Totals
- Total revenue
- $6,393,750
- Total expenses
- $6,241,996
- Contributions and grants received
- $1,007,316
- Grants paid
- $5,775
- Program service revenue
- $5,193,247
- Investment income
- $93,617
- Other revenue
- $99,570
- Total assets, end of year
- $5,457,557
- Total liabilities, end of year
- $2,077,296
- Net assets or fund balances, end of year
- $3,380,261
- Program services expenses (Part IX)
- $5,221,854
- Management and general expenses
- $624,896
- Fundraising expenses
- $395,246
- Program service expenses (Part III)
- $5,221,854
Program services were 83.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$5,097
-
1e · Government grants (contributions)
$126,000
-
1f · All other contributions, gifts and grants
$876,219
-
1g · Noncash contributions included above
$28,171
-
2a · Program service revenue: TOURING FEES & TUITION
total $4,257,072 · related or exempt $4,257,072
-
2b · Program service revenue: GATE RECEIPTS
total $574,005 · related or exempt $574,005
-
2c · Program service revenue: EXTRA PROJECTS
total $362,170 · related or exempt $362,170
-
3 · Investment income
total $74,380 · excluded $74,380
-
6a · Gross rents
real property $55,247
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $55,247
-
6d · Net rental income or loss
total $55,247 · excluded $55,247
-
7a · Gross sales of assets other than inventory
other assets $19,237
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $19,237
-
7d · Net gain or loss
total $19,237 · excluded $19,237
-
8a · Fundraising events: gross income
$9,987
-
8a · Fundraising events: contributions included on line 1c
$5,097
-
8b · Fundraising events: direct expenses
$7,757
-
8c · Net income from fundraising events
total $2,230 · excluded $2,230
-
11a · Other revenue: HANDLING FEES
total $42,093 · excluded $42,093
-
11e · Other revenue, total
$42,093
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $5,775 · program services $5,775
-
5 · Compensation of officers, directors and key employees
total $240,552 · management and general $240,552
-
7 · Other salaries and wages
total $3,322,335 · program services $2,958,565 · management and general $107,222 · fundraising $256,548
-
8 · Pension plan contributions
total $74,169 · program services $65,884 · management and general $3,356 · fundraising $4,929
-
9 · Other employee benefits
total $143,433 · program services $125,801 · management and general $8,220 · fundraising $9,412
-
10 · Payroll taxes
total $316,957 · program services $272,872 · management and general $24,834 · fundraising $19,251
-
11b · Fees: legal
total $25,291 · management and general $25,291
-
11c · Fees: accounting
total $62,182 · management and general $62,182
-
11g · Fees: other
total $87,340 · program services $85,418 · management and general $1,245 · fundraising $677
-
12 · Advertising and promotion
total $51,062 · program services $35,166 · management and general $14,976 · fundraising $920
-
13 · Office expenses
total $224,400 · program services $156,110 · management and general $14,164 · fundraising $54,126
-
14 · Information technology
total $61,143 · program services $44,635 · management and general $9,629 · fundraising $6,879
-
15 · Royalties
total $94,756 · program services $94,756
-
16 · Occupancy
total $82,532 · program services $54,053 · management and general $20,149 · fundraising $8,330
-
17 · Travel
total $665,692 · program services $660,134 · management and general $5,558
-
19 · Conferences, conventions and meetings
total $167,415 · program services $162,718 · management and general $4,697
-
20 · Interest
total $17,637 · management and general $17,637
-
22 · Depreciation, depletion and amortization
total $197,658 · program services $152,121 · management and general $26,662 · fundraising $18,875
-
23 · Insurance
total $239,768 · program services $190,420 · management and general $34,049 · fundraising $15,299
-
24a · Other expenses: TECH & COSTUMES
total $120,714 · program services $120,714
-
24b · Other expenses: MISCELLANEOUS
total $38,885 · program services $36,712 · management and general $2,173
-
24c · Other expenses: BAD DEBT EXPENSE
total $2,300 · management and general $2,300
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $755,066 · end of year $616,445
-
2 · Savings and temporary cash investments
beginning of year $1,555,454 · end of year $1,578,981
-
3 · Pledges and grants receivable
beginning of year $19,662 · end of year $193,084
-
4 · Accounts receivable
beginning of year $130,150 · end of year $206,603
-
8 · Inventories for sale or use
beginning of year $92,413 · end of year $145,214
-
9 · Prepaid expenses and deferred charges
beginning of year $225,550 · end of year $235,100
-
10a · Land, buildings and equipment: cost or other basis
$7,624,482
-
10b · Land, buildings and equipment: accumulated depreciation
$5,482,244
-
10c · Land, buildings and equipment, net
beginning of year $2,181,991 · end of year $2,142,238
-
11 · Investments: publicly traded securities
beginning of year $273,440 · end of year $286,535
-
15 · Other assets
beginning of year $61,203 · end of year $53,357
-
17 · Accounts payable and accrued expenses
beginning of year $390,274 · end of year $380,643
-
19 · Deferred revenue
beginning of year $696,615 · end of year $776,231
-
22 · Loans and payables to officers and key people
beginning of year $101,107 · end of year $23,421
-
23 · Secured mortgages and notes payable
beginning of year $856,621 · end of year $640,820
-
25 · Other liabilities
beginning of year $7,320 · end of year $256,181
-
27 · Net assets without donor restrictions
beginning of year $2,896,710 · end of year $2,890,697
-
28 · Net assets with donor restrictions
beginning of year $346,282 · end of year $489,564
Mission and programs · 2024
Mission
EMPOWERING CHILDREN AND ADULTS THROUGH THEATRE EDUCATION AND PERFORMANCE TO DEVELOP LIFELONG SKILLS WHILE ENRICHING COMMUNITIES WORLDWIDE THROUGH LIVE PRODUCTIONS.
Activities or mission (Part I)
TOUR PRODUCTION, CHILDREN'S PROGRAMS, AND COMMUNITY THEATRE.
-
INTERNATIONAL TOUR PROJECT (RED TRUCK TOUR) - MCT'S OLDEST AND LARGEST PROGRAM TOURS THROUGHOUT ALL THE STATES, CANADA, AND OVERSEAS TO SCHOOLS AND TO US MILITARY BASES WORLDWIDE. IN THE FISCAL YEAR ENDED MAY 31, 2025, MCT CONDUCTED 945 WEEKLONG RESIDENCIES NATIONALLY AND ABROAD. MCT'S TOURING ACTOR/DIRECTORS (TADS) TOUR IN PAIRS, DRIVE SIGNATURE RED TRUCKS AND WORK WITH A DIFFERENT CAST OF 55-65 CHILDREN AT EACH WEEKLY TOUR STOP. TADS COME TO TOWN AT THE INVITATION OF A COMMUNITY ORGANIZATION SUCH AS A SCHOOL, PARENTS' GROUP, MILITARY BASE, ARTS COUNCIL, YOUTH CENTER AND MORE TO TRANSFORM SEVERAL DUFFEL BAGS OF COSTUMES AND SET PIECES INTO A MUSICAL FOR THE COMMUNITY - IN LESS THAN A WEEK. MANY OF THESE SMALL COMMUNITIES ARE RARELY VISITED BY THEATRE COMPANIES. A RESIDENCY ENTAILS CASTING LOCAL CHILDREN IN AN ORIGINAL CHILDREN'S MUSICAL, PERFORMED FOR AN AUDIENCE AFTER AN INTENSE WEEK OF REHEARSALS. CURRENTLY, MCT HAS 31 TOURING SHOWS, ALL BASED ON CLASSIC FAIRY TALES. THE RESIDENCY ALSO INCLUDES 3 ART ENRICHMENT WORKSHOPS. IN FISCAL YEAR '25, 945 RESIDENCIES WAS AN OPPORTUNITY TO CAST 40,891 CHILDREN AS CAST MEMBERS; TEACH NUMEROUS WORKSHOPS; PERFORM 1,588 SHOWS; AND ENTERTAIN A TOTAL AUDIENCE OF APPROXIMATELY 221,300 PEOPLE OF ALL AGES. MCT HAS INCORPORATED AN INTERGENERATIONAL RESIDENCY WEEK INTO THE PROGRAMMING. THE SAME SCRIPTS, COSTUMES, AND SETS ARE USED BUT THE TEAM AUDITIONS A CAST THAT RANGES IN AGE FROM 5-105. SCHOOL AGE CHILDREN PARTICIPATE WITH SENIOR CITIZENS AND THE MCT MISSIONS OF DEVELOPING LIFE SKILLS FLOURISHES FOR ALL THOSE WHO PARTICIPATE.
Expenses $3,749,362 · Revenue $4,161,618
-
LOCAL CHILDREN'S PROGRAMS (YOUTH SERIES) - MCT OFFERS EIGHT WEEK-LONG DAY CAMPS AND THREE SIX-WEEK PERFORMING ARTS CLASSES WHICH TAKE PLACE AT MCT HEADQUARTERS IN MISSOULA SERVING GRADES K-12. EVERY CHILD WHO SIGNS UP IS CAST, AND ALL PROGRAMS CULMINATE IN PERFORMANCES ON THE MCT STAGE. THE EIGHT DAY CAMPS FEATURE SHOWS IN THE INTERNATIONAL TOUR PROJECT REPERTOIRE, AND THE THREE LONGER CLASSES ARE OPPORTUNITIES TO STAGE WORLD PREMIERES AND/OR MORE COMPLEX SHOWS NEW TO MISSOULA. ADDITIONALLY, CHILDREN'S PROGRAMS INCLUDES A 2 WEEK-LONG SUMMER CAMP ON FLATHEAD LAKE FOR TEENS (PERFORMING ARTS CAMP), A WEEK-LONG SUMMER CAMP AT SEELEY LAKE FOR YOUNGER TEENS (PAC PREP), AND A SIX-WEEK SUMMER THEATRE PROGRAM FOR HIGH SCHOOL STUDENTS CALLED NEXT STEP PREP. MCT ALSO OFFERS SIX, 1 DAY "PLAY IN A DAY" CLASSES FOR DAYS THAT SCHOOL IS NOT IN SESSION. THE NUMBER OF PARTICIPANTS IN THESE PROGRAMS FOR THE FISCAL YEAR WERE 537 IN DAY CAMPS, 228 IN PRODUCTION CLASSES, 175 IN PERFORMING ARTS CAMP, AND 129 IN PLAY IN A DAY FOR TOTAL PARTICIPATION OF 1,069 YOUTHS LOCALLY! THEATRE FOR YOUNG AUDIENCES IS A PROGRAM PUT ON EACH FALL BY MCT ACTORS THAT IS SPECIFICALLY PRODUCED FOR K-8 AUDIENCES. THROUGH A COLLABORATION WITH SPARK!, EVERY SECOND GRADER IN THE CITY IS BUSSED TO MCT TO TAKE PART IN THE PROGRAM. THERE ARE FOUR TO FIVE SHOWS OVER A TWO-DAY PERIOD, TO INCLUDE A PERFORMANCE ADAPTED TO BE SENSORY FRIENDLY.
Expenses $857,941 · Grants $5,775 · Revenue $493,521
-
COMMUNITY THEATRE (COMMUNITY SERIES) - MCT TYPICALLY PRESENTS A FIVE-SHOW SERIES, INCLUDING WELL-KNOWN MUSICALS AND DRAMAS FOR GENERAL AUDIENCES, SPANNING OCTOBER TO MAY. MCT PRODUCES, DIRECTS, AND DESIGNS THESE PRODUCTIONS IN-HOUSE. THE SHOWS PRESENT TALENTED CASTS OF ALL AGES AND HAVE MANY REPEAT SEASON TICKET HOLDERS YEAR AFTER YEAR. THE FINAL DRESS REHEARSAL OF EACH SHOW IS PRESENTED FOR AN AUDIENCE, WITH THE ADMISSION "PRICE" BEING A CAN OF FOOD FOR LOCAL CHARITIES. MCT ALSO ADAPTS TWO COMMUNITY THEATRE PRODUCTIONS EACH YEAR TO A SENSORY FRIENDLY FORMAT. MCT FUNDRAISES TO OFFSET THE COST OF THIS PRODUCTION SO PATRONS CAN ATTEND THIS PERFORMANCE FREE OF CHARGE. THE OBJECTIVE IS TO MAKE THE PRODUCTION ACCESSIBLE TO PATRONS THAT MIGHT NOT OTHERWISE ATTEND A THEATRICAL PERFORMANCE.
Expenses $614,551 · Revenue $538,108
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ryan PhelanRYAN PHELAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jenny MuellerJENNY MUELLER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tod PepinTOD PEPIN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jessica NeumanJESSICA NEUMAN
TREASURER (THRU 10.31.24)
- Total calculated
- $0
- Hours/week
- 1
-
Theresa FloydTHERESA FLOYD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Laura BovardLAURA BOVARD
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
John HarringtonJOHN HARRINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julie TomasikJULIE TOMASIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kelly CzarnikKELLY CZARNIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark HeykaMARK HEYKA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erika PuringtonERIKA PURINGTON
DIRECTOR (THRU 7.24.24)
- Total calculated
- $0
- Hours/week
- 1
-
Stu KaplanSTU KAPLAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kathryn GradyKATHRYN GRADY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sy SlaterSY SLATER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy MorseANDY MORSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael K MorelliMICHAEL K MORELLI
EXECUTIVE DIRECTOR
- Total calculated
- $127,124
- From this org
- $112,439
- From related orgs
- $0
- Other
- $14,685
- Hours/week
- 45
-
Katherine RaupKATHERINE RAUP
FINANCE DIRECTOR
- Total calculated
- $110,425
- From this org
- $96,535
- From related orgs
- $0
- Other
- $13,890
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 23 January 2026
- IRS schema version
- 2024v5.5
- Source object
- 202640269349301664
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.