Form 990 for tax year 2023
Filed by JOHNS ISLAND COMMUNITY SERVICE LEAGUE.
Totals
- Total revenue
- $2,069,378
- Total expenses
- $2,009,072
- Contributions and grants received
- $1,420,142
- Grants paid
- $1,721,222
- Program service revenue
- $0
- Investment income
- $91,392
- Other revenue
- $557,844
- Total assets, end of year
- $3,236,836
- Total liabilities, end of year
- $85,322
- Net assets or fund balances, end of year
- $3,151,514
- Program services expenses (Part IX)
- $1,739,979
- Management and general expenses
- $34,220
- Fundraising expenses
- $234,873
- Program service expenses (Part III)
- $1,739,979
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$144,559
-
1c · Fundraising events
$65,000
-
1f · All other contributions, gifts and grants
$1,210,583
-
1g · Noncash contributions included above
$437,866
-
3 · Investment income
total $91,392 · excluded $91,392
-
8a · Fundraising events: gross income
$768,082
-
8a · Fundraising events: contributions included on line 1c
$65,000
-
8b · Fundraising events: direct expenses
$210,238
-
8c · Net income from fundraising events
total $557,844 · excluded $557,844
-
10a · Gross sales of inventory
$413,266
-
10b · Cost of goods sold
$413,266
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,666,865 · program services $1,666,865
-
2 · Grants to domestic individuals
total $54,357 · program services $54,357
-
7 · Other salaries and wages
total $114,942 · program services $13,243 · management and general $8,829 · fundraising $92,870
-
11c · Fees: accounting
total $15,960 · management and general $15,960
-
13 · Office expenses
total $23,996 · fundraising $23,996
-
14 · Information technology
total $7,570 · fundraising $7,570
-
16 · Occupancy
total $85,077 · program services $4,506 · management and general $4,506 · fundraising $76,065
-
23 · Insurance
total $5,974 · management and general $2,807 · fundraising $3,167
-
24a · Other expenses: HAULING EXPENSES
total $18,405 · fundraising $18,405
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $4,655 · fundraising $4,655
-
24c · Other expenses: TELEPHONE
total $3,120 · fundraising $3,120
-
24d · Other expenses: OTHER EXPENSES
total $2,477 · fundraising $2,477
-
24e · All other expenses
total $5,674 · program services $1,008 · management and general $2,118 · fundraising $2,548
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $510,459 · end of year $342,650
-
2 · Savings and temporary cash investments
beginning of year $1,701,865 · end of year $965,906
-
3 · Pledges and grants receivable
beginning of year $10,000
-
4 · Accounts receivable
beginning of year $108,641 · end of year $40,000
-
9 · Prepaid expenses and deferred charges
beginning of year $2,462 · end of year $666
-
11 · Investments: publicly traded securities
beginning of year $833,489 · end of year $1,886,824
-
14 · Intangible assets
beginning of year $64,103
-
15 · Other assets
beginning of year $790 · end of year $790
-
17 · Accounts payable and accrued expenses
beginning of year $45,582 · end of year $25,822
-
18 · Grants payable
beginning of year $82,000 · end of year $59,500
-
25 · Other liabilities
beginning of year $64,103
-
27 · Net assets without donor restrictions
beginning of year $3,031,950 · end of year $3,144,340
-
28 · Net assets with donor restrictions
beginning of year $8,174 · end of year $7,174
Mission and programs · 2023
Mission
RAISE FUNDS FOR DISTRIBUTION TO CHARITABLE ORGANIZATIONS IN INDIAN RIVER COUNTY CONCERNED WITH THE HEALTH, EDUCATION, AND HUMAN SERVICES ISSUES THAT AFFECT WOMEN, CHILDREN, AND FAMILIES IN NEED.
Activities or mission (Part I)
TO RAISE FUNDS FOR CHARITABLE AGENCIES IN INDIAN RIVER COUNTY CONCERNED WITH THE HEALTH, EDUCATION, AND HUMAN SERVICES ISSUES THAT AFFECT WOMEN, CHILDREN, AND FAMILIES IN NEED.
-
PHILANTHROPIC GRANTS TO CHARITABLE ORGANIZATIONS IN INDIAN RIVER COUNTY CONCERNED WITH THE HEALTH, EDUCATION, AND HUMAN SERVICES ISSUES THAT AFFECT WOMEN, CHILDREN, AND FAMILIES IN NEED.
Expenses $1,620,708 · Grants $1,606,365
-
SCHOLARSHIP GRANTS FOR POST SECONDARY EDUCATION TO BENEFIT EMPLOYEES OF THE JOHN'S ISLAND CLUB AND THEIR CHILDREN.
Expenses $119,271 · Grants $114,857
As filed on the 2023 return.
Listed in Part VII
-
Ellen KendallELLEN KENDALL
23-25 PRESID
- Total calculated
- $0
- Hours/week
- 10
-
Karen DruryKAREN DRURY
23-24 PRESID
- Total calculated
- $0
- Hours/week
- 10
-
Annette RodriguezANNETTE RODRIGUEZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Sallyan PelletierSALLYAN PELLETIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Marcy DewolfeMARCY DEWOLFE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Michelle JulianMICHELLE JULIAN
24-25 TREASU
- Total calculated
- $0
- Hours/week
- 10
-
Caroline VandeventerCAROLINE VANDEVENTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Christine ShreveCHRISTINE SHREVE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Louise HuberLOUISE HUBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Delia WillseyDELIA WILLSEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Amy ConleeAMY CONLEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Veronica DowlingVERONICA DOWLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Cathy TowlesCATHY TOWLES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Susanna ConnaughtonSUSANNA CONNAUGHTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Nancy FollettNANCY FOLLETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Patricia HobenPATRICIA HOBEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
STEP INTO KINDERGART
-
$75,000
MOONSHOTACADEMY/FAML
-
COALITION FOR ATTAINABLE HOMES
$75,000
COMM LAND TRUST MNGR
-
SUPPORTIVE LEGAL SVC
-
$50,000
STEP JOB TRAINING
-
$50,000
INFANT MENTAL HEALTH
-
SHARED HOUSING
-
$50,000
BEHAVIOR & MH SVCS
-
PREVENT/RECOVERY WKS
-
$50,000
DOMESTIC VIOLENCE SV
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433159349300313
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.