Totals
- Total revenue
- $33,182,952
- Total expenses
- $21,026,419
- Contributions and grants received
- $0
- Grants paid
- $15,879,947
- Program service revenue
- $0
- Investment income
- $28,370,186
- Other revenue
- $4,812,766
- Total assets, end of year
- $891,595,063
- Total liabilities, end of year
- $439,194,781
- Net assets or fund balances, end of year
- $452,400,282
- Program services expenses (Part IX)
- $19,119,060
- Management and general expenses
- $1,892,035
- Fundraising expenses
- $15,324
- Program service expenses (Part III)
- $19,119,060
Program services were 90.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $23,480,635 · excluded $23,480,635
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $163,882,710
-
7b · Less cost or other basis and sales expenses
securities $158,993,159
-
7c · Gain or loss
securities $4,889,551 · other assets $0
-
7d · Net gain or loss
total $4,889,551 · excluded $4,889,551
-
11a · Other revenue: Medical Supply Rebates
total $2,801,441 · related or exempt $2,801,441
-
11b · Other revenue: Copying Revenue
total $457,272 · related or exempt $457,272
-
11c · Other revenue: Other Misc Revenue
total $1,554,053 · related or exempt $1,554,053
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$4,812,766
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $15,879,947 · program services $15,879,947
-
5 · Compensation of officers, directors and key employees
total $2,474,134 · program services $494,725 · management and general $1,979,409 · fundraising $0
-
6 · Compensation of disqualified persons
total $113,265 · program services $113,265
-
7 · Other salaries and wages
total $43,653,734 · program services $208,975 · management and general $43,444,759
-
8 · Pension plan contributions
total $1,545,181 · program services $7,682 · management and general $1,537,499
-
9 · Other employee benefits
total $5,895,663 · program services $167,347 · management and general $5,728,316
-
10 · Payroll taxes
total $3,156,433 · program services $58,357 · management and general $3,098,076
-
11b · Fees: legal
total $2,374,119 · management and general $2,374,119
-
11c · Fees: accounting
total $297,550 · management and general $297,550
-
11g · Fees: other
total $26,990,270 · program services $1,553,177 · management and general $25,437,093 · fundraising $0
-
12 · Advertising and promotion
total $1,832,823 · management and general $1,832,823
-
13 · Office expenses
total $13,500,634 · program services $30,338 · management and general $13,463,313 · fundraising $6,983
-
14 · Information technology
total $6,954,567 · program services $551,311 · management and general $6,403,256
-
16 · Occupancy
total $868,839 · management and general $868,839
-
17 · Travel
total $94,066 · program services $53,936 · management and general $40,130
-
19 · Conferences, conventions and meetings
total $677,011 · management and general $675,793 · fundraising $1,218
-
20 · Interest
total $7,055,794 · management and general $7,055,794
-
22 · Depreciation, depletion and amortization
total $5,023,947 · management and general $5,016,824 · fundraising $7,123
-
23 · Insurance
total $863,330 · management and general $863,330
-
24a · Other expenses: Medical Supplies/Includes 340B
total $179,721 · management and general $179,721
-
24b · Other expenses: Dues & Subscriptions
total $9,192,546 · management and general $9,192,546
-
24c · Other expenses: Corporate Allocations to Related Entities
total -$127,597,155 · management and general -$127,597,155
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $60,676,782 · end of year $42,116,170
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $15,258,689 · end of year $18,857,420
-
10a · Land, buildings and equipment: cost or other basis
$73,357,207
-
10b · Land, buildings and equipment: accumulated depreciation
$45,154,854
-
10c · Land, buildings and equipment, net
beginning of year $11,804,733 · end of year $28,202,353
-
11 · Investments: publicly traded securities
beginning of year $709,082,552 · end of year $698,322,506
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $31,621,609 · end of year $49,760,722
-
15 · Other assets
beginning of year $51,056,929 · end of year $54,335,892
-
17 · Accounts payable and accrued expenses
beginning of year $75,538,425 · end of year $70,861,695
-
20 · Tax-exempt bond liabilities
beginning of year $278,493,748 · end of year $271,950,969
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $121,207,842 · end of year $96,382,117
-
27 · Net assets without donor restrictions
beginning of year $404,261,279 · end of year $452,400,282
Mission and programs · 2022
Mission
TO IMPROVE POPULATION HEALTH OUTCOMES IN OUR REGION BY PROVIDING THE RIGHT CARE, AT THE RIGHT TIME, PLACE, AND COST.
-
TO IMPROVE POPULATION HEALTH OUTCOMES IN OUR REGION BY PROVIDING THE RIGHT CARE, AT THE RIGHT TIME, PLACE, AND COST.
Expenses $19,119,060 · Grants $15,879,947 · Revenue $4,812,766
As filed on the 2022 return.
Listed in Part VII
-
John M Poore
Director/President/CEO
- Total calculated
- $661,497
- From this org
- $646,385
- From related orgs
- $0
- Other
- $15,112
- Hours/week
- 34 + 4 related
Schedule J breakdown matched by us
- Base
- $630,107
- Bonus
- $13,827
- Other
- $2,451
- Deferred
- $0
- Nontaxable benefits
- $15,112
- Filer's total
- $661,497
-
Adam Stein
Director/Chair
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 1 related
-
Angelia Martin MD
Director
- Total calculated
- $311,907
- From this org
- $2,500
- From related orgs
- $271,556
- Other
- $37,851
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $2,500 + $268,953 related
- Bonus
- $0 + $36 related
- Other
- $0 + $2,567 related
- Deferred
- $0 + $5,627 related
- Nontaxable benefits
- $0 + $32,224 related
- Filer's total
- $2,500 + $309,407 related
-
Daniel Heckman
Director
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 1 related
-
Elizabeth Kennedy PHD
Director
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 2 related
-
Emily Larson DO
Director
- Total calculated
- $426,261
- From this org
- $2,500
- From related orgs
- $378,887
- Other
- $44,874
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $2,500 + $290,435 related
- Bonus
- $0 + $60,000 related
- Other
- $0 + $28,452 related
- Deferred
- $0 + $10,250 related
- Nontaxable benefits
- $0 + $34,624 related
- Filer's total
- $2,500 + $423,761 related
-
Gary Frazer
Director/Vice Chair
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 1 related
-
Matt Baker
Director
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 3 related
-
Matt Lukens MD
Director
- Total calculated
- $680,027
- From this org
- $2,500
- From related orgs
- $641,633
- Other
- $35,894
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $2,500 + $621,444 related
- Bonus
- $0
- Other
- $0 + $20,189 related
- Deferred
- $0 + $12,200 related
- Nontaxable benefits
- $0 + $23,694 related
- Filer's total
- $2,500 + $677,527 related
-
Melody Smith
Director
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 1 related
-
Ophelia Lavell Rucker
Director
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 1 related
-
Serena Naylor
Director
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 4 related
-
Thomas Richmond
Director
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1 + 1 related
-
Davin Turner DO
Chief Administrative Officer
- Total calculated
- $414,592
- From this org
- $161,034
- From related orgs
- $232,604
- Other
- $20,954
- Hours/week
- 34 + 4 related
Schedule J breakdown matched by us
- Base
- $160,388 + $194,479 related
- Bonus
- $0 + $35,973 related
- Other
- $646 + $2,152 related
- Deferred
- $2,433 + $5,866 related
- Nontaxable benefits
- $4,602 + $8,053 related
- Filer's total
- $168,069 + $246,523 related
-
Drew Keesbury
CFO/Treasurer
- Total calculated
- $0
- Hours/week
- 32 + 5 related
-
Michael R Rinard
Secretary
- Total calculated
- $315,515
- From this org
- $273,849
- From related orgs
- $0
- Other
- $41,666
- Hours/week
- 33 + 5 related
Schedule J breakdown matched by us
- Base
- $213,676
- Bonus
- $58,812
- Other
- $1,361
- Deferred
- $9,254
- Nontaxable benefits
- $32,412
- Filer's total
- $315,515
-
Renea Schott
Assistant Secretary
- Total calculated
- $92,608
- From this org
- $68,687
- From related orgs
- $0
- Other
- $23,921
- Hours/week
- 39 + 1 related
-
Thomas Bieterman
Former CFO/Treasurer
- Total calculated
- $169,989
- From this org
- $167,017
- From related orgs
- $0
- Other
- $2,972
- Hours/week
- 32 + 5 related
Schedule J breakdown matched by us
- Base
- $166,756
- Bonus
- $261
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $2,972
- Filer's total
- $169,989
-
Crystal Macaluso
CMIO
- Total calculated
- $651,234
- From this org
- $603,010
- From related orgs
- $0
- Other
- $48,224
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $493,289
- Bonus
- $99,297
- Other
- $10,424
- Deferred
- $10,250
- Nontaxable benefits
- $37,974
- Filer's total
- $651,234
-
Edward P Kammerer MD
Former PRESIDENT OF MOSAIC CLINICS
- Total calculated
- $758,975
- From this org
- $700,576
- From related orgs
- $0
- Other
- $58,399
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- $531,076
- Bonus
- $149,392
- Other
- $20,108
- Deferred
- $26,975
- Nontaxable benefits
- $31,424
- Filer's total
- $758,975
-
Jaren C Johnson-Pippitt
Former CSO
- Total calculated
- $662,624
- From this org
- $632,750
- From related orgs
- $0
- Other
- $29,874
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $533,385
- Bonus
- $97,249
- Other
- $2,116
- Deferred
- $7,524
- Nontaxable benefits
- $22,350
- Filer's total
- $662,624
-
Karan Mohan MD
Chief Quality Officer
- Total calculated
- $572,400
- From this org
- $552,716
- From related orgs
- $0
- Other
- $19,684
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $403,164
- Bonus
- $115,871
- Other
- $33,681
- Deferred
- $10,250
- Nontaxable benefits
- $9,434
- Filer's total
- $572,400
-
Valorie Comley
Vice President - Revenue Cycle
- Total calculated
- $295,139
- From this org
- $272,753
- From related orgs
- $0
- Other
- $22,386
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $221,459
- Bonus
- $50,217
- Other
- $1,077
- Deferred
- $11,055
- Nontaxable benefits
- $11,331
- Filer's total
- $295,139
-
Dwain Stilson
Former CFO/Treasurer
- Total calculated
- $163,042
- From this org
- $157,969
- From related orgs
- $0
- Other
- $5,073
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $157,169
- Bonus
- $550
- Other
- $250
- Deferred
- $0
- Nontaxable benefits
- $5,073
- Filer's total
- $163,042
-
Karen S Miller
Former CFO/Treasurer
- Total calculated
- $191,840
- From this org
- $179,091
- From related orgs
- $0
- Other
- $12,749
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $178,284
- Bonus
- $0
- Other
- $807
- Deferred
- $7,236
- Nontaxable benefits
- $5,513
- Filer's total
- $191,840
-
Mark Laney MD
Former Director/President/CEO
- Total calculated
- $3,059,649
- From this org
- $3,032,113
- From related orgs
- $0
- Other
- $27,536
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $3,027,894
- Bonus
- $228
- Other
- $3,991
- Deferred
- $8,220
- Nontaxable benefits
- $19,316
- Filer's total
- $3,059,649
-
Michael Pulido
Former COO/Secretary
- Total calculated
- $1,292,933
- From this org
- $1,258,302
- From related orgs
- $0
- Other
- $34,631
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $1,255,487
- Bonus
- $0
- Other
- $2,815
- Deferred
- $8,102
- Nontaxable benefits
- $26,529
- Filer's total
- $1,292,933
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Travel for companions
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 1a Travel for companions
- TRAVEL FOR COMPANIONS IS PAID BY MOSAIC HEALTH SYSTEM (MHS) BUT IS REIMBURSED TO MHS THROUGH A DEDUCTION FROM THE BOARD MEMBERS STIPENDS EACH YEAR. THE TOTAL AMOUNT OF THE STIPEND IS REFLECTED ON THE BOARD MEMBERS 1099 THAT THEY RECEIVE FOR EACH CALENDAR YEAR.
- Schedule J, Part I, Line 1a Health or social club dues or initiation fees
- SOCIAL CLUB DUES were PAID BY THE Mosaic Health System for four officers. The full benefit was treated as taxable compensation.
- Schedule J, Part I, Line 4a Severance or change-of-control payment
- Mosaic Health System paid Samuel Mark Laney, CEO, severance payments during calendar year 2022. This is reported on Form 990, Part VII and Schedule J, Part II as other reportable compensation. Mosaic Health System paid Michael Pulido, COO, severance payments during calendar year 2022. This is reported on Form 990, Part VII and Schedule J, Part II as other reportable compensation.
- Schedule J, Part I, Line 4b Supplemental nonqualified retirement plan
- EDWARD KAMMERER - VESTED $17,105; ACCRUED $77,000 CRYSTAL MACALUSO - VESTED $0; ACCRUED $5,280 JOHN M POORE - VESTED $0; ACCRUED $116,667 MICHAEL RINARD - VESTED $0; ACCRUED $31,360 DAVIN TURNER - VESTED $0; ACCRUED $21,000 THOSE LISTED ABOVE HAVE SIGNED A SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN WHICH RECOGNIZES THE VALUE OF THE INDIVIDUAL AND THE MUTUAL BENEFIT OF CONTINUED EMPLOYMENT FOR AN EXTENDED PERIOD OF TIME BY ESTABLISHING A 457F PLAN. THE FOLLOWING ARE THE GENERAL STIPULATIONS OF THE AGREEMENT: 1. THE PLAN IS FUNDED YEARLY AS THE RESULT OF A CALCULATION DESCRIBED IN THE AGREEMENT, WHICH WILL REWARD THE INDIVIDUAL WITH 100% VESTING BASED ON A 5-YEAR CLIFF VESTING SCHEDULE. 2. FOR SERP PARTICIPANTS PRIOR TO 2019, DISTRIBUTION WILL OCCUR UPON DEATH OR UPON SEPARATIONFROM SERVICE DUE TO DISABILITY OR UPON INVOLUNTARY SEPARATION FROM SERVICE WITHOUT CAUSE. THEN A LUMP SUM PAYMENT WILL BE DISBURSED WITHIN 90 DAYS OF EACH SITUATION TAKING INTO CONSIDERATION A NON-COMPETE COVENANT. 3. FOR SERP PARTICIPANTES AFTER 2019, DISTRIBUTION WILL OCCUR UPON DEATH OR UPON SEPARATION FROM SERVICE DUE TO DISABILITY OR UPON INVOLUNTARY SEPARATION FROM SERVICE WITHOUT CAUSE. THEN A LUMP SUM PAYMENT DISTRIBUTES WITHIN 60 DAYS AND DOESN'T TAKE INTO ACCOUNT NON-COMPETE COVENANT. 4. SEPARATION WITH CAUSE MAKES THE SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENT NULL AND VOID.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
MOSAIC MEDICAL CENTER-MARYVILLE
$9,684,453
General Support
-
$5,385,855
General Support
-
GENERAL SUPPORT
-
GENERAL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Heartland Regional Medical Center (MOSAIC-ST JOSEPH)
501(c)(3) · Healthcare · MO · controlled entity
Directly controlled by Mosaic Health System
-
Heartland Foundation (MOSAIC LIFE CARE FOUNDATION)
501(c)(3) · Support · MO · controlled entity
Directly controlled by Mosaic Health System
-
Heartland Long Term Acute Care Hospital (HLTACH)
501(c)(3) · Healthcare · MO · controlled entity
Directly controlled by Mosaic Health System
-
Northwest Medical Center Association Inc (MOSAIC-ALBANY)
501(c)(3) · Healthcare · MO · controlled entity
Directly controlled by Mosaic Health System
-
Northwest Medical Center Foundation Inc (NMC FOUNDATION)
501(c)(3) · Support · MO · controlled entity
Directly controlled by Northwest Medical Center Association Inc
-
Mosaic Medical Center-Maryville (MOSAIC-MARYVILLE)
501(c)(3) · Healthcare · MO · controlled entity
Directly controlled by Mosaic Health System
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
ST JOSEPH DOWNTOWN DEVELOPMENT LLC
N/A · DEVELOPMENT OF DOWNTOWN ST. JOSEPH · MO
Directly controlled by NA
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
Midwestern Health Management Inc
C Corporation · Healthcare · MO · controlled entity
Directly controlled by NA
-
C Corporation · Investment · MO · controlled entity
Directly controlled by NA
-
C Corporation · Redevelopment · MO · controlled entity
Directly controlled by NA
-
Uptown St Joseph Redevelopment Corp
C Corporation · Redevelopment · MO · controlled entity
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401299349303930
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.