Form 990 for tax year 2022
Filed by WILLIAM J PALMER PARKS FOUNDATION INC.
Totals
- Total revenue
- $1,919,419
- Total expenses
- $2,052,618
- Contributions and grants received
- $1,567,252
- Grants paid
- $400,000
- Program service revenue
- $182,435
- Investment income
- $161,839
- Other revenue
- $7,893
- Total assets, end of year
- $8,116,826
- Total liabilities, end of year
- $1,670,503
- Net assets or fund balances, end of year
- $6,446,323
- Program services expenses (Part IX)
- $1,753,899
- Management and general expenses
- $241,401
- Fundraising expenses
- $57,318
- Program service expenses (Part III)
- $1,753,899
Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$318,218
-
1f · All other contributions, gifts and grants
$1,249,034
-
2a · Program service revenue: OTHER PROGRAM SERVICES REVENU
total $75,250 · related or exempt $75,250
-
2b · Program service revenue: EVENTS
total $72,185 · related or exempt $72,185
-
2c · Program service revenue: EASEMENT ADMIN FEES
total $35,000 · related or exempt $35,000
-
3 · Investment income
total $168,892 · excluded $168,892
-
7a · Gross sales of assets other than inventory
securities $1,203,751
-
7b · Less cost or other basis and sales expenses
securities $1,210,804
-
7c · Gain or loss
securities -$7,053
-
7d · Net gain or loss
total -$7,053 · excluded -$7,053
-
11a · Other revenue: MISCELLANEOUS INCOME
total $7,893 · related or exempt $7,893
-
11e · Other revenue, total
$7,893
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $400,000 · program services $400,000
-
5 · Compensation of officers, directors and key employees
total $153,335 · program services $92,001 · management and general $38,334 · fundraising $23,000
-
7 · Other salaries and wages
total $622,448 · program services $504,916 · management and general $109,609 · fundraising $7,923
-
8 · Pension plan contributions
total $16,654 · program services $13,539 · management and general $3,021 · fundraising $94
-
9 · Other employee benefits
total $63,607 · program services $51,038 · management and general $11,352 · fundraising $1,217
-
10 · Payroll taxes
total $60,212 · program services $47,079 · management and general $10,772 · fundraising $2,361
-
11b · Fees: legal
total $30,354 · program services $30,321 · management and general $33
-
11c · Fees: accounting
total $6,992 · management and general $6,992
-
11f · Fees: investment management
total $29,760 · management and general $29,760
-
11g · Fees: other
total $341,129 · program services $336,559 · management and general $3,805 · fundraising $765
-
12 · Advertising and promotion
total $7,258 · program services $6,135 · fundraising $1,123
-
13 · Office expenses
total $57,767 · program services $46,848 · management and general $4,176 · fundraising $6,743
-
14 · Information technology
total $22,266 · program services $19,006 · management and general $512 · fundraising $2,748
-
16 · Occupancy
total $50,641 · program services $41,539 · management and general $7,578 · fundraising $1,524
-
17 · Travel
total $7,658 · program services $5,054 · management and general $2,076 · fundraising $528
-
23 · Insurance
total $23,482 · program services $19,864 · management and general $3,013 · fundraising $605
-
24a · Other expenses: EVENTS
total $49,669 · program services $49,669
-
24b · Other expenses: LAND STEWARDSHIP
total $44,880 · program services $38,626 · fundraising $6,254
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $30,365 · program services $27,066 · management and general $2,747 · fundraising $552
-
24d · Other expenses: PROFESSIONAL DEVELOPMENT
total $12,393 · program services $12,393
-
24e · All other expenses
total $21,748 · program services $12,246 · management and general $7,621 · fundraising $1,881
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $268,133 · end of year $278,388
-
2 · Savings and temporary cash investments
beginning of year $2,290,358 · end of year $2,284,538
-
3 · Pledges and grants receivable
beginning of year $244,300 · end of year $206,162
-
4 · Accounts receivable
beginning of year $26,243 · end of year $29,294
-
9 · Prepaid expenses and deferred charges
beginning of year $36,013 · end of year $110,189
-
10a · Land, buildings and equipment: cost or other basis
$418,710
-
10b · Land, buildings and equipment: accumulated depreciation
$28,727
-
10c · Land, buildings and equipment, net
beginning of year $389,983 · end of year $389,983
-
11 · Investments: publicly traded securities
beginning of year $4,474,141 · end of year $4,816,772
-
15 · Other assets
beginning of year $7,948 · end of year $1,500
-
17 · Accounts payable and accrued expenses
beginning of year $120,969 · end of year $182,963
-
19 · Deferred revenue
beginning of year $1,383,918 · end of year $1,487,540
-
27 · Net assets without donor restrictions
beginning of year $4,898,474 · end of year $5,551,114
-
28 · Net assets with donor restrictions
beginning of year $1,333,758 · end of year $895,209
Mission and programs · 2022
Mission
THE MISSION OF THE FOUNDATION IS TO PROTECT LAND AND WATER FOR THE WELLBEING OF NATURE AND PEOPLE.
-
LAND PRESERVATION: FUNDS USED TO OBTAIN CONSERVATION EASEMENTS BY THE FOUNDATION TO PERMANENTLY SAFEGUARD THE HERITAGE OF SOUTHERN COLORADO COMMUNITIES THROUGH VOLUNTARY LAND PROTECTION.
Expenses $1,289,976 · Grants $400,000
-
STEWARDSHIP: FUNDS USED TO PROTECT THE ONGOING STEWARDSHIP, MAINTENANCE AND DEFENSE OF CONSERVATION EASEMENTS HELD BY PALMER LAND CONSERVANCY.
Expenses $238,988
-
OUTREACH & EDUCATION: FUNDS USED FOR INFORMING, ENGAGING, AND MOBILIZING COMMUNITY MEMBERS IN CONSERVATION THROUGH EVENTS, EDUCATIONAL PROGRAMS, AND INFORMATIONAL MATERIALS.
Expenses $224,935 · Revenue $72,185
As filed on the 2022 return.
Listed in Part VII
-
Matt NiznikMATT NIZNIK
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
John GearyJOHN GEARY
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 2
-
Paula ChostnerPAULA CHOSTNER
SECRETARY-PA
- Total calculated
- $0
- Hours/week
- 2
-
William Hybl JrWILLIAM HYBL JR
SECRETARY-PA
- Total calculated
- $0
- Hours/week
- 2
-
Vanda DysonVANDA DYSON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Kim FlorenceKIM FLORENCE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Ed EberhartED EBERHART
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Alex LasaterALEX LASATER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sanjay BhatnagarSANJAY BHATNAGAR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mike LeagueMIKE LEAGUE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dawnellen DotsonDAWNELLEN DOTSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mike JorgensenMIKE JORGENSEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jim JohnsonJIM JOHNSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Andrea AragonANDREA ARAGON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca JewettREBECCA JEWETT
PRESIDENT &
- Total calculated
- $142,144
- From this org
- $129,833
- From related orgs
- $0
- Other
- $12,311
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$200,000
PROGRAM GRANT
-
$200,000
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401369349315790
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.