Form 990 for tax year 2022
Filed by COLORADO SPRINGS SPORTS CORPORATION.
Totals
- Total revenue
- $1,891,049
- Total expenses
- $1,795,979
- Contributions and grants received
- $1,288,386
- Grants paid
- $140,010
- Program service revenue
- $510,267
- Investment income
- $72,636
- Other revenue
- $19,760
- Total assets, end of year
- $3,540,307
- Total liabilities, end of year
- $352,227
- Net assets or fund balances, end of year
- $3,188,080
- Program services expenses (Part IX)
- $1,248,677
- Management and general expenses
- $303,925
- Fundraising expenses
- $243,377
- Program service expenses (Part III)
- $1,248,677
Program services were 69.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$9,570
-
1c · Fundraising events
$7,351
-
1f · All other contributions, gifts and grants
$1,271,465
-
1g · Noncash contributions included above
$45,707
-
2a · Program service revenue: COMPETITIONS AND EVENTS
total $409,654 · related or exempt $409,654
-
2b · Program service revenue: ROCKY MTN. STATE GAMES
total $100,613 · related or exempt $100,613
-
3 · Investment income
total $26,920 · excluded $26,920
-
6a · Gross rents
personal property $11,730
-
6c · Rental income or loss
personal property $11,730
-
6d · Net rental income or loss
total $11,730 · excluded $11,730
-
7a · Gross sales of assets other than inventory
securities $45,716
-
7c · Gain or loss
securities $45,716
-
7d · Net gain or loss
total $45,716 · excluded $45,716
-
8a · Fundraising events: gross income
$117,835
-
8a · Fundraising events: contributions included on line 1c
$7,351
-
8b · Fundraising events: direct expenses
$115,590
-
8c · Net income from fundraising events
total $2,245 · excluded $2,245
-
11a · Other revenue: OTHER INCOME
total $5,785 · related or exempt $5,785
-
11e · Other revenue, total
$5,785
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $136,250 · program services $136,250
-
2 · Grants to domestic individuals
total $3,760 · program services $3,760
-
5 · Compensation of officers, directors and key employees
total $241,712 · management and general $120,856 · fundraising $120,856
-
7 · Other salaries and wages
total $467,290 · program services $401,559 · management and general $10,960 · fundraising $54,771
-
9 · Other employee benefits
total $41,323 · program services $32,826 · management and general $2,983 · fundraising $5,514
-
10 · Payroll taxes
total $48,079 · program services $28,108 · management and general $9,587 · fundraising $10,384
-
11c · Fees: accounting
total $9,750 · management and general $9,750
-
11g · Fees: other
total $118,648 · program services $55,369 · management and general $20,250 · fundraising $43,029
-
12 · Advertising and promotion
total $54,608 · program services $43,013 · management and general $10,195 · fundraising $1,400
-
13 · Office expenses
total $32,314 · program services $19,239 · management and general $12,931 · fundraising $144
-
14 · Information technology
total $29,609 · program services $4,490 · management and general $25,119
-
16 · Occupancy
total $98,659 · program services $89,588 · management and general $9,071
-
17 · Travel
total $54,793 · program services $53,831 · management and general $859 · fundraising $103
-
19 · Conferences, conventions and meetings
total $7,125 · program services $2,998 · management and general $2,617 · fundraising $1,510
-
22 · Depreciation, depletion and amortization
total $30,354 · program services $15,177 · management and general $15,177
-
23 · Insurance
total $30,766 · program services $18,785 · management and general $11,981
-
24a · Other expenses: EQUIPMENT
total $119,428 · program services $98,293 · management and general $21,135
-
24b · Other expenses: SPONSOR & VOLUNTEER RECOG
total $44,601 · program services $35,506 · management and general $9,095
-
24c · Other expenses: COST OF GOODS SOLD
total $40,254 · program services $40,254
-
24d · Other expenses: VIP HOSPITALITY
total $32,185 · program services $32,185
-
24e · All other expenses
total $154,471 · program services $137,446 · management and general $11,359 · fundraising $5,666
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $82,448 · end of year $299,742
-
2 · Savings and temporary cash investments
beginning of year $644,080 · end of year $645,128
-
3 · Pledges and grants receivable
end of year $37,500
-
4 · Accounts receivable
beginning of year $94,683 · end of year $123,446
-
9 · Prepaid expenses and deferred charges
beginning of year $11,939 · end of year $17,599
-
10a · Land, buildings and equipment: cost or other basis
$164,678
-
10b · Land, buildings and equipment: accumulated depreciation
$149,644
-
10c · Land, buildings and equipment, net
beginning of year $45,390 · end of year $15,034
-
12 · Investments: other securities
beginning of year $2,773,869 · end of year $2,401,858
-
17 · Accounts payable and accrued expenses
beginning of year $112,875 · end of year $39,456
-
19 · Deferred revenue
beginning of year $2,925 · end of year $312,771
-
27 · Net assets without donor restrictions
beginning of year $2,871,173 · end of year $2,530,166
-
28 · Net assets with donor restrictions
beginning of year $665,436 · end of year $657,914
Mission and programs · 2022
Mission
THE CORPORATION WAS FORMED TO HELP STAGE THE FIRST NATIONAL SPORTS FESTIVAL. CSSC SET OUT TO ESTABLISH A STRONG REGIONAL SPORTS PRESENCE THROUGH ECONOMIC DEVELOPMENT, EVENT PROMOTION, AND COMPLETE DEDICATION TO OUR YOUTH SPORT AND COMMUNITY DEVELOPMENT ACTIVITIES.
-
ROCKY MOUNTAIN STATE GAMES - RMSG IS A MULTI-SPORT FESTIVAL FOR COLORADO CITIZENS, AS WELL AS OTHER STATES WITHOUT STATE GAMES PROGRAMS, OF ALL AGES AND ATHLETIC ABILITIES INCLUDING PHYSICALLY DISABLED, VISUALLY IMPAIRED AND PARAOLYMPIC ATHLETES. THE ROCKY MOUNTAIN STATE GAMES PROGRAM BENEFITED FROM 113,592 WORTH OF VALUE IN KIND CONTRIBUTIONS. THE MAJORITY OF THIS 113,592 HAS BEEN EXCLUDED FROM SUPPORT LISTED IN PART I, LINE 1 AND PART VIII, LINE 1G, SINCE IT PERTAINED TO SERVICES AND FACILITIES, AS DEFINED BY THE INTERNAL REVENUE SERVICE.
Expenses $315,008 · Grants $3,640 · Revenue $100,613
-
INTERNATIONAL AND NATIONAL SUPPORT - WE SUPPORT THE USOPC HEADQUARTERS, THE PIKES PEAK INTERNATIONAL HILL CLIMB, THE U.S. OLYMPIC AND PARALYMPIC MUSEUM, AND OTHER EVENTS WHICH BENEFIT THE INTERNATIONAL, NATIONAL, AND LOCAL COMMUNITY AS A WHOLE. THE SPORTS COMPETITIONS AND COMMUNITY SUPPORT PROGRAM BENEFITED FROM 452,337 WORTH OF VALUE IN KIND CONTRIBUTIONS. THE MAJORITY OF THIS 452,337 HAS BEEN EXCLUDED FROM SUPPORT LISTED IN PART I, LINE 1 AND PART VIII, LINE 1G, SINCE IT PERTAINED TO SERVICES AND FACILITIES, AS DEFINED BY THE INTERNAL REVENUE SERVICE.
Expenses $928,440 · Grants $136,250 · Revenue $409,654
-
OTHER PROGRAM RELATED ACTIVITIES ADVANCING THE STATUS OF AMATEUR SPORTS IN THE COLORADO SPRINGS COMMUNITY, INCLUDING MEMBERSHIP. THESE PROGRAMS BENEFITED FROM 8,789 WORTH OF VALUE IN KIND CONTRIBUTIONS. THE MAJORITY OF THIS 8,789 HAS BEEN EXCLUDED FROM SUPPORT LISTED IN PART I, LINE 1 AND PART VIII, LINE 1G, SINCE IT PERTAINED TO SERVICES AND FACILITIES, AS DEFINED BY THE INTERNAL REVENUE SERVICE.
Expenses $5,229 · Revenue $6,931
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAVE PALENCHAR
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
KATIE WILLEMARCK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
CHUCK DELICH
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
LAURA MELLINI
IMMEDIATE PA
- Total calculated
- $0
- Hours/week
- 2
-
LOU MELLINI
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JULIE DUSSLIERIE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
WALT GLOVER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
NICK RAGAIN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JEFF GREENE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
LESLIE IRVINE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JERRY MAYES
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
NATHAN PINE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DOUG PRICE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ANN CESARE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
CHRIS REEN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
STEVE SMITH
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MARTIN WOOD
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MATT CARPENTER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MEGAN LEATHAM
CEO
- Total calculated
- $241,701
- From this org
- $231,620
- From related orgs
- $0
- Other
- $10,081
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $201,620
- Bonus
- $30,000
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $10,081
- Filer's total
- $241,701
-
AUBREY MCCOY
COO
- Total calculated
- $105,250
- From this org
- $100,500
- From related orgs
- $0
- Other
- $4,750
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 7
- THE BOARD OF DIRECTORS MAY AWARD THE CEO A PERFORMANCE BONUS AT ITS DISCRETION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
SPORTS PROG. SUPPORT
-
$10,000
SPORTS PROG. SUPPORT
-
$10,000
-
SPORTS PROG. SUPPORT
-
$7,000
-
$6,500
-
$5,000
SPORTS PROG. SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349317014
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.