Skip to content
Nonprofiteer
← MOSAIC VERMONT INC

Form 990 for tax year 2024

Filed by MOSAIC VERMONT INC.

Totals

Total revenue
$691,479
Total expenses
$773,207
Contributions and grants received
$671,475
Grants paid
$0
Program service revenue
$0
Investment income
$20,004
Other revenue
$0
Total assets, end of year
$609,846
Total liabilities, end of year
$42,997
Net assets or fund balances, end of year
$566,849
Program services expenses (Part IX)
$739,931
Management and general expenses
$33,276
Fundraising expenses
$0
Program service expenses (Part III)
$739,931

Program services were 95.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $572,721

  • 1f · All other contributions, gifts and grants

    $98,754

  • 3 · Investment income

    total $20,004 · related or exempt $20,004

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $475,119 · program services $444,725 · management and general $30,394

  • 8 · Pension plan contributions

    total $7,827 · program services $5,600 · management and general $2,227

  • 9 · Other employee benefits

    total $59,680 · program services $59,680

  • 10 · Payroll taxes

    total $43,558 · program services $42,903 · management and general $655

  • 11c · Fees: accounting

    total $19,898 · program services $19,898

  • 12 · Advertising and promotion

    total $19,121 · program services $19,121

  • 13 · Office expenses

    total $25,269 · program services $25,269

  • 16 · Occupancy

    total $19,601 · program services $19,601

  • 17 · Travel

    total $12,340 · program services $12,340

  • 23 · Insurance

    total $10,123 · program services $10,123

  • 24a · Other expenses: COLLABORATIONS

    total $26,000 · program services $26,000

  • 24b · Other expenses: LEASE EXPENSE

    total $24,150 · program services $24,150

  • 24c · Other expenses: OUTREACH/PREVENTION

    total $23,577 · program services $23,577

  • 24d · Other expenses: EQUIPMENT EXPENSE

    total $3,821 · program services $3,821

  • 24e · All other expenses

    total $3,123 · program services $3,123

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $140,839 · end of year $75,636

  • 2 · Savings and temporary cash investments

    beginning of year $20,012 · end of year $15,024

  • 3 · Pledges and grants receivable

    beginning of year $129,059 · end of year $109,581

  • 9 · Prepaid expenses and deferred charges

    beginning of year $104,863

  • 11 · Investments: publicly traded securities

    beginning of year $301,943 · end of year $406,152

  • 15 · Other assets

    beginning of year $3,453 · end of year $3,453

  • 17 · Accounts payable and accrued expenses

    beginning of year $51,592 · end of year $42,997

  • 27 · Net assets without donor restrictions

    beginning of year $648,577 · end of year $566,849

Mission and programs · 2024

Mission

MOSAIC VERMONT'S MISSION IS TO HEAL COMMUNITIES AND END SEXUAL VIOLENCE.

Activities or mission (Part I)

MOSAIC VERMONT'S MISSION IS TO HEAL COMMUNITIES AND END SEXUAL VIOLENCE. MOSAIC ENVISIONS A WORLD WITH RESILIENT COMMUNITIES, FREE OF SEXUAL AND GENDER BASED VIOLENCE, WHERE ALL PEOPLE ARE SUPPORTED IN HEALING FROM HARM. MOSAIC SERVES ALL PEOPLE IN WASHINGTON COUNTY, VERMONT SEEKING SERVICES, RESOURCES, OR HEALING AFTER EXPERIENCING OR BEING AFFECTED BY SEXUAL HARM. MOSAIC ALSO PROVIDES PARTNERSHIP AND EDUCATION FOR COMMUNITIES, BUSINESSES, AND ORGANIZATIONS AS THEY BUILD NEW MODELS TO ADDRESS AND PREVENT VIOLENCE. WE HAD A TREMENDOUS YEAR OF COMMUNITY ENGAGEMENT WITH OVER 900 PEOPLE DIRECTLY PARTICIPATING IN OUR PROGRAMMING. THIS YEAR, OVER 4,200 PEOPLE WERE DIRECTLY OR INDIRECTLY REACHED BY OUR PROGRAMMING, INCLUDING AT LEAST 1,900 YOUTH.

  • ADVOCACY AND HEALING: OUR SERVICES ARE INDIVIDUALIZED, RECOGNIZING THAT EVERY PERSON DESERVES CARE THAT RESONATES WITH THEIR UNIQUE NEEDS. THIS YEAR, AS ADVOCATES, WE MET SURVIVORS WHEREVER THEY NEEDED US, WHETHER ON THE HELPLINE, DURING SANE EXAMS AT THE HOSPITAL, IN COURTROOMS, AT OUR OFFICE, OR ALONGSIDE SCHOOL GUIDANCE COUNSELORS. WE HELD SPACE FOR SILENCE WHEN WORDS WERE HARD TO FIND AND OFFERED SUPPORT TO NAVIGATE BOTH IMMEDIATE AND FAR-REACHING IMPACTS. THIS YEAR ADVOCATES NAVIGATED COMPLEX SITUATIONS IN SCHOOLS AND WORKPLACES, AND IN INSTANCES WHERE WE SAW HOW THE EFFECTS OF HARM RIPPLE FAR THROUGH COMMUNITIES. BY TENDING TO BOTH INDIVIDUAL NEEDS AND SHARED GRIEF, WE MADE SPACE FOR HEALING THAT IS MUTUAL, MEANINGFUL, AND ROOTED IN INDIVIDUAL NEEDS. OUR ADVOCATES PROVIDED MORE THAN 2,000 DIRECT RESPONSES TO PEOPLE WHO HAD BEEN IMPACTED BY SEXUAL HARM. OUR HEALING WORK ALLOWS US TO APPROACH PEOPLE WITH A HOLISTIC LENS, NOT JUST A CRISIS RESPONSE. WHILE TRAUMA IS HEAVY, WE BELIEVE THAT HEALING DOESN'T HAVE TO BE. THROUGH SOMATIC WORKSHOPS, WE SUPPORTED PEOPLE IN RECONNECTING WITH THEIR BODIES AND LEARNING TO REGULATE THEIR NERVOUS SYSTEMS, NO MATTER HOW LONG AGO HARM OCCURRED. IN OUR ART-BASED HEALING GROUPS, WE PAINTED, WROTE, LAUGHED, CRIED, AND MADE SPACE FOR EMOTIONS THAT DON'T ALWAYS HAVE ROOM TO BREATHE. THESE SPACES ALLOWED PEOPLE TO HEAL ON THEIR OWN TERMS, THROUGH EXPRESSION, CONNECTION, AND JOY. OUR PROGRAMMING INCLUDED: A HEALING ART GROUP FOR ADULT SURVIVORS OF CHILDHOOD SEXUAL ABUSE, SOMATIC GROUP FOR YOUTH, MOSAIC X WRITERS FOR RECOVERY WORKSHOPS, LGBTQIA+ PRIDE CELEBRATION, TAKE BACK THE NIGHT, AND MORE.

  • EDUCATION, TRAINING AND YOUTH EMPOWERMENT: EDUCATION IS CENTRAL TO OUR WORK. THIS YEAR, WE EMBRACED THE JOY AND HUMOR THAT COME WITH TEACHING YOUTH. THROUGH PLAYFUL ACTIVITIES AND OPEN CONVERSATIONS ABOUT SEX AND BODIES, WE CREATED SPACES WHERE YOUNG PEOPLE FELT SAFE ASKING AWKWARD, IMPORTANT QUESTIONS-AND LEFT FEELING MORE CONFIDENT AND INFORMED. WE ALSO WORKED WITH CAREGIVERS, EDUCATORS, AND WORKPLACES TO BUILD UNDERSTANDING OF TRAUMA, HEALTHY RELATIONSHIPS, AND THE ROLE EVERYONE PLAYS IN SHIFTING CULTURE. OUR TRAININGS HELPED PEOPLE RECOGNIZE HARM, RESPOND WITH CARE, AND FOSTER SUPPORTIVE ENVIRONMENTS WHERE EVERYONE FEELS SAFE, SEEN, AND SUPPORTED-EVEN WHEN HARM OCCURS. WHETHER IN CLASSROOMS OR WORKPLACES, WE SPARKED HONEST CONVERSATIONS, EXPLORED CULTURE, AND PROBLEM-SOLVED TOGETHER. BY BLENDING JOY, HONESTY, AND CARE, WE CREATED SPACES WHERE LEARNING THRIVES AND RESILIENCE GROWS- BUILDING LASTING CHANGE THROUGH EDUCATION THAT CONNECTS AND EMPOWERS. OUR YOUTH EMPOWERMENT WORK REMAINED ROOTED IN AFFIRMING YOUNG PEOPLE'S LEADERSHIP, CURIOSITY, AND CAPACITY TO CREATE CHANGE. THEIR IDEAS AND ACTIONS REMINDED US THAT PREVENTION DOESN'T LIVE IN A SILO; IT LIVES IN THE BOLD, EVERYDAY CHOICES YOUNG PEOPLE MAKE WHEN THEY ARE SUPPORTED, BELIEVED IN, AND HEARD. MORE THAN 1,900 YOUTH FROM 12 SCHOOLS PARTICIPATED IN PREVENTION PROGRAMMING. EIGHT STUDENT LEADERS FROM DIFFERENT SCHOOLS WORKED TOGETHER ON VIOLENCE PREVENTION IN THEIR SCHOOLS, AND 50 STUDENTS ACROSS WASHINGTON COUNTY PARTICIPATED IN SEXUAL VIOLENCE PREVENTION AND AWARENESS CLUBS. EMPOWERMENT PROGRAMMING INCLUDED TAKE BACK THE NIGHT PLANNING COMMITTEE, A YOUTH PEER ADVOCACY PROGRAM TRAINING, A BIPOC YOUTH GROUP, AND A CLUB CALLED, "THE CONVERSATION," CENTERED AROUND CREATING A CULTURE OF CONSENT WITHIN THE SCHOOL COMMUNITY. WE ALSO OFFERED CLASSROOM EDUCATION AROUND CONSENT, HEALTHY RELATIONSHIPS, BOUNDARIES, AND SEXUAL HEALTH-FROM EARLY CHILDHOOD THROUGH HIGH SCHOOL. PROGRAMS LIKE LET'S TALK SEX, AND MATTERING AND BELONGING HELPED YOUTH TO UNDERSTAND THEIR BODIES, COMMUNICATE CLEARLY, AND BUILD STRONG CONNECTIONS.

  • CONNECTION: AT MOSAIC, WE KNOW THAT OUR WORK DOESN'T HAPPEN IN ISOLATION; PREVENTION AND HEALING BOTH RELY ON REAL RELATIONSHIPS. THIS YEAR, WE LEANED INTO CONNECTION NOT JUST AS A VALUE, BUT AS A PRACTICE. WE SHOWED UP FOR OUR COMMUNITY AND WELCOMED THEM IN, BUILDING TRUST, SHARING JOY, AND STRENGTHENING THE CONNECTIONS THAT MAKE ANTI-VIOLENCE WORK POSSIBLE AND CREATE SPACE FOR EVERYONE TO BE PART OF IT. WE TEAMED UP WITH OTHER 75 COMMUNITY PARTNERS, SUPPORTED THEIR EVENTS, AND OPENED OUR DOORS FOR GATHERINGS THAT BROUGHT PEOPLE TOGETHER IN CELEBRATION, SOLIDARITY, AND CARE. ALONG WITH THIS, 68 LOCAL BUSINESSES SUPPORTED US THIS YEAR BY SPONSORING, HOSTING OUR EVENTS, OR DONATING TO US. WHETHER WE WERE HOSTING A FUNDRAISER, SETTING UP A TABLE, OR PLANNING OUR OWN EVENTS, WE FOCUSED ON CREATING SPACES WHERE PEOPLE FELT SEEN, WELCOMED, AND VALUED-NOT JUST AS MEMBERS OF OUR COMMUNITY, BUT AS CO-CREATORS OF A WORLD WITH LESS HARM. EACH RELATIONSHIP ADDS STRENGTH TO THE WEB OF SUPPORT OUR WORK DEPENDS ON. THESE RELATIONSHIPS ARE THE FOUNDATION OF COMMUNITIES THAT CAN HOLD EACH OTHER WITH CARE BEYOND OUR PRESENCE. THROUGH OUR COLLABORATIONS WITH COMMUNITY PARTNERS, WE COHOSTED A PRODUCTION OF THE VAGINA MONOLOGUES, HOSTED A SUBSTANCE MISUSE PREVENTION EVENT CALLED IT'S ALMOST COCKTAIL HOUR AND ORGANIZED A CORNHOLE TOURNAMENT TO BRING COMMUNITY MEMBERS TOGETHER FOR A DAY OF FRIENDLY COMPETITION. THIS WORK IS ABOUT MORE THAN SHOWING UP; IT'S ABOUT BELONGING. BY DEEPENING OUR RELATIONSHIPS AND FINDING JOY IN THE MOMENTS WE SHARE, WE CONTINUE TO BUILD A COMMUNITY WHERE SUPPORT IS MUTUAL, HEALING IS COLLECTIVE, AND NO ONE HAS TO DO THIS WORK ALONE.

  • FOLLOWING THE JULY 10, 2023 FLOODING THAT DEVASTATED CENTRAL VERMONT AND DAMAGED OUR PROPERTY ON COTTAGE STREET IN BARRE, WE CONTINUED TO PROVIDE SERVICES REMOTELY AS WELL AS IN SAFE PLACES ACROSS OUR COMMUNITY. OUR FORM 990 FOR FY24 DEMONSTRATES FUNDING THAT WAS SECURED THAT YEAR AND EARMARKED FOR SPENDING IN FY25. "LOSSES" REPORTED THIS YEAR WERE BUDGETED SPENDING OF FY24 PROGRAM-RESTRICTED FUNDS. MOSAIC'S EXPENSES THIS YEAR WERE NEARLY 7% LESS THAN BUDGETED DUE TO VARIOUS SAVINGS THROUGHOUT THE YEAR.

    Expenses $739,931

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jenelle Alvin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nora Lovelette

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sarah Mason

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Bethany Pombar

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Maria Royle

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Deborah Sanguinetti

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
8 November 2025
IRS schema version
2024v5.0
Source object
202523179349300832

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.