Totals
- Total revenue
- $25,470,139
- Total expenses
- $25,107,762
- Contributions and grants received
- $63,664
- Grants paid
- $0
- Program service revenue
- $24,500,021
- Investment income
- $906,454
- Other revenue
- $0
- Total assets, end of year
- $139,770,393
- Total liabilities, end of year
- $177,985,089
- Net assets or fund balances, end of year
- -$38,214,696
- Program services expenses (Part IX)
- $19,653,486
- Management and general expenses
- $5,454,276
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $19,653,486
Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$63,664
-
2a · Program service revenue: MONTHLY MAINTENANCE FE
total $18,076,196 · related or exempt $18,076,196
-
2b · Program service revenue: ENTRANCE FEES EARNED
total $4,693,421 · related or exempt $4,693,421
-
2c · Program service revenue: MEALS & OTHER SERVICES
total $1,051,561 · related or exempt $1,051,561
-
2d · Program service revenue: HEALTH SERVICES
total $678,843 · related or exempt $678,843
-
3 · Investment income
total $906,442 · excluded $906,442
-
7a · Gross sales of assets other than inventory
securities $12
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $12
-
7d · Net gain or loss
total $12 · excluded $12
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $7,367,777 · program services $6,351,665 · management and general $1,016,112
-
8 · Pension plan contributions
total $86,614 · program services $72,668 · management and general $13,946
-
9 · Other employee benefits
total $1,901,967 · program services $1,675,404 · management and general $226,563
-
10 · Payroll taxes
total $603,287 · program services $525,601 · management and general $77,686
-
11a · Fees: management
total $1,535,945 · management and general $1,535,945
-
11b · Fees: legal
total $78,215 · management and general $78,215
-
11c · Fees: accounting
total $62,449 · management and general $62,449
-
11f · Fees: investment management
total $8,002 · management and general $8,002
-
11g · Fees: other
total $1,605,670 · program services $429,301 · management and general $1,176,369
-
12 · Advertising and promotion
total $592,954 · program services $65,685 · management and general $527,269
-
13 · Office expenses
total $601,650 · program services $368,117 · management and general $233,533
-
14 · Information technology
total $176,191 · program services $24,943 · management and general $151,248
-
16 · Occupancy
total $806,692 · program services $806,692
-
17 · Travel
total $35,793 · program services $25,985 · management and general $9,808
-
19 · Conferences, conventions and meetings
total $83,781 · program services $34,205 · management and general $49,576
-
20 · Interest
total $4,197,819 · program services $4,194,015 · management and general $3,804
-
22 · Depreciation, depletion and amortization
total $3,867,033 · program services $3,867,033
-
23 · Insurance
total $277,487 · management and general $277,487
-
24a · Other expenses: FOOD
total $825,019 · program services $818,857 · management and general $6,162
-
24b · Other expenses: HEALTH SERVICES
total $295,084 · program services $295,084
-
24c · Other expenses: OTHER EXPENSES
total $63,333 · program services $63,231 · management and general $102
-
24d · Other expenses: BAD DEBT EXPENSE
total $35,000 · program services $35,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,853,922 · end of year $7,146,505
-
2 · Savings and temporary cash investments
beginning of year $109,446
-
4 · Accounts receivable
beginning of year $363,905 · end of year $531,454
-
8 · Inventories for sale or use
beginning of year $60,267 · end of year $45,013
-
9 · Prepaid expenses and deferred charges
beginning of year $133,433 · end of year $150,065
-
10a · Land, buildings and equipment: cost or other basis
$132,659,879
-
10b · Land, buildings and equipment: accumulated depreciation
$27,121,780
-
10c · Land, buildings and equipment, net
beginning of year $107,530,244 · end of year $105,538,099
-
11 · Investments: publicly traded securities
beginning of year $15,496,488 · end of year $22,997,257
-
15 · Other assets
beginning of year $1,618,000 · end of year $3,362,000
-
17 · Accounts payable and accrued expenses
beginning of year $1,458,016 · end of year $1,509,647
-
19 · Deferred revenue
beginning of year $36,489,029 · end of year $38,890,651
-
21 · Escrow or custodial account liability
beginning of year $55,305,939 · end of year $56,682,373
-
23 · Secured mortgages and notes payable
beginning of year $72,806,174 · end of year $72,202,528
-
25 · Other liabilities
beginning of year $8,426,886 · end of year $8,699,890
-
27 · Net assets without donor restrictions
beginning of year -$40,635,583 · end of year -$38,597,320
-
28 · Net assets with donor restrictions
beginning of year $315,244 · end of year $382,624
Mission and programs · 2024
Mission
HERON'S KEY IS A NOT-FOR-PROFIT NON-DENOMINATIONAL LIFE PLAN RETIREMENT COMMUNITY PROVIDING A CONTINUUM OF LIVING ACCOMMODATIONS, SUPPORTIVE SERVICES, AND HEALTH CARE FOR RESIDENTS 55 YEARS OF AGE AND OLDER. (CONTINUED IN SCHEDULE O)AS A LIFE PLAN RETIREMENT COMMUNITY IN GIG HARBOR, THE ORGANIZATION OFFERS A WIDE RANGE OF QUALITY PROGRAMS, SERVICES, AND FACILITIES TO MEET THE HEALTH, SOCIAL, SPIRITUAL, AND INTELLECTUAL NEEDS OF ITS RESIDENTS AND TO SERVE THE BROADER COMMUNITY. HERON'S KEY IS OPERATED TO FULFILL ITS MISSION OF SERVICE WHILE REMAINING TRUE TO ITS CORE VALUES OF INTEGRITY, STEWARDSHIP, EMPOWERMENT, FAITH, CHANGE, AND CHOICE. THE ASSOCIATION'S BOARD OF DIRECTORS IS COMPRISED OF LOCAL COMMUNITY MEMBERS AND HERON'S KEY RESIDENTS, ALL DEDICATED TO THE MISSION OF HERON'S KEY AND TO ENSURE IT CONTINUES TO MAINTAIN ITS HIGH STANDARDS OF EXCELLENCE AND REMAINS FINANCIALLY SOUND.
Activities or mission (Part I)
HERON'S KEY IS A LIFE PLAN RETIREMENT COMMUNITY.
-
HERON'S KEY PROVIDES SAFE AND SECURE SENIOR HOUSING AND SERVICES TO APPROXIMATELY 252 INDEPENDENT LIVING RESIDENTS IN THE ORGANIZATION'S 194 APARTMENTS. THE ORGANIZATION PROVIDES MANY SUPPORT SERVICES, INCLUDING MEAL SERVICES PROVIDED IN A CENTRAL DINING ROOM, FITNESS AND EXERCISE CLASSES, EQUIPMENT, AN ON-SITE CLINIC, WELLNESS PROGRAMS, SOCIAL PROGRAMS, A WIDE VARIETY OF RESIDENT ACTIVITIES, BOTH ON SITE AND OTHER LOCATIONS, AND TRANSPORTATION TO MEDICAL APPOINTMENTS AND GROCERY STORES, BANKS, AND SPECIAL ACTIVITIES. ALL LIFE PLAN RESIDENTS HAVE UNLIMITED ACCESS TO ASSISTED LIVING AND SKILLED NURSING HEALTH CARE. (CONTINUED IN SCHEDULE O)HERON'S KEY WAS FINANCED WITH BONDS ISSUED BY THE WASHINGTON STATE HOUSING FINANCE COMMISSION. AS A TYPE A FACILITY IN THE STATE OF WASHINGTON, NO RESIDENT OF HERON'S KEY MAY UTILIZE TAX-PAYER FUNDED PUBLIC ASSISTANCE PROGRAMS SUCH AS MEDICAID. HERON'S KEY PROVIDES FINANCIAL ASSISTANCE TO RESIDENTS WHO, FOR REASONS BEYOND THEIR CONTROL, BECOME UNABLE TO PAY THEIR MONTHLY SERVICE FEES. AS A NOT-FOR-PROFIT, MISSION-DRIVEN ORGANIZATION, REVENUES GENERATED IN EXCESS OF EXPENSES ARE INVESTED AND HELD AS RESERVES TO ENSURE ALL CURRENT AND FUTURE CONTRACTUAL OBLIGATIONS CAN BE FULLY MET, TO REPLACE FACILITY AND PROGRAM ASSETS AS NEEDED, AND TO ALLOW PRUDENT EXPANSION OF THE MISSION. HERON'S KEY PROVIDES OPPORTUNITIES FOR RESIDENTS AND STAFF TO INTERACT WITHIN THE HERON'S KEY COMMUNITY, THE GREATER GIG HARBOR COMMUNITY AND BEYOND BY ESTABLISHING CLOSE TIES WITH COMMUNITY FACILITIES SUCH AS GIG HARBOR CHAMBER OF COMMERCE, AND BY DEVELOPING COMMUNITY OUTREACH PROGRAMS CONSISTENT WITH ITS MISSION. HERON'S KEY RECRUITS, DEVELOPS AND RETAINS COMPETENT AND CARING STAFF WHO SHARE THE ORGANIZATION'S PRINCIPLES, VALUES AND STANDARDS BY MAINTAINING OPEN COMMUNICATION AND STRESSING TEAM WORK THAT BUILDS UP THE SPIRIT OF COMMUNITY, AND DEVELOPING STANDARDS OF PERFORMANCE FOR EVALUATION BASED ON POSITION DESCRIPTIONS, AND PROVIDING FAIR, COMPETITIVE COMPENSATION AND BENEFITS.
Expenses $11,947,521 · Revenue $14,893,771
-
HERON'S KEY HAS 30 SKILLED NURSING BEDS IN PRIVATE ROOMS THAT PROVIDE HOUSING, CARE AND NURSING SERVICES TO RESIDENTS THAT NEED THIS HIGHER LEVEL OF CARE. SERVICES IN THIS AREA MAY BE SHORT TERM TO PROVIDE NEEDED CARE TO REHABILITATE AFTER AN ILLNESS OR INJURY. THE SKILLED NURSING FACILITY ALSO PROVIDES LONG-TERM CUSTODIAL CARE FOR THOSE RESIDENTS NEEDING THIS HIGHER LEVEL OF HEALTH CARE. FOR LIFE PLAN RESIDENTS THESE ADDITIONAL SERVICES AND SUPPORT ARE PROVIDED AT THE RATE THE RESIDENT WOULD PAY IF THEY REMAINED IN THEIR INDEPENDENT LIVING RESIDENTIAL UNIT PLUS THE COST OF RECEIVING ADDITIONAL MEALS. A WIDE VARIETY OF HEALTH CARE, SUPPORT SERVICES, SOCIAL AND PROGRAM ACTIVITIES ARE AVAILABLE TO ASSIST AND CARE FOR RESIDENTS.
Expenses $5,405,830 · Revenue $6,738,904
-
HERON'S KEY HAS 51 ASSISTED LIVING APARTMENTS THAT PROVIDE LONG-TERM HOUSING AND SERVICES TO RESIDENTS THAT NEED MORE CARE THAN INDEPENDENT LIVING RESIDENTS. FOR LIFE PLAN RESIDENTS THESE ADDITIONAL SERVICES AND SUPPORT ARE PROVIDED AT THE RATE THE RESIDENT WOULD PAY IF THEY REMAINED IN THEIR PRIVATE RESIDENTIAL UNIT PLUS THE COST OF RECEIVING ADDITIONAL MEALS. A WIDE VARIETY OF SUPPORT SERVICES ARE AVAILABLE TO ASSIST WITH ACTIVITIES OF DAILY LIVING AND MEMORY CARE FOR THOSE RESIDENTS WITH DEMENTIA. SOCIAL AND PROGRAM ACTIVITIES ARE PROVIDED.
Expenses $2,300,135 · Revenue $2,867,346
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DWIGHT WHITING
CHAIR
- Total calculated
- $0
- Hours/week
- 2 + 4 related
-
DAPHNE SCHNEIDER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
DANNA VANHORN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
DAVID HUDSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
KAREN COHOE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
ROBERT CRIST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
JILL GUERNSEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
JEFF JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
GARY KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
STEPHANIE MARSHALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
DEWAYNE MCMULLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
JUDY RICHARDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
LISA HARDY
PRESIDENT & CEO (THROUGH DEC 2024)
- Total calculated
- $695,453
- From this org
- $0
- From related orgs
- $643,917
- Other
- $51,536
- Hours/week
- 15 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $483,015 related
- Bonus
- $0 + $99,408 related
- Other
- $0 + $61,494 related
- Deferred
- $0 + $22,915 related
- Nontaxable benefits
- $0 + $28,621 related
- Filer's total
- $0 + $695,453 related
-
DIANA JAMISON
CFO (THROUGH JANUARY 2024)
- Total calculated
- $107,564
- From this org
- $0
- From related orgs
- $105,944
- Other
- $1,620
- Hours/week
- 20 + 30 related
-
KAY WALLIN VP OF MARKETING
PUBLIC RELATIONS (THROUGH JUNE 2024)
- Total calculated
- $296,069
- From this org
- $0
- From related orgs
- $273,962
- Other
- $22,107
- Hours/week
- 22.5 + 27.5 related
Schedule J breakdown matched by us
- Base
- $0 + $164,993 related
- Bonus
- $0 + $33,284 related
- Other
- $0 + $75,685 related
- Deferred
- $0 + $13,749 related
- Nontaxable benefits
- $0 + $8,358 related
- Filer's total
- $0 + $296,069 related
-
DENISA FEDDERSEN
CFO (AS OF JANUARY 2024)
- Total calculated
- $304,136
- From this org
- $0
- From related orgs
- $291,243
- Other
- $12,893
- Hours/week
- 15 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $262,539 related
- Bonus
- $0 + $27,750 related
- Other
- $0 + $954 related
- Deferred
- $0 + $6,675 related
- Nontaxable benefits
- $0 + $6,218 related
- Filer's total
- $0 + $304,136 related
-
SANDRA COOK VP OF MARKETING
& PUBLIC RELATIONS (AS OF JULY 2024)
- Total calculated
- $96,669
- From this org
- $0
- From related orgs
- $96,305
- Other
- $364
- Hours/week
- 22.5 + 27.5 related
-
AL CHAMBARD
INTERIM CEO (AS OF NOVEMBER 2024)
- Total calculated
- $79,153
- From this org
- $0
- From related orgs
- $79,153
- Other
- $0
- Hours/week
- 15 + 35 related
-
KAREN ROSE
HEALTH SERVICES ADMINISTRATOR
- Total calculated
- $184,534
- From this org
- $171,610
- From related orgs
- $0
- Other
- $12,924
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $152,038
- Bonus
- $19,385
- Other
- $187
- Deferred
- $0
- Nontaxable benefits
- $12,924
- Filer's total
- $184,534
-
STACY EDWARDS
MARKETING DIRECTOR
- Total calculated
- $174,267
- From this org
- $147,010
- From related orgs
- $0
- Other
- $27,257
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $82,464
- Bonus
- $64,405
- Other
- $141
- Deferred
- $4,875
- Nontaxable benefits
- $22,382
- Filer's total
- $174,267
-
ANGELA MCCLOSKEY
DIRECTOR OF NURSING
- Total calculated
- $161,611
- From this org
- $149,355
- From related orgs
- $0
- Other
- $12,256
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $140,238
- Bonus
- $8,653
- Other
- $464
- Deferred
- $0
- Nontaxable benefits
- $12,256
- Filer's total
- $161,611
-
DAWN EMERICH
REGISTERED NURSE
- Total calculated
- $121,397
- From this org
- $108,516
- From related orgs
- $0
- Other
- $12,881
- Hours/week
- 50
-
HOLLY PHILLIPS
HEALTH SERVICES ADMINISTRATOR
- Total calculated
- $128,694
- From this org
- $114,974
- From related orgs
- $0
- Other
- $13,720
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4B
- EMERALD COMMUNITIES HAS A 457(F) SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN FOR CERTAIN EXECUTIVE EMPLOYEES. DURING 2024, THE FOLLOWING AMOUNTS WERE CONTRIBUTED TO THEIR PLANS: LISA HARDY, PRESIDENT & CEO (THROUGH DECEMBER 2024), $22,995 DENISA FEDDERSEN, CFO (AS OF JANUARY 2024), $13,678 DURING 2024, THE FOLLOWING AMOUNTS WERE DISTRIBUTED OUT OF THEIR PLANS: AL CHAMBARD, INTERIM CEO (AS OF NOVEMBER 2024), $31,153 DIANA JAMISON, CFO (THROUGH JANUARY 2024), $23,128
- PART I, LINE 7
- CERTAIN NON-FIXED INCENTIVE PAYMENTS WERE PAID TO MANAGEMENT STAFF THAT RELATED TO PERFORMANCE MEASUREMENTS OTHER THAN REVENUES AND NET EARNINGS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE MANAGEMENT SERVICES FOR RELATED ORGANIZATIONS · WA
-
EASTSIDE RETIREMENT ASSOCIATION (DBA EMERALD HEIGHTS)
501(C)(3) · LIFE PLAN RETIREMENT COMMUNITY · WA
Directly controlled by EMERALD COMMUNITIES
-
LUANA KAI A LIFE PLAN COMMUNITY
501(C)(3) · LIFE PLAN RETIREMENT COMMUNITY · HI
Directly controlled by EMERALD COMMUNITIES
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 13 June 2025
- IRS schema version
- 2024v5.1
- Source object
- 202501679349300235
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.