MIRROR UP TO EACH OTHER, AND WE ARE WORKING TO HELP REFINE THOSE PROCESSES AND DEVELOP TOOLS TO SUPPORT THEM. WE ARE ALSO AT THE BEGINNING STAGES OF SUPPORTING THE CODIFICATION AND SHARING OF WISDOM BEYOND NEARBY SCHOOLS THROUGH CONVENINGS AND NETWORK TECHNOLOGY.
Expenses $809,488 · Revenue $250,551
-
LOAN FUND PROGRAM
Expenses $338,457 · Revenue $242,203
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Matthew KramerMATTHEW KRAMER
CHIEF EXECUTIVE OFFICER
- Total calculated
- $335,606
- From this org
- $304,067
- From related orgs
- $0
- Other
- $31,539
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $304,067
- Bonus
- $0
- Other
- $0
- Deferred
- $12,893
- Nontaxable benefits
- $18,646
- Filer's total
- $335,606
-
Juan GoytiaJUAN GOYTIA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kriste DragonKRISTE DRAGON
MEMBER (THRU DEC 2023)
- Total calculated
- $0
- Hours/week
- 1
-
Amy Hertel BuckleyAMY HERTEL BUCKLEY
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Sepandar KamvarSEPANDAR KAMVAR
SECRETARY/FOUNDER
- Total calculated
- $0
- Hours/week
- 1
-
Isabelle Bibbler ParkerISABELLE BIBBLER PARKER
CFO
- Total calculated
- $301,547
- From this org
- $273,739
- From related orgs
- $0
- Other
- $27,808
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $273,739
- Bonus
- $0
- Other
- $0
- Deferred
- $13,950
- Nontaxable benefits
- $13,858
- Filer's total
- $301,547
-
Cameron LeonardCAMERON LEONARD
CAO
- Total calculated
- $216,501
- From this org
- $190,104
- From related orgs
- $0
- Other
- $26,397
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $190,104
- Bonus
- $0
- Other
- $0
- Deferred
- $10,259
- Nontaxable benefits
- $16,138
- Filer's total
- $216,501
-
Theodore QuinnTHEODORE QUINN
LEAD LINK - OBSERVATION
- Total calculated
- $296,091
- From this org
- $266,572
- From related orgs
- $0
- Other
- $29,519
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $266,572
- Bonus
- $0
- Other
- $0
- Deferred
- $13,849
- Nontaxable benefits
- $15,670
- Filer's total
- $296,091
-
Paul DecourseyPAUL DECOURSEY
TECHNOLOGY
- Total calculated
- $200,781
- From this org
- $191,065
- From related orgs
- $0
- Other
- $9,716
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $191,065
- Bonus
- $0
- Other
- $0
- Deferred
- $9,561
- Nontaxable benefits
- $155
- Filer's total
- $200,781
-
Maia BlankenshipMAIA BLANKENSHIP
CEO - BLACK WILDFLOWER
- Total calculated
- $229,372
- From this org
- $208,916
- From related orgs
- $0
- Other
- $20,456
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $208,916
- Bonus
- $0
- Other
- $0
- Deferred
- $10,435
- Nontaxable benefits
- $10,021
- Filer's total
- $229,372
-
Koren ClarkKOREN CLARK
LEAD LINK - WELL
- Total calculated
- $189,790
- From this org
- $167,323
- From related orgs
- $0
- Other
- $22,467
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $167,323
- Bonus
- $0
- Other
- $0
- Deferred
- $8,609
- Nontaxable benefits
- $13,858
- Filer's total
- $189,790
-
Benjamin Jaffe-TalbergBENJAMIN JAFFE-TALBERG
ENGINEER
- Total calculated
- $169,812
- From this org
- $148,301
- From related orgs
- $0
- Other
- $21,511
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $148,301
- Bonus
- $0
- Other
- $0
- Deferred
- $7,962
- Nontaxable benefits
- $13,549
- Filer's total
- $169,812
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
OPERATIONAL/STARTUP
-
$80,000
OPERATIONAL/STARTUP
-
$65,000
OPERATIONAL/STARTUP
-
$54,000
OPERATIONAL/STARTUP
-
$50,000
OPERATIONAL/STARTUP
-
$47,000
OPERATIONAL/STARTUP
-
$46,500
OPERATIONAL/STARTUP
-
$45,000
OPERATIONAL/STARTUP
-
OPERATIONAL/STARTUP
-
$20,000
OPERATIONAL/STARTUP
The 10 largest by cash amount. The API serves every itemized grant.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
THE WILDFLOWER LOAN FUND I LLC
LOAN FUND PROGRAM · MN
Directly controlled by WILDFLOWER FOUNDATION
-
THE WILDFLOWER SUNLIGHT LOAN FUND LLC
LOAN FUND PROGRAM · MN · income $1,007,729 · assets $3,484,789
Directly controlled by WILDFLOWER FOUNDATION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411359349311366
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.