Form 990 for tax year 2023
Filed by ANIMAL HUMANE SOCIETY VETERINARY CENTERS PC.
Totals
- Total revenue
- $2,443,134
- Total expenses
- $3,729,384
- Contributions and grants received
- $6,782
- Grants paid
- $0
- Program service revenue
- $2,436,352
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $14,868
- Total liabilities, end of year
- $7,203,184
- Net assets or fund balances, end of year
- -$7,188,316
- Program services expenses (Part IX)
- $3,039,524
- Management and general expenses
- $689,860
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,039,524
Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$6,782
-
2a · Program service revenue: Sterilization
total $1,030,775 · related or exempt $1,030,775
-
2b · Program service revenue: Wellness Appointments
total $628,020 · related or exempt $628,020
-
2c · Program service revenue: Dental/Special Surgery
total $350,942 · related or exempt $350,942
-
2d · Program service revenue: Prescription Revenue
total $270,461 · related or exempt $270,461
-
2e · Program service revenue: Labs & Testing
total $156,154 · related or exempt $156,154
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,221,797 · program services $1,671,789 · management and general $550,008
-
8 · Pension plan contributions
total $64,144 · program services $54,429 · management and general $9,715
-
9 · Other employee benefits
total $273,245 · program services $193,052 · management and general $80,193
-
10 · Payroll taxes
total $171,278 · program services $128,894 · management and general $42,384
-
11g · Fees: other
total $265,022 · program services $264,997 · management and general $25
-
13 · Office expenses
total $42,194 · program services $39,946 · management and general $2,248
-
16 · Occupancy
total $89,866 · program services $89,866
-
17 · Travel
total $4,732 · program services $1,996 · management and general $2,736
-
19 · Conferences, conventions and meetings
total $15 · program services $15
-
22 · Depreciation, depletion and amortization
total $166,749 · program services $166,749
-
23 · Insurance
total $19,066 · program services $19,066
-
24a · Other expenses: Supplies
total $378,942 · program services $378,942
-
24b · Other expenses: Staff Expenses
total $18,612 · program services $16,061 · management and general $2,551
-
24c · Other expenses: Dues and Subscriptions
total $4,602 · program services $4,602
-
24e · All other expenses
total $9,120 · program services $9,120
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $12,907 · end of year $12,959
-
4 · Accounts receivable
beginning of year $1,024 · end of year $1,909
-
17 · Accounts payable and accrued expenses
beginning of year $284 · end of year $447
-
25 · Other liabilities
beginning of year $5,919,100 · end of year $7,202,737
-
27 · Net assets without donor restrictions
beginning of year -$5,905,453 · end of year -$7,188,316
Mission and programs · 2023
Mission
Provide wellness and spay/neuter services at reduced cost for people in need.
Activities or mission (Part I)
Wellness and spay/neuter clinic.
-
AHS's Veterinary Centers in St. Paul and Golden Valley provide low-cost spay/neuter surgeries and full-service veterinary care on a sliding fee scale, expanding care to animals whose options would otherwise be limited.In the year ended June 30, 2024, AHS's vet centers provided 13,577 services to the public, including 5,895 medical and wellness appointments, 1,131 dental and specialty surgeries, and 6,551 spay/neuter surgeries.
Expenses $3,039,524 · Revenue $2,436,534
As filed on the 2023 return.
Listed in Part VII
-
Janelle Dixon
Chair
- Total calculated
- $328,660
- From this org
- $0
- From related orgs
- $279,978
- Other
- $48,682
- Hours/week
- 1 + 49 related
Schedule J breakdown matched by us
- Base
- $0 + $242,892 related
- Bonus
- $0 + $31,604 related
- Other
- $0 + $5,482 related
- Deferred
- $0 + $39,059 related
- Nontaxable benefits
- $0 + $9,623 related
- Filer's total
- $0 + $328,660 related
-
Eileen Lay
Secretary/Treasurer
- Total calculated
- $298,772
- From this org
- $0
- From related orgs
- $234,130
- Other
- $64,642
- Hours/week
- 3 + 47 related
Schedule J breakdown matched by us
- Base
- $0 + $202,931 related
- Bonus
- $0 + $27,071 related
- Other
- $0 + $4,128 related
- Deferred
- $0 + $54,946 related
- Nontaxable benefits
- $0 + $9,696 related
- Filer's total
- $0 + $298,772 related
-
Dr Graham Brayshaw
Board Member
- Total calculated
- $182,047
- From this org
- $0
- From related orgs
- $141,990
- Other
- $40,057
- Hours/week
- 16
Schedule J breakdown matched by us
- Base
- $0 + $138,563 related
- Bonus
- $0 + $2,707 related
- Other
- $0 + $720 related
- Deferred
- $0 + $28,237 related
- Nontaxable benefits
- $0 + $11,820 related
- Filer's total
- $0 + $182,047 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part I, Line 3
- The CEO's work performed is compared to similar roles of similar size organizations to ascertain compensation. Other employees' salaries are at or below commensurate positions. Compensation is approved by the board of directors.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Adoption/Pet Services · MN
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403479349300740
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.