Totals
- Total revenue
- $3,521,175
- Total expenses
- $4,225,765
- Contributions and grants received
- $3,184,376
- Grants paid
- $807,339
- Program service revenue
- $0
- Investment income
- $171,509
- Other revenue
- $165,290
- Total assets, end of year
- $6,403,144
- Total liabilities, end of year
- $754,941
- Net assets or fund balances, end of year
- $5,648,203
- Program services expenses (Part IX)
- $3,052,390
- Management and general expenses
- $710,141
- Fundraising expenses
- $463,234
- Program service expenses (Part III)
- $3,052,390
Program services were 72.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,184,376
-
1g · Noncash contributions included above
$1,572,601
-
3 · Investment income
total $170,509 · excluded $170,509
-
7a · Gross sales of assets other than inventory
other assets $1,300
-
7b · Less cost or other basis and sales expenses
other assets $300
-
7c · Gain or loss
other assets $1,000
-
7d · Net gain or loss
total $1,000 · related or exempt $1,000
-
10a · Gross sales of inventory
$451,959
-
10b · Cost of goods sold
$583,769
-
10c · Net income from sales of inventory
total -$131,810 · related or exempt -$131,810
-
11a · Other revenue: MISCELLANEOUS
total $297,100 · excluded $297,100
-
11e · Other revenue, total
$297,100
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $807,339 · program services $807,339
-
5 · Compensation of officers, directors and key employees
total $216,595 · program services $78,293 · management and general $87,434 · fundraising $50,868
-
7 · Other salaries and wages
total $1,540,514 · program services $1,125,915 · management and general $352,915 · fundraising $61,684
-
9 · Other employee benefits
total $275,199 · program services $271,879 · management and general $3,320
-
10 · Payroll taxes
total $128,778 · program services $94,851 · management and general $26,334 · fundraising $7,593
-
11c · Fees: accounting
total $27,376 · management and general $27,376
-
11g · Fees: other
total $106,103 · management and general $48,197 · fundraising $57,906
-
12 · Advertising and promotion
total $217,699 · fundraising $217,699
-
13 · Office expenses
total $118,572 · program services $28,021 · management and general $45,383 · fundraising $45,168
-
14 · Information technology
total $42,164 · program services $15,886 · management and general $20,624 · fundraising $5,654
-
16 · Occupancy
total $258,338 · program services $234,524 · management and general $17,945 · fundraising $5,869
-
17 · Travel
total $37,250 · program services $34,405 · management and general $2,845
-
20 · Interest
total $30,301 · management and general $30,301
-
22 · Depreciation, depletion and amortization
total $106,508 · program services $64,493 · management and general $39,853 · fundraising $2,162
-
23 · Insurance
total $145,279 · program services $133,553 · management and general $6,890 · fundraising $4,836
-
24a · Other expenses: CHARITY ASSISTANCE
total $86,334 · program services $86,334
-
24b · Other expenses: PROPERTY & EQUIPMENT MA
total $41,078 · program services $38,012 · fundraising $3,066
-
24c · Other expenses: MISCELLANEOUS
total $31,470 · program services $30,017 · management and general $724 · fundraising $729
-
24d · Other expenses: FOOD SERVICE
total $8,868 · program services $8,868
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,699,507 · end of year $1,363,243
-
3 · Pledges and grants receivable
beginning of year $9,658 · end of year $11,623
-
7 · Other notes and loans receivable
beginning of year $1,031,858 · end of year $986,039
-
10a · Land, buildings and equipment: cost or other basis
$5,894,763
-
10b · Land, buildings and equipment: accumulated depreciation
$4,330,413
-
10c · Land, buildings and equipment, net
beginning of year $1,639,493 · end of year $1,564,350
-
15 · Other assets
beginning of year $2,426,966 · end of year $2,477,889
-
17 · Accounts payable and accrued expenses
beginning of year $595,128 · end of year $754,941
-
27 · Net assets without donor restrictions
beginning of year $3,266,302 · end of year $3,037,300
-
28 · Net assets with donor restrictions
beginning of year $2,946,052 · end of year $2,610,903
Mission and programs · 2023
Mission
UNION MISSION MINISTRIES, INC. IS SET APART BY THE SPIRIT OF GOD TO PREACH THE GOSPEL AND MEET PHYSICAL AND EMOTIONAL NEEDS THROUGH OUT WEST VIRGINIA THROUGH THE PROVISION OF SHELTER, CLOTHING, FOOD, COUNSELING, AND STRUCTURED PROGRAMS FOR THE POOR, THE NEEDY, AND THOSE BOUND AND BRUISED BY ADDICTIVE LIFESTYLES.
-
OUTREACH MINISTRIES: THE MISSION HAS BEEN BLESSED WITH THE OPPORTUNITY AND PRIVILEGE TO DISTRIBUTE FOOD AND CLOTHING THROUGHOUT WEST VIRGINIA. THE WAREHOUSE IN CHARLESTION IS THE CENTRAL POINT OF DISTRIBUTION AS THE MISSION ASSISTS MORE THAN 20 CHURCHES, FOOD PANTRIES, AND OUTREACH PROGRAMS THROUGHOUT THE STATE. FOOD RESOURCES ARE ALSO USED AT THE MEN'S SHELTER AND THE MEN'S AND WOMEN'S ADDICTION RECOVERY PROGRAMS. AS A RESULT OF SHARING THESE REASOURCES, THE MISSION GAINS THE PRIVILEGE OF SHARING THE LOVE OF GOD WITH THE HURTING. IN 2023, THE MISSION WAS ABLE TO ACCOMPLISH THIS DISTRIBUTION FROM 13 SEPARATE SITES SERVING A TOTAL OF 1,943 FAMILIES AND 7112 INDIVIDUALS. THE OUTREACH MINISTRY ALSO RESPONDS QUICKLY TO PROVIDE EMERGENCY RELIEF FOLLOWING FLOODS OR OTHER DISASTERS. THE GOODS DISTRIBUTED ARE RECEIVED BY THE MISSION AS GIFTS-IN-KIND FROM BUSINESSES, FOOD RESOURCE PROGRAMS, AND OTHER MINISTRY PROGRAMS.
Expenses $500,972 · Grants $417,402
-
UNION MISSION MEN'S SHELTER: THE MISSION'S MEN'S SHELTER PROVIDES SERVICE TO THE HOMELESS AND HURTING EVERY HOUR OF THE DAY, YEAR-ROUND. IT PROVIDES AN AVERAGE OF 100 MEALS PER DAY, AND IT HAS A MAXIMUM LODGING CAPACITY OF 58. THE MEN WHO COME TO THE SHELTER DO SO KNOWING THEIR PHYSICAL NEEDS WILL BE MET. THE STAFF AND CHAPLAINS OF THE SHELTER, WHILE MEETING THESE PHYSICAL NEEDS, ALSO TEND TO THE SPIRITUAL NEEDS IN A PRACTICAL WAY. IN 2023, SERVING APPROXIMATELY 30 SEPARATE INDIVIDUALS MONTHLY, A TOTAL OF 28,757 MEALS WERE SERVED AND 8,621 OVERNIGHT LODGINGS. EMERGENCY SHELTER IS OFFERED AS A REFUGE TO MEN NEEDING TEMPORARY HOUSING. RESIDENTS RECEIVE THREE HOT MEALS EVERY DAY, AS WELL AS A HOT SHOWER, CLEAN CLOTHES AND PAJAMAS, FRESH TOILETRIES, AND A CLEAN BED. THE SHELTER IS OPEN THROUGHOUT THE DAY, AND RESIDENTS ARE WELCOME TO ACCESS THE FACILITY WHENEVER THEY WISH. IF AFTER A A SHORT INITIAL PERIOD, A TRANSIENT DECIDES TO MAKE THE SHELTER HIS HOME, HE MUST COMMIT TO FINDING A STEADY JOB. RESIDENTS ARE ATTRIBUTED THE DIGNITY THEY DESERVE AS HUMAN BEINGS, BUT THEY ARE ALSO KEPT ACCOUNTABLE FOR THE MANAGEMENT OF THEIR TIME AND MONEY.
Expenses $470,868 · Grants $155,864
-
FAMILY SERVICES MINISTRIES: FAMILY SERVICES IS COMMITTED TO MEETING THE PHYSICAL, EMOTIONAL, AND SPIRITUAL NEEDS OF FAMILIES AS WELL AS THE NEEDS OF INDIVIDUALS WHO ARE IN CRISIS OR AT RISK OF BECOMING HOMELESS.THE FAMILY SERVICES PROGRAM ASSISTS CLIENTS WHO ARE IN EMERGENCY NEEDS OF HOUSEHOLD ITEMS, CLOTHING, FINANCIAL ASSISTANCE, AND COUNSELING. NEW CLOTHING, ALMOST NEW CLOTHING, AND HOUSEHOLD ITEMS ARE GIVEN TO CLIENTS THROUGH OUR DISTRIBUTION ROOM. IN 2023, THE MISSION SERVED A TOTAL OF 7,112 INDIVIUALS AND 1,943 FAMILIES. IN ADDITION, THANKSGIVING AND CHRISTMAS FOOD BOXES WERE DISTRIBUTED TO 375 FAMILIES, THE ADOPT-A-FAMILY FOR CHRISTMAS PROGRAM SERVED 83 FAMILIES WITH 171 CHILDREN, AND TOYS FOR CHILDREN DISTRIBUTED GIFTS TO 516 CHILDREN AT CHRISTMAS.
Expenses $736,490 · Grants $162,154
-
THRIFT STORE MINISTRY: THE MISSION'S THRIFT STORE ACCEPTS DONATIONS OF NEW AND USED ITEMS FROM THE GENERAL PUBLIC FOR RESALE AT MARKET VALUE. ALL ITEMS ARE PLACED ON THE SALES FLOOR WITH A PRICE AND A DATE, AND ONCE AN ITEM HAS BEEN ON THE SHELF FOR LONGER THAN 8 WEEKS, THE ITEMS ARE GENERALLY DISCOUNTED OR SET OUT FOR FREE. EXCESS CLOTHING IS SOLD IN BULK. THE PROCEEDS FROM THE STORE ARE USED TO HELP SUPPORT THE WORK OF THE MISSION. MEN'S AND WOMEN'S ADDICTION RECOVERY PROGRAM: WE ARE A LONG TERM, 12 TO 15 MONTH, FAITH-BASED ADDICTION RECOVERY PROGRAM WHERE MEN AND WOMEN LEARN HOW TO LIVE A LIFE OF COMPLETE VICTORY OVER ADDICTION THROUGH A COMBINED APPROACH OF BIBLICAL COUNSELING, TEACHING, WORK THERAPY, AND EDUCATION. THE UNION MISSION BEHAVIORAL HEALTH CENTER WAS FORMED, IN PART, TO ASSIST AND SUPPORT THESE PROGRAMS BY PROVIDING VARIOUS SERVICES CENTERED AROUND ADDICTION RECOVERY.THE PROGRAMS ADDRESSES THE SPIRIT, BODY, AND MIND OF THE PARTICIPANTS AS THEY ARE IMMERSED IN A CULTURE OF HEALING AND RESTORATION. THE PROGRAMS REVOLVE AROUND THE WORD OF GOD, EXERCISE, NUTRITION, VOCATIONAL TRAINING, AND JOB PLACEMENT. PARTICIPANTS ARE PROVIDED WITH MEALS, CLOTHING, PERSONAL ITEMS, RECREATIONAL NEEDS, AND CLASSROOM INSTRUCTION, AS WELL AS RECOURCES FOR VOCATIONAL ADVANCEMENT THROUGH OUR CLIENT SERVICES TO ENABLE INDIVIDUALS TO SUCCESSFULLY RE-ENTER THE COMMUNITY. IN THE MEN'S PROGRAM ON AVERAGE, APPROXIMATELY 15 MEN ARE IN THE PROGRAM ON A MONTHLY BASIS. DURING 2023, THESE MEN WERE SERVED 28,757 MEALS AND 8,621 OVERNIGHT LODGINGS. IN THE WOMEN'S PROGRAM ON AVERAGE, APPROXIMATELY 12 WOMEN ARE IN THE PROGRAM ON A MONTHLY BASIS. DURING 2023, THESE WOMEN WERE SERVED 12,506 MEALS AND 4,502 OVERNIGHT LODGINGS. THE VOCATIONAL ADVANCEMENT PROGRAM AT THE MISSION WAS DEVELOPED TO HELP PARTICIPANTS GAIN THE NECESSARY SKILLS TO RETURN TO SOCIETY BETTER EQUIPPED TO REBUILD THEIR LIVES. THERE ARE TWO PARTS TO THE PROGRAM - EDUCATION AND WORK EXPERIENCE.
Expenses $1,344,060 · Grants $71,920
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
STEVE CORBIN
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
DR MITRI GHAREEB
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
OTIS O'CONNOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KURT HIGGINBOTHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LISA PACK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS TOLIVER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JASON QUINTRELL
PRESIDENT/CEO
- Total calculated
- $125,180
- From this org
- $99,872
- From related orgs
- $0
- Other
- $25,308
- Hours/week
- 50
-
GEARRY BAILEY
VP FINANCE & HUMAN RESOURC
- Total calculated
- $91,415
- From this org
- $72,813
- From related orgs
- $0
- Other
- $18,602
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403199349308130
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.