Skip to content
Nonprofiteer
← HEALTH CARE AND REHABILITATION SERVICES OF SOUTHEASTERN VERMONT I

Form 990 for tax year 2022

Filed by HEALTH CARE AND REHABILITATION SERVICES OF SOUTHEASTERN VERMONT I.

Totals

Total revenue
$58,236,885
Total expenses
$57,874,474
Contributions and grants received
$6,334,904
Grants paid
$0
Program service revenue
$51,381,027
Investment income
$95,124
Other revenue
$425,830
Total assets, end of year
$22,367,538
Total liabilities, end of year
$12,373,549
Net assets or fund balances, end of year
$9,993,989
Program services expenses (Part IX)
$51,097,702
Management and general expenses
$6,776,772
Fundraising expenses
$0
Program service expenses (Part III)
$51,097,702

Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $6,334,904

  • 2a · Program service revenue: MEDICARE/MEDICAID

    total $50,351,636 · related or exempt $50,351,636

  • 2b · Program service revenue: INSURANCE FEES

    total $386,275 · related or exempt $386,275

  • 2c · Program service revenue: SCHOOL PROGRAM FEES

    total $278,593 · related or exempt $278,593

  • 2d · Program service revenue: PATIENT FEES

    total $239,119 · related or exempt $239,119

  • 2e · Program service revenue: ROOM & BOARD

    total $125,404 · related or exempt $125,404

  • 3 · Investment income

    total $95,124 · excluded $95,124

  • 8a · Fundraising events: gross income

    $64,877

  • 8b · Fundraising events: direct expenses

    $14,669

  • 8c · Net income from fundraising events

    total $50,208 · excluded $50,208

  • 11a · Other revenue: REIMBURSEMENTS

    total $375,622 · related or exempt $375,622

  • 11e · Other revenue, total

    $375,622

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $754,582 · management and general $754,582

  • 7 · Other salaries and wages

    total $27,210,438 · program services $25,125,794 · management and general $2,084,644

  • 8 · Pension plan contributions

    total $785,525 · program services $698,893 · management and general $86,632

  • 9 · Other employee benefits

    total $6,282,228 · program services $5,849,285 · management and general $432,943

  • 10 · Payroll taxes

    total $1,978,269 · program services $1,298,447 · management and general $679,822

  • 11b · Fees: legal

    total $177,461 · management and general $177,461

  • 11c · Fees: accounting

    total $66,660 · management and general $66,660

  • 11g · Fees: other

    total $12,577,222 · program services $12,163,897 · management and general $413,325

  • 12 · Advertising and promotion

    total $273,877 · program services $99,396 · management and general $174,481

  • 13 · Office expenses

    total $256,083 · program services $247,744 · management and general $8,339

  • 14 · Information technology

    total $1,563,428 · program services $385,539 · management and general $1,177,889

  • 16 · Occupancy

    total $1,005,327 · program services $753,838 · management and general $251,489

  • 17 · Travel

    total $1,065,491 · program services $1,033,574 · management and general $31,917

  • 19 · Conferences, conventions and meetings

    total $120,583 · program services $100,292 · management and general $20,291

  • 20 · Interest

    total $349,648 · program services $349,648

  • 22 · Depreciation, depletion and amortization

    total $1,149,136 · program services $1,022,487 · management and general $126,649

  • 23 · Insurance

    total $300,943 · program services $286,451 · management and general $14,492

  • 24a · Other expenses: GENERAL OPERATING EXPENSE

    total $1,194,971 · program services $1,004,994 · management and general $189,977

  • 24b · Other expenses: PROGRAM SERVICES

    total $501,038 · program services $501,038

  • 24c · Other expenses: OTHER EXPENSES

    total $261,564 · program services $176,385 · management and general $85,179

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $5,567,619 · end of year $3,252,497

  • 4 · Accounts receivable

    beginning of year $3,782,620 · end of year $4,631,068

  • 9 · Prepaid expenses and deferred charges

    beginning of year $749,831 · end of year $599,445

  • 10a · Land, buildings and equipment: cost or other basis

    $21,822,566

  • 10b · Land, buildings and equipment: accumulated depreciation

    $11,203,055

  • 10c · Land, buildings and equipment, net

    beginning of year $10,502,263 · end of year $10,619,511

  • 15 · Other assets

    beginning of year $2,333,494 · end of year $3,265,017

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,786,903 · end of year $2,924,720

  • 19 · Deferred revenue

    beginning of year $864,657 · end of year $1,035,456

  • 20 · Tax-exempt bond liabilities

    beginning of year $7,622,612 · end of year $6,571,147

  • 23 · Secured mortgages and notes payable

    beginning of year $556,130 · end of year $488,196

  • 25 · Other liabilities

    beginning of year $473,947 · end of year $1,354,030

  • 27 · Net assets without donor restrictions

    beginning of year $9,612,023 · end of year $9,976,422

  • 28 · Net assets with donor restrictions

    beginning of year $19,555 · end of year $17,567

Mission and programs · 2022

Mission

HCRS' MISSION IS TO PROVIDE CREATIVE, COLLABORATIVE, AND COMPASSIONATE HEALTH CARE SERVICES THAT ARE RESPONSIVE TO THE NEEDS OF OUR COMMUNITIES.

Activities or mission (Part I)

HCRS PROVIDES SERVICES AND SUPPORT FOR MORE THAN 4,000 PEOPLE ANNUALLY WHO ARE DEALING WITH THE CHALLENGES OF MENTAL HEALTH ISSUES, SUBSTANCE USE, AND/OR DEVELOPMENTAL DISABILITIES.

  • HCRS' CHILDREN, YOUTH AND FAMILIES PROGRAM PROVIDES A COMPREHENSIVE SYSTEM OF CARE FOR YOUTH EXPERIENCING EMOTIONAL, BEHAVIORAL, OR SUBSTANCE ABUSE DIFFICULTIES AS WELL AS EDUCATION AND SUPPORT FOR FAMILY MEMBERS. HCRS SUPPORTS YOUTH AGES 0 TO 18 (OR UP TO AGE 21 IF STILL IN SCHOOL) AND THEIR FAMILIES THROUGH A VARIETY OF SERVICES OPTIONS. PROFESSIONALLY TRAINED AND COMPASSIONATE STAFF PROVIDE COUNSELING, WORK WITH YOUTH IN SCHOOLS, AND RUN A SUMMER THERAPEUTIC PROGRAM FOR YOUTH WHO ARE UNABLE TO ATTEND A TRADITIONAL PROGRAM. PSYCHIATRY AND EMPLOYMENT SERVICES FOR TRANSITION AGE YOUTH ARE ALSO AVAILABLE. OFFERINGS FOR FAMILIES INCLUDE CASE MANAGEMENT, RESPITE, AND MORE.

    Expenses $11,841,509 · Grants $1,986,920 · Revenue $11,786,425

  • HCRS OFFERS COMPREHENSIVE SERVICES FOR ADULTS WHO ARE EXPERIENCING MENTAL HEALTH AND/OR SUBSTANCE USE DIFFICULTIES. ADULT SERVICES INCLUDE ASSESSMENT, TREATMENT INCLUDING INDIVIDUAL, GROUP, COUPLES, AND FAMILY COUNSELING, REFERRAL SERVICES, AND LIMITED PSYCHIATRIC SERVICES. IT IS THE PHILOSOPHY OF HCRS THAT PEOPLE ARE RESILIENT AND THEREFORE CAPABLE OF OVERCOMING DIFFICULT EXPERIENCES AND RECOVERING FROM MENTAL ILLNESS AND SUBSTANCE ABUSE. WE BELIEVE THAT THERE ARE MANY PATHWAYS TO RECOVERY AND RESILIENCY AND ENCOURAGE INDIVIDUALS SEEKING SUPPORT FROM HCRS TO ALSO SEEK SUPPORT FROM THEIR COMMUNITIES. HCRS EMBRACES COLLABORATIONS WITH OTHER COMMUNITY AGENCIES TO ENSURE QUALITY SERVICES ARE BEING DELIVERED AND NEEDS ARE BEING MET. HCRS IS COMMITTED TO BUILDING ON THE STRENGTHS OF THE INDIVIDUALS AND FAMILIES OF WHOM WE SERVE. THE HCRS CRISIS TEAM PROVIDES THE HIGHEST POSSIBLE LEVEL OF EMERGENCY MENTAL HEALTH CARE TO PEOPLE IN WINDSOR AND WINDHAM COUNTIES. SPECIALLY TRAINED MENTAL HEALTH PROFESSIONALS ARE AVAILABLE 24 HOURS A DAY FOR EMERGENCIES.

    Expenses $5,235,951 · Grants $2,554,668 · Revenue $2,834,120

  • THE CRT PROGRAM PROVIDES COMPREHENSIVE SERVICES TO ADULTS WITH SEVERE AND PERSISTENT MENTAL ILLNESS. THE PROGRAM OFFERS A WIDE RANGE OF OPTIONS TO HELP PEOPLE REMAIN INTEGRATED IN THEIR LOCAL COMMUNITIES WHILE BUILDING STRATEGIES TO LIVE MORE INDEPENDENT AND SATISFYING LIVES. HCRS FOSTERS A CULTURE THAT HELPS INDIVIDUALS CREATE AND MAINTAIN STABLE LIVES BY OFFERING SUPPORTS AND SERVICES BASED ON EACH PERSON'S SPECIFIC NEEDS AND CHOICES. ADDITIONALLY, HCRS PROVIDES HIGH QUALITY SERVICES BY RECRUITING AND TRAINING COMPASSIONATE, COMPETENT STAFF WHO UTILIZE INNOVATIVE, EFFECTIVE TREATMENT PRACTICES IN A POSITIVE AND SAFE ENVIRONMENT. HCRS ENCOURAGES EMPLOYMENT AND DEVELOPMENT OF COMMUNITY RELATIONSHIPS AS INTEGRAL TO EACH PERSON'S PROCESS OF RECOVERY.

    Expenses $10,086,608 · Grants $469,828 · Revenue $10,242,486

  • DEVELOPMENTAL SERVICES: HCRS' DEVELOPMENTAL SERVICES PROGRAM PROVIDES COMPREHENSIVE SUPPORTS FOR INDIVIDUALS WITH DEVELOPMENTAL DISABILITIES. DEVELOPMENTAL SERVICES ASSISTS FAMILIES AND INDIVIDUALS IN NAVIGATING THEIR STATE AND LOCAL SERVICE NETWORK. THE ULTIMATE GOAL IN DS IS PRESERVING THE FAMILY/COMMUNITY COMPONENT OF CARE AND ENSURING THAT INDIVIDUALS HAVE OPPORTUNITIES AND FREEDOM OF CHOICE IN ALL ASPECTS OF THEIR LIVES. DEVELOPMENTAL SERVICES PROVIDES HOMES FOR INDIVIDUALS AS WELL AS SCHOOL, COMMUNITY, AND EMPLOYMENT SUPPORTS. HCRS' DEVELOPMENTAL SERVICES ARE COMMUNITY BASED. HCRS STAFF WORK WITH CLIENTS IN THE COMMUNITY TO ASSIST THEM IN REACHING THEIR FULL POTENTIAL AND IN BECOMING AS INDEPENDENT AS POSSIBLE. STAFF MEMBERS REGULARLY VOLUNTEER TO SUPPORT MANY COMMUNITY ACTIVITIES SUCH AS DANCES, DINNERS, AND THE LOCAL CHAPTER OF SPECIAL OLYMPICS. KINDLE FARM: AN INDEPENDENT ALTERNATIVE SCHOOL FOR BOYS (GRADES 2-12), KINDLE FARM PROVIDES A PHYSICALLY AND EMOTIONALLY SAFE SCHOOL ENVIRONMENT FOR STUDENTS CHALLENGED BY THE TRADITIONAL CLASSROOM SETTING. USING A COMBINATION OF DIVERSE ACTIVITIES, STRONG SUPERVISION, AND GUIDANCE, KINDLE FARM ALLOWS STUDENTS TO DISCARD OLD PATTERNS AND HABITS, AND DISCOVER AND PRACTICE NEW WAYS TO COMMUNICATE, PROBLEM SOLVE, AND LEARN MORE EFFECTIVELY. KINDLE FARM SCHOOL IS LOCATED IN NEWFANE, VERMONT AND CONSISTS OF A VEGETABLE FARM, SUGAR BUSH, AND WOODLOT WHERE STUDENTS LEARN VOCATIONAL SKILLS THAT WILL SERVE THEM WELL IN THE FUTURE. NON-MENTAL HEALTH - OTHER NON-MENTAL HEALTH REPRESENTS OTHER COMMUNITY, SOCIAL, AND SUPPORT SERVICES PROVIDED UNDER A FISCAL AGENT ARRANGEMENT WITH HCRS AS WELL AS OTHER NON - PROGRAMMATIC SPECIFIC ACTIVITIES.

    Expenses $23,933,634 · Grants $1,268,454 · Revenue $26,517,696

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • George Karabakakis

    CEO

    Total calculated
    $304,835
    From this org
    $219,201
    From related orgs
    $0
    Other
    $85,634
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $219,201
    Bonus
    not reported
    Other
    not reported
    Deferred
    $24,999
    Nontaxable benefits
    $60,635
    Filer's total
    $304,835
  • Edmund Hmoore IV

    CFO

    Total calculated
    $217,699
    From this org
    $166,963
    From related orgs
    $0
    Other
    $50,736
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $166,963
    Bonus
    not reported
    Other
    not reported
    Deferred
    $27,000
    Nontaxable benefits
    $23,736
    Filer's total
    $217,699
  • Anne Bilodeau

    CHRO

    Total calculated
    $232,723
    From this org
    $191,649
    From related orgs
    $0
    Other
    $41,074
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $191,649
    Bonus
    not reported
    Other
    not reported
    Deferred
    $9,551
    Nontaxable benefits
    $31,523
    Filer's total
    $232,723
  • Paul Boutin MD

    PSYCHIATRIST

    Total calculated
    $358,937
    From this org
    $299,726
    From related orgs
    $0
    Other
    $59,211
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $299,726
    Bonus
    not reported
    Other
    not reported
    Deferred
    $24,651
    Nontaxable benefits
    $34,560
    Filer's total
    $358,937
  • Kathleen Lamphere

    DIVISION DIR

    Total calculated
    $164,332
    From this org
    $134,826
    From related orgs
    $0
    Other
    $29,506
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $134,826
    Bonus
    not reported
    Other
    not reported
    Deferred
    $5,449
    Nontaxable benefits
    $24,057
    Filer's total
    $164,332
  • Warren Sergeant

    IT DIRECTOR

    Total calculated
    $138,796
    From this org
    $117,394
    From related orgs
    $0
    Other
    $21,402
    Hours/week
    40
  • Lynn McCormick

    PSYCHIATRIST

    Total calculated
    $215,981
    From this org
    $195,777
    From related orgs
    $0
    Other
    $20,204
    Hours/week
    16

    Schedule J breakdown matched by us

    Base
    $195,777
    Bonus
    not reported
    Other
    not reported
    Deferred
    $10,102
    Nontaxable benefits
    $10,102
    Filer's total
    $215,981
  • Dorothy Degutis

    MD

    Total calculated
    $246,460
    From this org
    $205,004
    From related orgs
    $0
    Other
    $41,456
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $205,004
    Bonus
    not reported
    Other
    not reported
    Deferred
    $12,999
    Nontaxable benefits
    $28,457
    Filer's total
    $246,460
  • Kulsoom Khan

    MD

    Total calculated
    $226,821
    From this org
    $190,268
    From related orgs
    $0
    Other
    $36,553
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $190,268
    Bonus
    not reported
    Other
    not reported
    Deferred
    $14,902
    Nontaxable benefits
    $21,651
    Filer's total
    $226,821
  • Eric Jacobson

    PA

    Total calculated
    $163,107
    From this org
    $145,911
    From related orgs
    $0
    Other
    $17,196
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $145,911
    Bonus
    not reported
    Other
    not reported
    Deferred
    $3,011
    Nontaxable benefits
    $14,185
    Filer's total
    $163,107
  • Jennifer Smith

    DIVISION DIR

    Total calculated
    $141,535
    From this org
    $105,193
    From related orgs
    $0
    Other
    $36,342
    Hours/week
    40
  • Adam Pippin

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Phil Blackburn

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Jeff Acker

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Christine Hart

    TRUSTEE/DIRE

    Total calculated
    $0
    Hours/week
    1
  • Hildegard Ojibway

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Kathleen McGraw

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Hetty Thomae

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Salvatore Zampano III

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Duncan Holley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
6 May 2024
IRS schema version
2022v5.0
Source object
202431319349303668

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.