Totals
- Total revenue
- $120,779,315
- Total expenses
- $116,363,007
- Contributions and grants received
- $119,065,365
- Grants paid
- $0
- Program service revenue
- $636,254
- Investment income
- $458
- Other revenue
- $1,077,238
- Total assets, end of year
- $18,430,063
- Total liabilities, end of year
- $6,098,027
- Net assets or fund balances, end of year
- $12,332,036
- Program services expenses (Part IX)
- $112,301,576
- Management and general expenses
- $4,061,431
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $112,301,576
Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$73,351
-
1e · Government grants (contributions)
$117,243,651
-
1f · All other contributions, gifts and grants
$1,748,363
-
2a · Program service revenue: PARENT FEES
total $334,620 · related or exempt $334,620
-
2b · Program service revenue: CCMS PROGRAM SERVICE
total $301,634 · related or exempt $301,634
-
3 · Investment income
total $458 · related or exempt $458
-
8a · Fundraising events: gross income
$104,146
-
8b · Fundraising events: direct expenses
$55,569
-
8c · Net income from fundraising events
total $48,577 · excluded $48,577
-
11a · Other revenue: MISCELLANEOUS INCOME
total $1,028,661 · excluded $1,028,661
-
11e · Other revenue, total
$1,028,661
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $20,964,785 · program services $18,812,255 · management and general $2,152,530
-
8 · Pension plan contributions
total $746,280 · program services $655,617 · management and general $90,663
-
9 · Other employee benefits
total $3,072,310 · program services $2,943,868 · management and general $128,442
-
10 · Payroll taxes
total $1,649,401 · program services $1,471,246 · management and general $178,155
-
11b · Fees: legal
total $117,812 · program services $62,151 · management and general $55,661
-
11g · Fees: other
total $4,260,989 · program services $3,940,923 · management and general $320,066
-
12 · Advertising and promotion
total $71,086 · program services $9,830 · management and general $61,256
-
13 · Office expenses
total $119,130 · program services $98,671 · management and general $20,459
-
14 · Information technology
total $712,914 · program services $614,574 · management and general $98,340
-
16 · Occupancy
total $707,500 · program services $636,713 · management and general $70,787
-
17 · Travel
total $86,612 · program services $79,640 · management and general $6,972
-
19 · Conferences, conventions and meetings
total $168,640 · program services $64,851 · management and general $103,789
-
20 · Interest
total $19,807 · program services $2,533 · management and general $17,274
-
22 · Depreciation, depletion and amortization
total $862,079 · program services $745,347 · management and general $116,732
-
23 · Insurance
total $563,875 · program services $336,893 · management and general $226,982
-
24a · Other expenses: BROKER/DAY HOME PAYMENT
total $77,050,334 · program services $77,050,334
-
24b · Other expenses: MISCELLANEOUS
total $2,640,816 · program services $2,546,038 · management and general $94,778
-
24c · Other expenses: SUPPLIES
total $794,839 · program services $542,192 · management and general $252,647
-
24d · Other expenses: FOOD
total $592,281 · program services $587,722 · management and general $4,559
-
24e · All other expenses
total $1,161,517 · program services $1,100,178 · management and general $61,339
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,837,127 · end of year $8,825,715
-
3 · Pledges and grants receivable
beginning of year $3,677,232 · end of year $1,582,403
-
4 · Accounts receivable
beginning of year $1,785,947 · end of year $2,180,982
-
9 · Prepaid expenses and deferred charges
beginning of year $525,618 · end of year $411,565
-
10a · Land, buildings and equipment: cost or other basis
$13,573,981
-
10b · Land, buildings and equipment: accumulated depreciation
$9,808,297
-
10c · Land, buildings and equipment, net
beginning of year $4,040,571 · end of year $3,765,684
-
15 · Other assets
beginning of year $0 · end of year $1,663,714
-
17 · Accounts payable and accrued expenses
beginning of year $4,211,515 · end of year $2,837,744
-
18 · Grants payable
beginning of year $1,739,252 · end of year $1,624,180
-
25 · Other liabilities
beginning of year $0 · end of year $1,636,103
-
27 · Net assets without donor restrictions
beginning of year $7,510,585 · end of year $12,023,736
-
28 · Net assets with donor restrictions
beginning of year $405,143 · end of year $308,300
Mission and programs · 2022
Mission
TO ASSIST FAMILY SUCCESSES THROUGH EXCELLENCE IN COMPREHENSIVE CHILD CARE AND DEVELOPMENT SERVICES.
-
TARRANT COUNTY WORKFORCE DEVELOPMENT BOARD - PROVIDED CHILD CARE MANAGEMENT SERVICES TO FAMILIES.
Expenses $84,957,396
-
DIRECT CARE:DIRECT SERVICES ARE PROVIDED TO APPROXIMATELY 2,450 PRE-SCHOOL CHILDREN OF LOW INCOME FAMILIES THROUGH DAILY CHILD CARE, HEAD START AND EARLY HEAD START PROGRAMS IN 23 CENTERS IN TARRANT COUNTY. PARENTS PAY A PORTION OF THE COST OF EXTENDED CARE WHILE OTHER SOURCES ARE PAID THROUGH SCHOLARSHIP AND/OR PROVIDER PAYMENTS FOR QUALIFIED FAMILIES. THE COMPREHENSIVE HEALTH, SOCIAL AND EMOTIONAL ASPECTS OF THE HEAD START PROGRAMS ARE INTEGRATED INTO THE CHILD CARE SERVICES WITH THE EMPHASIS ON CHILDREN LEAVING OUR PROGRAMS READY TO LEARN AS THEY ENTER PUBLIC SCHOOL.
Expenses $23,011,014
-
CHILDCARE TRAINING AND TECHNICAL ASSISTANCE PROGRAM - PROVIDES SOLUTIONS FOR CAREGIVERS IN THE CHILDCARE INDUSTRY TO INCLUDE CHILD CARE BUSINESS COACHING, CHILD CARE KNOWLEDGE HUB, CHILDCARE QUALITY AND CHILD CARE TRAINING AND TECHNICAL ASSISTANCE.
Expenses $3,643,860
-
SPECIAL NUTRITION
Expenses $689,306
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ana CosciaANA COSCIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Blair BoydstunBLAIR BOYDSTUN
FORMER CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Sara GrenierSARA GRENIER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Charleen NelsonCHARLEEN NELSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Wilma David MayWILMA DAVID MAY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Kim CummingsKIM CUMMINGS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melodi FarisMELODI FARIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cheryl McGlothlinCHERYL MCGLOTHLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy JonesNANCY JONES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Vernon HiltonVERNON HILTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ximena Antunez De MayoloXIMENA ANTUNEZ DE MAYOLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Greer ChristianGREER CHRISTIAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Al SaenzAL SAENZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kara D WaddellKARA D WADDELL
PRESIDENT/CEO
- Total calculated
- $1,019,832
- From this org
- $970,156
- From related orgs
- $0
- Other
- $49,676
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $369,281
- Bonus
- $0
- Other
- $600,875
- Deferred
- $22,550
- Nontaxable benefits
- $27,126
- Filer's total
- $1,019,832
-
Karanae K DuaneKARANAE K DUANE
CFO
- Total calculated
- $342,610
- From this org
- $320,692
- From related orgs
- $0
- Other
- $21,918
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $245,692
- Bonus
- $0
- Other
- $75,000
- Deferred
- $13,914
- Nontaxable benefits
- $8,004
- Filer's total
- $342,610
-
Candace LordCANDACE LORD
SR CONTROLLER
- Total calculated
- $186,183
- From this org
- $159,806
- From related orgs
- $0
- Other
- $26,377
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,806
- Bonus
- $0
- Other
- $0
- Deferred
- $10,290
- Nontaxable benefits
- $16,087
- Filer's total
- $186,183
-
Stanley ChandySTANLEY CHANDY
IT DIRECTOR
- Total calculated
- $158,994
- From this org
- $143,334
- From related orgs
- $0
- Other
- $15,660
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $143,334
- Bonus
- $0
- Other
- $0
- Deferred
- $7,186
- Nontaxable benefits
- $8,474
- Filer's total
- $158,994
-
Travis DavisTRAVIS DAVIS
EARLY EDUCATION DIRECTOR
- Total calculated
- $157,298
- From this org
- $141,843
- From related orgs
- $0
- Other
- $15,455
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,843
- Bonus
- $0
- Other
- $0
- Deferred
- $7,124
- Nontaxable benefits
- $8,331
- Filer's total
- $157,298
-
Helena MoselyHELENA MOSELY
HEADSTART DIRECTOR
- Total calculated
- $156,091
- From this org
- $149,190
- From related orgs
- $0
- Other
- $6,901
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,190
- Bonus
- $0
- Other
- $0
- Deferred
- $416
- Nontaxable benefits
- $6,485
- Filer's total
- $156,091
-
Karin EwbankKARIN EWBANK
CHIEF DATA OFFICER
- Total calculated
- $166,213
- From this org
- $149,313
- From related orgs
- $0
- Other
- $16,900
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,313
- Bonus
- $0
- Other
- $0
- Deferred
- $8,977
- Nontaxable benefits
- $7,923
- Filer's total
- $166,213
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- KARA WADDELL PAYS FOR HEALTH AND PERSONAL PORTION OF FORT WORTH CLUB DUES HOWEVER, CCA PAYS FOR MEETING EXPENSES IF APPLICABLE. APPROXIMATELY $225.16 PER MONTH.
- PART II
- INCLUDED IN THE PRESIDENT/CEO'S OTHER REPORTABLE COMPENSATION IS $500,000 OF NON-CASH COMPENSATION RELATED TO A RELEASE OF A COLLATERAL ASSIGNMENT ON A LIFE INSURANCE POLICY TO THE COVERED PARTY.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
CURANTIS GROUP LLC
CHILDCARE SERVICES · TX · income $8,155,065 · assets $8,133,310
Directly controlled by CHILD CARE ASSOC
-
PRE-K TODAY LLC
CHILDCARE SERVICES · TX · income $355,699 · assets $358,612
Directly controlled by CHILD CARE ASSOC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303149349301600
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.