Form 990 for tax year 2023
Filed by METROPOLITAN SECTION PGA FOUNDATION INC.
Totals
- Total revenue
- $1,462,352
- Total expenses
- $1,524,191
- Contributions and grants received
- $584,001
- Grants paid
- $104,800
- Program service revenue
- $840,411
- Investment income
- $45,323
- Other revenue
- -$7,383
- Total assets, end of year
- $1,532,357
- Total liabilities, end of year
- $102,972
- Net assets or fund balances, end of year
- $1,429,385
- Program services expenses (Part IX)
- $1,221,037
- Management and general expenses
- $303,154
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,221,037
Program services were 80.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$103,150
-
1f · All other contributions, gifts and grants
$480,851
-
1g · Noncash contributions included above
$8,100
-
2a · Program service revenue: TOURNAMENT REVENUE
total $787,150 · related or exempt $787,150
-
2b · Program service revenue: REIMBURSED EXPENSES
total $36,961 · related or exempt $36,961
-
2c · Program service revenue: MANAGEMENT FEE REVENUE
total $14,000 · related or exempt $14,000
-
2d · Program service revenue: SPONSORSHIP REVENUE
total $2,300 · excluded $2,300
-
3 · Investment income
total $31,962 · excluded $31,962
-
7a · Gross sales of assets other than inventory
securities $68,535
-
7b · Less cost or other basis and sales expenses
securities $55,174
-
7c · Gain or loss
securities $13,361
-
7d · Net gain or loss
total $13,361 · excluded $13,361
-
8a · Fundraising events: gross income
$78,674
-
8a · Fundraising events: contributions included on line 1c
$103,150
-
8b · Fundraising events: direct expenses
$86,057
-
8c · Net income from fundraising events
total -$7,383 · excluded -$7,383
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $98,800 · program services $98,800
-
2 · Grants to domestic individuals
total $6,000 · program services $6,000
-
11a · Fees: management
total $686,118 · program services $535,172 · management and general $150,946
-
11c · Fees: accounting
total $44,000 · management and general $44,000
-
11f · Fees: investment management
total $15,159 · management and general $15,159
-
11g · Fees: other
total $55,176 · management and general $55,176
-
13 · Office expenses
total $24,624 · management and general $24,624
-
17 · Travel
total $26,526 · program services $26,526
-
20 · Interest
total $363 · program services $363
-
22 · Depreciation, depletion and amortization
total $8,790 · program services $8,790
-
23 · Insurance
total $9,518 · program services $9,518
-
24a · Other expenses: TOURNAMENT OPERATIONS
total $182,616 · program services $182,616
-
24b · Other expenses: TOURNAMENT PRIZES
total $111,136 · program services $111,136
-
24c · Other expenses: FOOD AND BEVERAGE
total $94,909 · program services $94,909
-
24d · Other expenses: EQUIPMENT RENTAL AND MA
total $77,588 · program services $77,588
-
24e · All other expenses
total $82,868 · program services $69,619 · management and general $13,249
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $599,808 · end of year $214,586
-
2 · Savings and temporary cash investments
beginning of year $82,660 · end of year $102,832
-
4 · Accounts receivable
beginning of year $91,014 · end of year $145,777
-
7 · Other notes and loans receivable
beginning of year $234,570 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$54,016
-
10b · Land, buildings and equipment: accumulated depreciation
$32,040
-
10c · Land, buildings and equipment, net
beginning of year $30,766 · end of year $21,976
-
11 · Investments: publicly traded securities
beginning of year $659,680 · end of year $1,044,372
-
15 · Other assets
beginning of year $0 · end of year $2,814
-
17 · Accounts payable and accrued expenses
beginning of year $108,977 · end of year $24,618
-
19 · Deferred revenue
end of year $325
-
25 · Other liabilities
beginning of year $174,213 · end of year $78,029
-
27 · Net assets without donor restrictions
beginning of year $1,395,965 · end of year $1,399,758
-
28 · Net assets with donor restrictions
beginning of year $19,343 · end of year $29,627
Mission and programs · 2023
Mission
TO PROMOTE THE GOODWILL AND GROWTH OF THE GAME OF GOLF THROUGH EDUCATION, INSTRUCTION, SCHOLARSHIPS, AND OTHER PLAYER DEVELOPMENT INITIATIVES WITH A FOCUS ON JUNIOR GOLFERS, VETERENS AND THOSE WHO ARE UNDERSERVED BY THE GAME.
Activities or mission (Part I)
SEE SCHEDULE O.
-
METROPOLIAN SECTION PGA FOUNDATION, INC HELD A NUMBER OF EVENTS FOCUSING ON JUNIORS AND VETERANS. GIVING THEM ACCESS TO TOURNAMENTS, CLINICS AND PROGRAMS THAT DEVELOP AND PROMOTE INTEREST IN THE GAME OF GOLF OR UTILIZING GOLF AS A REHABILITATION TOOL TO IMPROVE THEIR QUALITY OF LIFE BY ENHANCING THEIR MENTAL, SOCIAL, PHYSICAL AND EMOTIONAL WELL BEING.
Expenses $1,221,037 · Grants $104,800 · Revenue $838,111
As filed on the 2023 return.
Listed in Part VII
-
AUGIE HOERRNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
CHARLES ROBSON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.5
-
DAVE SCIALABBA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
KEVIN DWYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
BRIAN CROWELL
BOARD MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
CHRIS KENNEY
HONORARY PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
STUART WAACK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
HEATH WASSEM
BOARD MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
MIKE SWEENEY
FOUNDATION CO-CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
PAUL GLUT
PGA HOPE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
RICH JONES
FOUNDATION CO-CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
THERON HARVEY
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
JEFF VOORHEIS
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$40,000
PROGRAM SUPPORT.
-
PROGRAM SUPPORT.
-
$6,800
PROGRAM SUPPORT.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403069349300015
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.