Form 990 for tax year 2023
Filed by NORTH BEACON HILL HOUSING INITIATIVE ASSOCIATION.
Totals
- Total revenue
- $174,791
- Total expenses
- $192,171
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $172,616
- Investment income
- $2,175
- Other revenue
- $0
- Total assets, end of year
- $1,953,086
- Total liabilities, end of year
- $2,591,876
- Net assets or fund balances, end of year
- -$638,790
- Program services expenses (Part IX)
- $183,879
- Management and general expenses
- $8,292
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $183,879
Program services were 95.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RENTAL INCOME
total $164,173 · related or exempt $164,173
-
2b · Program service revenue: OTHER TENANT FEES
total $8,443 · related or exempt $8,443
-
3 · Investment income
total $2,175 · excluded $2,175
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $19,937 · program services $19,937
-
10 · Payroll taxes
total $1,325 · program services $1,325
-
11a · Fees: management
total $2,681 · management and general $2,681
-
11c · Fees: accounting
total $5,024 · management and general $5,024
-
13 · Office expenses
total $2,336 · program services $1,749 · management and general $587
-
14 · Information technology
total $2,620 · program services $2,620
-
16 · Occupancy
total $46,092 · program services $46,092
-
20 · Interest
total $12,235 · program services $12,235
-
22 · Depreciation, depletion and amortization
total $62,852 · program services $62,852
-
23 · Insurance
total $7,941 · program services $7,941
-
24a · Other expenses: EQUIP. RENTAL & MAINT.
total $19,540 · program services $19,540
-
24b · Other expenses: BAD DEBT EXPENSE
total $3,540 · program services $3,540
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $433 · program services $433
-
24e · All other expenses
total $5,615 · program services $5,615
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $152,994 · end of year $200,570
-
3 · Pledges and grants receivable
beginning of year $25,487 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $10,453
-
9 · Prepaid expenses and deferred charges
beginning of year $5,462 · end of year $393
-
10a · Land, buildings and equipment: cost or other basis
$3,530,344
-
10b · Land, buildings and equipment: accumulated depreciation
$2,044,819
-
10c · Land, buildings and equipment, net
beginning of year $1,533,244 · end of year $1,485,525
-
15 · Other assets
beginning of year $233,971 · end of year $256,145
-
17 · Accounts payable and accrued expenses
beginning of year $7,934 · end of year $23,573
-
19 · Deferred revenue
beginning of year $7,409 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $2,383,492 · end of year $2,383,492
-
25 · Other liabilities
beginning of year $173,733 · end of year $184,811
-
27 · Net assets without donor restrictions
beginning of year -$621,410 · end of year -$638,790
Mission and programs · 2023
Mission
NBHHIA IS A WASHINGTON NONPROFIT CORPORATION WHOSE OBJECTIVE IS TO PROVIDE ASSISTANCE TO LOW-INCOME PERSONS BY DEVELOPING, OPERATING AND MAINTAINING HOUSING UNITS IN THE BEACON HILL AREA OF SEATTLE, WASHINGTON.
Activities or mission (Part I)
PROVIDE ASSISTANCE TO LOW-INCOME PERSONS BY DEVELOPING, OPERATING AND MAINTAINING HOUSING UNITS IN THE BEACON HILL AREA OF SEATTLE, WASHINGTON.
-
PROVIDED AFFORDABLE HOUSING TO FAMILIES THAT HAVE OVERCOME ADVERSITIES SUCH AS HOMELESSNESS, DIFFICULTIES WITH STEADY EMPLOYMENT, AND LANGUAGE BARRIERS.
Expenses $183,879 · Revenue $172,616
As filed on the 2023 return.
Listed in Part VII
-
ESTELA ORTEGA
PRESIDENT
- Total calculated
- $197,094
- From this org
- $0
- From related orgs
- $139,746
- Other
- $57,348
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $139,746 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $49,401 related
- Nontaxable benefits
- $0 + $7,947 related
- Filer's total
- $0 + $197,094 related
-
VERONICA GALLARDO
TREASURER
- Total calculated
- $81,671
- From this org
- $0
- From related orgs
- $70,200
- Other
- $11,471
- Hours/week
- 1 + 40 related
-
HILDA MAGANA
SECRETARY
- Total calculated
- $126,289
- From this org
- $0
- From related orgs
- $115,818
- Other
- $10,471
- Hours/week
- 1 + 40 related
-
SYLVIA RUBIO
VICE PRESIDENT
- Total calculated
- $103,560
- From this org
- $0
- From related orgs
- $91,000
- Other
- $12,560
- Hours/week
- 1 + 40 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · HUMAN SERVICES · WA
-
501(C)(3) · LOW INCOME HOUSING · WA · controlled entity
Directly controlled by EL CENTRO DE LA RAZA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
LOW INCOME HOUSING · WA
-
ECDLR HOUSING AT COLUMBIA CITY GL LLC
LOW INCOME HOUSING · WA
-
EL CENTRO DE LA RAZA AT COLUMBIA CITY LLLP
LOW INCOME HOUSING · WA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349311470
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.